vs
Side-by-side financial comparison of Andersons, Inc. (ANDE) and Westrock Coffee Co (WEST). Click either name above to swap in a different company.
Westrock Coffee Co is the larger business by last-quarter revenue ($339.5M vs $329.5M, roughly 1.0× Andersons, Inc.). Andersons, Inc. runs the higher net margin — 20.5% vs -6.6%, a 27.1% gap on every dollar of revenue. On growth, Westrock Coffee Co posted the faster year-over-year revenue change (48.3% vs -2.4%). Westrock Coffee Co produced more free cash flow last quarter ($27.8M vs $-77.1M). Over the past eight quarters, Westrock Coffee Co's revenue compounded faster (32.8% CAGR vs -1.8%).
The Andersons, Inc. is an American agribusiness established in 1947, that began as Andersons Truck Terminal (ATT) in the 1940s for the grain industry, headquartered in Maumee, Ohio. It is a diversified company rooted in agriculture that conducts business in the commodity merchandising, renewables, and plant nutrient sectors.
Westrock Coffee Co is a global integrated coffee, tea and functional beverage solutions provider. It sources, roasts, manufactures and distributes coffee products, ready-to-drink beverages and custom formulations for retail, foodservice and commercial clients across North America and other key markets.
ANDE vs WEST — Head-to-Head
Income Statement — Q4 FY2025 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $329.5M | $339.5M |
| Net Profit | $67.4M | $-22.6M |
| Gross Margin | 70.3% | 11.5% |
| Operating Margin | 26.6% | -2.6% |
| Net Margin | 20.5% | -6.6% |
| Revenue YoY | -2.4% | 48.3% |
| Net Profit YoY | 49.6% | 8.3% |
| EPS (diluted) | — | $-0.22 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $329.5M | $339.5M | ||
| Q3 25 | $295.8M | $354.8M | ||
| Q2 25 | $535.0M | $280.9M | ||
| Q1 25 | $370.8M | $213.8M | ||
| Q4 24 | $337.5M | $229.0M | ||
| Q3 24 | $231.9M | $220.9M | ||
| Q2 24 | $492.5M | $208.4M | ||
| Q1 24 | $341.4M | $192.5M |
| Q4 25 | $67.4M | $-22.6M | ||
| Q3 25 | $20.1M | $-19.1M | ||
| Q2 25 | $7.9M | $-21.6M | ||
| Q1 25 | $284.0K | $-27.2M | ||
| Q4 24 | $45.1M | $-24.6M | ||
| Q3 24 | $27.4M | $-14.3M | ||
| Q2 24 | $36.0M | $-17.8M | ||
| Q1 24 | $5.6M | $-23.7M |
| Q4 25 | 70.3% | 11.5% | ||
| Q3 25 | 57.8% | 11.7% | ||
| Q2 25 | 29.6% | 14.7% | ||
| Q1 25 | 41.2% | 13.6% | ||
| Q4 24 | 63.1% | 16.6% | ||
| Q3 24 | 76.4% | 16.8% | ||
| Q2 24 | 35.6% | 19.9% | ||
| Q1 24 | 37.6% | 19.4% |
| Q4 25 | 26.6% | -2.6% | ||
| Q3 25 | 8.7% | -2.4% | ||
| Q2 25 | 4.6% | -5.3% | ||
| Q1 25 | 0.9% | -6.1% | ||
| Q4 24 | 19.9% | -4.3% | ||
| Q3 24 | 26.8% | -5.8% | ||
| Q2 24 | 11.6% | -7.9% | ||
| Q1 24 | 4.1% | -5.3% |
| Q4 25 | 20.5% | -6.6% | ||
| Q3 25 | 6.8% | -5.4% | ||
| Q2 25 | 1.5% | -7.7% | ||
| Q1 25 | 0.1% | -12.7% | ||
| Q4 24 | 13.4% | -10.7% | ||
| Q3 24 | 11.8% | -6.5% | ||
| Q2 24 | 7.3% | -8.5% | ||
| Q1 24 | 1.6% | -12.3% |
| Q4 25 | — | $-0.22 | ||
| Q3 25 | $0.59 | $-0.20 | ||
| Q2 25 | $0.23 | $-0.23 | ||
| Q1 25 | $0.01 | $-0.29 | ||
| Q4 24 | $1.31 | $-0.26 | ||
| Q3 24 | $0.80 | $-0.16 | ||
| Q2 24 | $1.05 | $-0.20 | ||
| Q1 24 | $0.16 | $-0.27 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $98.3M | $49.9M |
