vs
Side-by-side financial comparison of Andersons, Inc. (ANDE) and KILROY REALTY CORP (KRC). Click either name above to swap in a different company.
Andersons, Inc. is the larger business by last-quarter revenue ($329.5M vs $272.2M, roughly 1.2× KILROY REALTY CORP). Andersons, Inc. runs the higher net margin — 20.5% vs 6.3%, a 14.2% gap on every dollar of revenue. On growth, Andersons, Inc. posted the faster year-over-year revenue change (-2.4% vs -5.0%). KILROY REALTY CORP produced more free cash flow last quarter ($450.3M vs $-77.1M). Over the past eight quarters, KILROY REALTY CORP's revenue compounded faster (-1.2% CAGR vs -1.8%).
The Andersons, Inc. is an American agribusiness established in 1947, that began as Andersons Truck Terminal (ATT) in the 1940s for the grain industry, headquartered in Maumee, Ohio. It is a diversified company rooted in agriculture that conducts business in the commodity merchandising, renewables, and plant nutrient sectors.
Kilroy Realty Corp is a leading U.S. real estate investment trust that develops, owns, and operates premium office, life science, and mixed-use properties primarily across high-growth West Coast markets including Los Angeles, San Francisco, Seattle, and San Diego. It serves tenants across the technology, life sciences, media, and creative sectors, with a core focus on delivering sustainable, future-ready workspaces tailored to modern business needs.
ANDE vs KRC — Head-to-Head
Income Statement — Q4 FY2025 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $329.5M | $272.2M |
| Net Profit | $67.4M | $17.1M |
| Gross Margin | 70.3% | — |
| Operating Margin | 26.6% | — |
| Net Margin | 20.5% | 6.3% |
| Revenue YoY | -2.4% | -5.0% |
| Net Profit YoY | 49.6% | -73.7% |
| EPS (diluted) | — | $0.11 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $329.5M | $272.2M | ||
| Q3 25 | $295.8M | $279.7M | ||
| Q2 25 | $535.0M | $289.9M | ||
| Q1 25 | $370.8M | $270.8M | ||
| Q4 24 | $337.5M | $286.4M | ||
| Q3 24 | $231.9M | $289.9M | ||
| Q2 24 | $492.5M | $280.7M | ||
| Q1 24 | $341.4M | $278.6M |
| Q4 25 | $67.4M | $17.1M | ||
| Q3 25 | $20.1M | $162.3M | ||
| Q2 25 | $7.9M | $79.6M | ||
| Q1 25 | $284.0K | $43.7M | ||
| Q4 24 | $45.1M | $65.0M | ||
| Q3 24 | $27.4M | $57.7M | ||
| Q2 24 | $36.0M | $54.5M | ||
| Q1 24 | $5.6M | $55.7M |
| Q4 25 | 70.3% | — | ||
| Q3 25 | 57.8% | — | ||
| Q2 25 | 29.6% | — | ||
| Q1 25 | 41.2% | — | ||
| Q4 24 | 63.1% | — | ||
| Q3 24 | 76.4% | — | ||
| Q2 24 | 35.6% | — | ||
| Q1 24 | 37.6% | — |
| Q4 25 | 26.6% | — | ||
| Q3 25 | 8.7% | — | ||
| Q2 25 | 4.6% | — | ||
| Q1 25 | 0.9% | — | ||
| Q4 24 | 19.9% | — | ||
| Q3 24 | 26.8% | — | ||
| Q2 24 | 11.6% | — | ||
| Q1 24 | 4.1% | — |
| Q4 25 | 20.5% | 6.3% | ||
| Q3 25 | 6.8% | 58.0% | ||
| Q2 25 | 1.5% | 27.4% | ||
| Q1 25 | 0.1% | 16.1% | ||
| Q4 24 | 13.4% | 22.7% | ||
| Q3 24 | 11.8% | 19.9% | ||
| Q2 24 | 7.3% | 19.4% | ||
| Q1 24 | 1.6% | 20.0% |
| Q4 25 | — | $0.11 | ||
| Q3 25 | $0.59 | $1.31 | ||
| Q2 25 | $0.23 | $0.57 | ||
| Q1 25 | $0.01 | $0.33 | ||
| Q4 24 | $1.31 | $0.50 | ||
| Q3 24 | $0.80 | $0.44 | ||
