vs
Side-by-side financial comparison of AMPCO PITTSBURGH CORP (AP) and Esperion Therapeutics, Inc. (ESPR). Click either name above to swap in a different company.
Esperion Therapeutics, Inc. is the larger business by last-quarter revenue ($168.4M vs $104.4M, roughly 1.6× AMPCO PITTSBURGH CORP). On growth, Esperion Therapeutics, Inc. posted the faster year-over-year revenue change (143.7% vs 11.5%). Over the past eight quarters, Esperion Therapeutics, Inc.'s revenue compounded faster (10.6% CAGR vs -2.6%).
Ampco-Pittsburgh Corporation is a specialty steel manufacturer headquartered in Downtown Pittsburgh, Pennsylvania. It is one of several companies to bear the Ampco name, and it should not be confused with the Milwaukee-based copper base alloy producer, Ampco Metal Inc.; the Miami-based cabinetry company; the Swiss aluminum corporation; or the Dallas-based tool company. Ampco was formed in 1929 and is a conglomerate made up of several previously established small steel makers. Five small compa...
Esperion Therapeutics, Inc. is a publicly traded American pharmaceutical company focused on the development of bempedoic acid, an orally available small molecule designed to lower elevated levels of LDL-C. The company is headquartered in Ann Arbor, Michigan.
AP vs ESPR — Head-to-Head
Income Statement — Q4 FY2025 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $104.4M | $168.4M |
| Net Profit | $-57.7M | — |
| Gross Margin | — | — |
| Operating Margin | -54.0% | 50.6% |
| Net Margin | -55.2% | — |
| Revenue YoY | 11.5% | 143.7% |
| Net Profit YoY | -1958.9% | — |
| EPS (diluted) | $-2.87 | $0.32 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $104.4M | $168.4M | ||
| Q3 25 | $103.7M | $87.3M | ||
| Q2 25 | $108.9M | $82.4M | ||
| Q1 25 | $99.2M | $65.0M | ||
| Q4 24 | $93.6M | $69.1M | ||
| Q3 24 | $92.1M | $51.6M | ||
| Q2 24 | $107.1M | $73.8M | ||
| Q1 24 | $110.0M | $137.7M |
| Q4 25 | $-57.7M | — | ||
| Q3 25 | $-2.2M | $-31.3M | ||
| Q2 25 | $-7.3M | $-12.7M | ||
| Q1 25 | $1.1M | $-40.5M | ||
| Q4 24 | $3.1M | — | ||
| Q3 24 | $-2.0M | $-29.5M | ||
| Q2 24 | $2.0M | $-61.9M | ||
| Q1 24 | $-2.7M | $61.0M |
| Q4 25 | -54.0% | 50.6% | ||
| Q3 25 | 1.1% | -11.4% | ||
| Q2 25 | -2.8% | 8.6% | ||
| Q1 25 | 3.9% | -34.0% | ||
| Q4 24 | 5.5% | -6.4% | ||
| Q3 24 | 2.0% | -31.0% | ||
| Q2 24 | 4.7% | 3.5% | ||
| Q1 24 | 0.1% | 52.5% |
| Q4 25 | -55.2% | — | ||
| Q3 25 | -2.1% | -35.9% | ||
| Q2 25 | -6.7% | -15.4% | ||
| Q1 25 | 1.2% | -62.2% | ||
| Q4 24 | 3.3% | — | ||
| Q3 24 | -2.1% | -57.2% | ||
| Q2 24 | 1.9% | -83.9% | ||
| Q1 24 | -2.5% | 44.3% |
| Q4 25 | $-2.87 | $0.32 | ||
| Q3 25 | $-0.11 | $-0.16 | ||
| Q2 25 | $-0.36 | $-0.06 | ||
| Q1 25 | $0.06 | $-0.21 | ||
| Q4 24 | $0.16 | $-0.14 | ||
| Q3 24 | $-0.10 | $-0.15 | ||
| Q2 24 | $0.10 | $-0.33 | ||
| Q1 24 | $-0.14 | $0.34 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $10.7M | $167.9M |
| Total DebtLower is stronger | $117.9M | — |
| Stockholders' EquityBook value | $32.6M | $-302.0M |