| Total DebtLower is stronger | $560.0M | $444.1M |
| Stockholders' EquityBook value | $1.2B | $-1.9M |
| Total Assets | $3.7B | $1.2B |
| Debt / EquityLower = less leverage | 0.45× | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $98.3M | $49.9M | ||
| Q3 25 | — | $34.0M | ||
| Q2 25 | — | $44.0M | ||
| Q1 25 | — | $33.1M | ||
| Q4 24 | $561.8M | $26.2M | ||
| Q3 24 | — | $22.4M | ||
| Q2 24 | — | $24.3M | ||
| Q1 24 | — | $12.6M |
| Q4 25 | $560.0M | $444.1M | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | $608.2M | $393.1M | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
| Q4 25 | $1.2B | $-1.9M | ||
| Q3 25 | $1.2B | $11.4M | ||
| Q2 25 | $1.4B | $18.2M | ||
| Q1 25 | $1.4B | $71.4M | ||
| Q4 24 | $1.4B | $97.5M | ||
| Q3 24 | $1.3B | $110.3M | ||
| Q2 24 | $1.3B | $81.5M | ||
| Q1 24 | $1.3B | $91.7M |
| Q4 25 | $3.7B | $1.2B | ||
| Q3 25 | $3.3B | $1.2B | ||
| Q2 25 | $3.4B | $1.2B | ||
| Q1 25 | $3.8B | $1.1B | ||
| Q4 24 | $4.1B | $1.1B | ||
| Q3 24 | $3.4B | $1.1B | ||
| Q2 24 | $3.3B | $1.1B | ||
| Q1 24 | $3.3B | $983.3M |
| Q4 25 | 0.45× | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | 0.45× | 4.03× | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $-6.2M | $36.7M |
| Free Cash FlowOCF − Capex | $-77.1M | $27.8M |
| FCF MarginFCF / Revenue | -23.4% | 8.2% |
| Capex IntensityCapex / Revenue | 21.5% | 2.6% |
| Cash ConversionOCF / Net Profit | -0.09× | — |
| TTM Free Cash FlowTrailing 4 quarters | $-56.1M | $-107.8M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $-6.2M | $36.7M | ||
| Q3 25 | $233.9M | $-26.6M | ||
| Q2 25 | $299.3M | $-7.0M | ||
| Q1 25 | $-350.0M | $-22.1M | ||
| Q4 24 | $268.8M | $2.8M | ||
| Q3 24 | $-2.1M | $-332.0K | ||
| Q2 24 | $304.4M | $-23.7M | ||
| Q1 24 | $-239.6M | $8.0M |
| Q4 25 | $-77.1M | $27.8M | ||
| Q3 25 | $167.0M | $-44.7M | ||
| Q2 25 | $250.5M | $-27.5M | ||
| Q1 25 | $-396.6M | $-63.4M | ||
| Q4 24 | $212.9M | $-15.4M | ||
| Q3 24 | $-40.0M | $-36.7M | ||
| Q2 24 | $275.8M | $-59.9M | ||
| Q1 24 | $-266.4M | $-60.9M |
| Q4 25 | -23.4% | 8.2% | ||
| Q3 25 | 56.5% | -12.6% | ||
| Q2 25 | 46.8% | -9.8% | ||
| Q1 25 | -106.9% | -29.7% | ||
| Q4 24 | 63.1% | -6.7% | ||
| Q3 24 | -17.2% | -16.6% | ||
| Q2 24 | 56.0% | -28.7% | ||
| Q1 24 | -78.0% | -31.7% |
| Q4 25 | 21.5% | 2.6% | ||
| Q3 25 | 22.6% | 5.1% | ||
| Q2 25 | 9.1% | 7.3% | ||
| Q1 25 | 12.6% | 19.3% | ||
| Q4 24 | 16.6% | 7.9% | ||
| Q3 24 | 16.3% | 16.5% | ||
| Q2 24 | 5.8% | 17.4% | ||
| Q1 24 | 7.8% | 35.8% |
| Q4 25 | -0.09× | — | ||
| Q3 25 | 11.61× | — | ||
| Q2 25 | 38.10× | — | ||
| Q1 25 | -1232.46× | — | ||
| Q4 24 | 5.96× | — | ||
| Q3 24 | -0.08× | — | ||
| Q2 24 | 8.46× | — | ||
| Q1 24 | -42.94× | — |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
ANDE
| Specialty And Primary Nutrients | $137.1M | 42% |
| Premium Ingredients | $66.1M | 20% |
| Segment Reporting Reconciling Item Other | $63.2M | 19% |
| Other | $63.1M | 19% |
WEST
| Coffee And Tea | $202.6M | 60% |
| Flavors Extracts And Ingredients | $69.6M | 21% |
| Sustainable Sourcing And Traceability Segments | $66.9M | 20% |