| Q2 24 | $1.05 | $0.41 | ||
| Q1 24 | $0.16 | $0.42 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $98.3M | $179.3M |
| Total DebtLower is stronger | $560.0M | — |
| Stockholders' EquityBook value | $1.2B | $5.4B |
| Total Assets | $3.7B | $10.9B |
| Debt / EquityLower = less leverage | 0.45× | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $98.3M | $179.3M | ||
| Q3 25 | — | $372.4M | ||
| Q2 25 | — | $193.1M | ||
| Q1 25 | — | $146.7M | ||
| Q4 24 | $561.8M | $165.7M | ||
| Q3 24 | — | $625.4M | ||
| Q2 24 | — | $835.9M | ||
| Q1 24 | — | $855.0M |
| Q4 25 | $560.0M | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | $608.2M | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
| Q4 25 | $1.2B | $5.4B | ||
| Q3 25 | $1.2B | $5.5B | ||
| Q2 25 | $1.4B | $5.4B | ||
| Q1 25 | $1.4B | $5.4B | ||
| Q4 24 | $1.4B | $5.4B | ||
| Q3 24 | $1.3B | $5.4B | ||
| Q2 24 | $1.3B | $5.4B | ||
| Q1 24 | $1.3B | $5.4B |
| Q4 25 | $3.7B | $10.9B | ||
| Q3 25 | $3.3B | $11.0B | ||
| Q2 25 | $3.4B | $10.9B | ||
| Q1 25 | $3.8B | $10.9B | ||
| Q4 24 | $4.1B | $10.9B | ||
| Q3 24 | $3.4B | $11.4B | ||
| Q2 24 | $3.3B | $11.5B | ||
| Q1 24 | $3.3B | $11.6B |
| Q4 25 | 0.45× | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | 0.45× | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $-6.2M | $566.3M |
| Free Cash FlowOCF − Capex | $-77.1M | $450.3M |
| FCF MarginFCF / Revenue | -23.4% | 165.4% |
| Capex IntensityCapex / Revenue | 21.5% | 42.6% |
| Cash ConversionOCF / Net Profit | -0.09× | 33.10× |
| TTM Free Cash FlowTrailing 4 quarters | $-56.1M | $833.0M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $-6.2M | $566.3M | ||
| Q3 25 | $233.9M | $176.6M | ||
| Q2 25 | $299.3M | $143.7M | ||
| Q1 25 | $-350.0M | $136.9M | ||
| Q4 24 | $268.8M | $541.1M | ||
| Q3 24 | $-2.1M | $176.3M | ||
| Q2 24 | $304.4M | $88.7M | ||
| Q1 24 | $-239.6M | $167.9M |
| Q4 25 | $-77.1M | $450.3M | ||
| Q3 25 | $167.0M | $148.7M | ||
| Q2 25 | $250.5M | $118.4M | ||
| Q1 25 | $-396.6M | $115.6M | ||
| Q4 24 | $212.9M | $440.8M | ||
| Q3 24 | $-40.0M | $147.2M | ||
| Q2 24 | $275.8M | $69.5M | ||
| Q1 24 | $-266.4M | $151.9M |
| Q4 25 | -23.4% | 165.4% | ||
| Q3 25 | 56.5% | 53.1% | ||
| Q2 25 | 46.8% | 40.9% | ||
| Q1 25 | -106.9% | 42.7% | ||
| Q4 24 | 63.1% | 153.9% | ||
| Q3 24 | -17.2% | 50.8% | ||
| Q2 24 | 56.0% | 24.7% | ||
| Q1 24 | -78.0% | 54.5% |
| Q4 25 | 21.5% | 42.6% | ||
| Q3 25 | 22.6% | 10.0% | ||
| Q2 25 | 9.1% | 8.7% | ||
| Q1 25 | 12.6% | 7.9% | ||
| Q4 24 | 16.6% | 35.0% | ||
| Q3 24 | 16.3% | 10.1% | ||
| Q2 24 | 5.8% | 6.8% | ||
| Q1 24 | 7.8% | 5.7% |
| Q4 25 | -0.09× | 33.10× | ||
| Q3 25 | 11.61× | 1.09× | ||
| Q2 25 | 38.10× | 1.81× | ||
| Q1 25 | -1232.46× | 3.13× | ||
| Q4 24 | 5.96× | 8.32× | ||
| Q3 24 | -0.08× | 3.06× | ||
| Q2 24 | 8.46× | 1.63× | ||
| Q1 24 | -42.94× | 3.01× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
ANDE
| Specialty And Primary Nutrients | $137.1M | 42% |
| Premium Ingredients | $66.1M | 20% |
| Segment Reporting Reconciling Item Other | $63.2M | 19% |
| Other | $63.1M | 19% |
KRC
Segment breakdown not available.
