vs
Side-by-side financial comparison of ALPHA PRO TECH LTD (APT) and Maison Solutions Inc. (MSS). Click either name above to swap in a different company.
Maison Solutions Inc. is the larger business by last-quarter revenue ($27.6M vs $13.9M, roughly 2.0× ALPHA PRO TECH LTD). ALPHA PRO TECH LTD runs the higher net margin — 5.0% vs -18.0%, a 23.0% gap on every dollar of revenue. On growth, ALPHA PRO TECH LTD posted the faster year-over-year revenue change (0.3% vs -10.9%). Over the past eight quarters, Maison Solutions Inc.'s revenue compounded faster (42.5% CAGR vs 1.4%).
Alpha Pro Tech Ltd is a leading developer, manufacturer and marketer of disposable protective apparel, face masks, and building supply products including weather-resistant barriers. It primarily serves the healthcare, industrial, and construction sectors, with core operating markets concentrated in North America.
Maison Solutions Inc.MSSEarnings & Financial Report
Maison Solutions Inc. is a specialty home goods retail company that provides a diverse portfolio of stylish, affordably priced furniture, home decor items, and daily household products. Its primary market is the Guangdong-Hong Kong-Macao Greater Bay Area in China, serving mass consumers through both offline physical stores and online e-commerce channels.
APT vs MSS — Head-to-Head
Income Statement — Q4 FY2025 vs Q2 FY2026
| Metric | | |
|---|---|---|
| Revenue | $13.9M | $27.6M |
| Net Profit | $698.0K | $-5.0M |
| Gross Margin | 37.1% | 23.4% |
| Operating Margin | 6.9% | -4.9% |
| Net Margin | 5.0% | -18.0% |
| Revenue YoY | 0.3% | -10.9% |
| Net Profit YoY | -17.6% | -1840.5% |
| EPS (diluted) | $0.06 | $-0.23 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $13.9M | $27.6M | ||
| Q3 25 | $14.8M | $27.2M | ||
| Q2 25 | $16.7M | $34.4M | ||
| Q1 25 | $13.8M | $32.3M | ||
| Q4 24 | $13.8M | $29.4M | ||
| Q3 24 | $14.3M | $28.2M | ||
| Q2 24 | $16.3M | $16.9M | ||
| Q1 24 | $13.5M | $13.6M |
| Q4 25 | $698.0K | $-5.0M | ||
| Q3 25 | $976.0K | $-1.5M | ||
| Q2 25 | $1.2M | $-287.4K | ||
| Q1 25 | $613.0K | $1.0M | ||
| Q4 24 | $847.0K | $-256.0K | ||
| Q3 24 | $862.0K | $700.9K | ||
| Q2 24 | $1.6M | $-2.8M | ||
| Q1 24 | $576.0K | $-549.0K |
| Q4 25 | 37.1% | 23.4% | ||
| Q3 25 | 39.7% | 24.1% | ||
| Q2 25 | 36.8% | 9.5% | ||
| Q1 25 | 39.0% | 21.8% | ||
| Q4 24 | 37.6% | 26.9% | ||
| Q3 24 | 38.5% | 28.9% | ||
| Q2 24 | 42.0% | 13.0% | ||
| Q1 24 | 40.2% | 23.4% |
| Q4 25 | 6.9% | -4.9% | ||
| Q3 25 | 7.4% | 0.7% | ||
| Q2 25 | 8.0% | -15.9% | ||
| Q1 25 | 3.3% | 3.7% | ||
| Q4 24 | 4.9% | 3.2% | ||
| Q3 24 | 5.2% | 7.3% | ||
| Q2 24 | 10.5% | -14.4% | ||
| Q1 24 | 2.4% | -2.3% |
| Q4 25 | 5.0% | -18.0% | ||
| Q3 25 | 6.6% | -5.7% | ||
| Q2 25 | 7.5% | -0.8% | ||
| Q1 25 | 4.4% | 3.1% | ||
| Q4 24 | 6.1% | -0.9% | ||
| Q3 24 | 6.0% | 2.5% | ||
| Q2 24 | 10.1% | -16.4% | ||
| Q1 24 | 4.3% | -4.0% |
| Q4 25 | $0.06 | $-0.23 | ||
| Q3 25 | $0.09 | $-0.08 | ||
| Q2 25 | $0.12 | $-0.02 | ||
| Q1 25 | $0.06 | $0.06 | ||
| Q4 24 | $0.07 | $-0.01 | ||