| Total Assets | $495.4M | $465.9M |
| Debt / EquityLower = less leverage | 3.61× | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $10.7M | $167.9M | ||
| Q3 25 | $15.0M | $92.4M | ||
| Q2 25 | $9.9M | $86.1M | ||
| Q1 25 | $7.1M | $114.6M | ||
| Q4 24 | $15.4M | $144.8M | ||
| Q3 24 | $11.8M | $144.7M | ||
| Q2 24 | $7.9M | $189.3M | ||
| Q1 24 | $10.8M | $226.6M |
| Q4 25 | $117.9M | — | ||
| Q3 25 | $119.0M | — | ||
| Q2 25 | $115.9M | — | ||
| Q1 25 | $115.0M | — | ||
| Q4 24 | $116.4M | — | ||
| Q3 24 | $116.0M | — | ||
| Q2 24 | $119.4M | — | ||
| Q1 24 | $116.2M | — |
| Q4 25 | $32.6M | $-302.0M | ||
| Q3 25 | $60.1M | $-451.4M | ||
| Q2 25 | $62.7M | $-433.5M | ||
| Q1 25 | $64.6M | $-426.2M | ||
| Q4 24 | $58.9M | $-388.7M | ||
| Q3 24 | $61.3M | $-370.2M | ||
| Q2 24 | $58.0M | $-344.2M | ||
| Q1 24 | $56.3M | $-294.3M |
| Q4 25 | $495.4M | $465.9M | ||
| Q3 25 | $524.4M | $364.0M | ||
| Q2 25 | $537.2M | $347.1M | ||
| Q1 25 | $536.2M | $324.0M | ||
| Q4 24 | $530.9M | $343.8M | ||
| Q3 24 | $547.4M | $314.1M | ||
| Q2 24 | $560.8M | $352.3M | ||
| Q1 24 | $565.8M | $373.1M |
| Q4 25 | 3.61× | — | ||
| Q3 25 | 1.98× | — | ||
| Q2 25 | 1.85× | — | ||
| Q1 25 | 1.78× | — | ||
| Q4 24 | 1.98× | — | ||
| Q3 24 | 1.89× | — | ||
| Q2 24 | 2.06× | — | ||
| Q1 24 | 2.06× | — |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $2.7M | $45.2M |
| Free Cash FlowOCF − Capex | $-64.0K | — |
| FCF MarginFCF / Revenue | -0.1% | — |
| Capex IntensityCapex / Revenue | 2.7% | 0.0% |
| Cash ConversionOCF / Net Profit | — | — |
| TTM Free Cash FlowTrailing 4 quarters | $-8.1M | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $2.7M | $45.2M | ||
| Q3 25 | $6.3M | $-4.3M | ||
| Q2 25 | $-2.3M | $-31.4M | ||
| Q1 25 | $-5.3M | $-22.6M | ||
| Q4 24 | $7.5M | $-35.0M | ||
| Q3 24 | $11.4M | $-35.3M | ||
| Q2 24 | $-5.3M | $-7.2M | ||
| Q1 24 | $4.5M | $53.8M |
| Q4 25 | $-64.0K | — | ||
| Q3 25 | $3.3M | — | ||
| Q2 25 | $-3.8M | — | ||
| Q1 25 | $-7.5M | — | ||
| Q4 24 | $3.7M | — | ||
| Q3 24 | $8.4M | $-35.5M | ||
| Q2 24 | $-8.0M | $-7.3M | ||
| Q1 24 | $1.7M | $53.8M |
| Q4 25 | -0.1% | — | ||
| Q3 25 | 3.2% | — | ||
| Q2 25 | -3.5% | — | ||
| Q1 25 | -7.5% | — | ||
| Q4 24 | 4.0% | — | ||
| Q3 24 | 9.1% | -68.7% | ||
| Q2 24 | -7.5% | -9.9% | ||
| Q1 24 | 1.5% | 39.0% |
| Q4 25 | 2.7% | 0.0% | ||
| Q3 25 | 2.9% | 0.0% | ||
| Q2 25 | 1.3% | 0.0% | ||
| Q1 25 | 2.2% | 0.0% | ||
| Q4 24 | 4.0% | 0.0% | ||
| Q3 24 | 3.2% | 0.3% | ||
| Q2 24 | 2.5% | 0.1% | ||
| Q1 24 | 2.6% | 0.1% |
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | -4.62× | — | ||
| Q4 24 | 2.40× | — | ||
| Q3 24 | — | — | ||
| Q2 24 | -2.64× | — | ||
| Q1 24 | — | 0.88× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
AP
| Forged And Cast Mill Rolls | $67.0M | 64% |
| Air Handling Systems | $14.3M | 14% |
| Heat Exchange Coils | $13.1M | 13% |
| Centrifugal Pumps | $10.3M | 10% |
| Forged Engineered Products | $4.0M | 4% |
ESPR
| Collaboration Revenue | $124.7M | 74% |
| Products | $43.7M | 26% |