| Q3 24 | $0.08 | $0.04 | ||
| Q2 24 | $0.15 | $-0.16 | ||
| Q1 24 | $0.05 | $-0.03 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $17.0M | — |
| Total DebtLower is stronger | — | $2.6M |
| Stockholders' EquityBook value | $62.5M | $11.6M |
| Total Assets | $74.1M | $75.4M |
| Debt / EquityLower = less leverage | — | 0.22× |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $17.0M | — | ||
| Q3 25 | $17.7M | $1.1M | ||
| Q2 25 | $14.5M | $775.4K | ||
| Q1 25 | $13.4M | $445.4K | ||
| Q4 24 | $18.6M | $355.7K | ||
| Q3 24 | $18.4M | $588.9K | ||
| Q2 24 | $16.2M | $2.1M | ||
| Q1 24 | $18.5M | $9.4M |
| Q4 25 | — | $2.6M | ||
| Q3 25 | — | $2.6M | ||
| Q2 25 | — | $2.6M | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | $2.5M | ||
| Q2 24 | — | $2.6M | ||
| Q1 24 | — | $2.6M |
| Q4 25 | $62.5M | $11.6M | ||
| Q3 25 | $62.5M | $10.1M | ||
| Q2 25 | $62.2M | $11.7M | ||
| Q1 25 | $61.7M | $12.0M | ||
| Q4 24 | $62.2M | $10.9M | ||
| Q3 24 | $62.1M | $11.2M | ||
| Q2 24 | $62.0M | $10.5M | ||
| Q1 24 | $61.6M | $13.3M |
| Q4 25 | $74.1M | $75.4M | ||
| Q3 25 | $73.9M | $73.3M | ||
| Q2 25 | $73.2M | $77.4M | ||
| Q1 25 | $72.2M | $82.7M | ||
| Q4 24 | $73.7M | $82.7M | ||
| Q3 24 | $73.3M | $82.1M | ||
| Q2 24 | $72.7M | $82.4M | ||
| Q1 24 | $72.7M | $44.2M |
| Q4 25 | — | 0.22× | ||
| Q3 25 | — | 0.26× | ||
| Q2 25 | — | 0.22× | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | 0.23× | ||
| Q2 24 | — | 0.24× | ||
| Q1 24 | — | 0.19× |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $318.0K | $-1.7M |
| Free Cash FlowOCF − Capex | $51.0K | — |
| FCF MarginFCF / Revenue | 0.4% | — |
| Capex IntensityCapex / Revenue | 1.9% | — |
| Cash ConversionOCF / Net Profit | 0.46× | — |
| TTM Free Cash FlowTrailing 4 quarters | $1.7M | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $318.0K | $-1.7M | ||
| Q3 25 | $3.9M | $1.1M | ||
| Q2 25 | $2.1M | $-1.6M | ||
| Q1 25 | $-4.0M | $1.7M | ||
| Q4 24 | $2.4M | $1.1M | ||
| Q3 24 | $5.3M | $3.6M | ||
| Q2 24 | $-873.0K | $-2.6M | ||
| Q1 24 | $-1.2M | $-1.4M |
| Q4 25 | $51.0K | — | ||
| Q3 25 | $3.8M | — | ||
| Q2 25 | $1.9M | — | ||
| Q1 25 | $-4.1M | — | ||
| Q4 24 | $970.0K | — | ||
| Q3 24 | $3.2M | — | ||
| Q2 24 | $-1.0M | — | ||
| Q1 24 | $-1.3M | — |
| Q4 25 | 0.4% | — | ||
| Q3 25 | 25.9% | — | ||
| Q2 25 | 11.7% | — | ||
| Q1 25 | -29.6% | — | ||
| Q4 24 | 7.0% | — | ||
| Q3 24 | 22.3% | — | ||
| Q2 24 | -6.2% | — | ||
| Q1 24 | -9.3% | — |
| Q4 25 | 1.9% | — | ||
| Q3 25 | 0.7% | — | ||
| Q2 25 | 0.8% | — | ||
| Q1 25 | 1.0% | — | ||
| Q4 24 | 10.4% | — | ||
| Q3 24 | 15.1% | — | ||
| Q2 24 | 0.8% | — | ||
| Q1 24 | 0.6% | — |
| Q4 25 | 0.46× | — | ||
| Q3 25 | 4.02× | — | ||
| Q2 25 | 1.68× | — | ||
| Q1 25 | -6.46× | 1.66× | ||
| Q4 24 | 2.85× | — | ||
| Q3 24 | 6.18× | 5.12× | ||
| Q2 24 | -0.53× | — | ||
| Q1 24 | -2.03× | — |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
APT
| Other | $7.3M | 53% |
| Disposable Protective Apparel | $6.6M | 47% |
MSS
| Perishables | $14.4M | 52% |
| Nonperishables | $13.2M | 48% |
