vs
Side-by-side financial comparison of John Marshall Bancorp, Inc. (JMSB) and Maison Solutions Inc. (MSS). Click either name above to swap in a different company.
Maison Solutions Inc. is the larger business by last-quarter revenue ($27.6M vs $16.8M, roughly 1.6× John Marshall Bancorp, Inc.). John Marshall Bancorp, Inc. runs the higher net margin — 36.3% vs -18.0%, a 54.3% gap on every dollar of revenue. Over the past eight quarters, Maison Solutions Inc.'s revenue compounded faster (42.5% CAGR vs 15.3%).
John Marshall Bancorp, Inc. is a U.S.-based bank holding company that operates through its wholly owned subsidiary John Marshall Bank. It provides a full suite of commercial and consumer banking products including deposit accounts, commercial loans, residential mortgages, and personal financial services, primarily serving retail customers and small-to-mid-sized businesses across the U.S. Mid-Atlantic region.
Maison Solutions Inc.MSSEarnings & Financial Report
Maison Solutions Inc. is a specialty home goods retail company that provides a diverse portfolio of stylish, affordably priced furniture, home decor items, and daily household products. Its primary market is the Guangdong-Hong Kong-Macao Greater Bay Area in China, serving mass consumers through both offline physical stores and online e-commerce channels.
JMSB vs MSS — Head-to-Head
Income Statement — Q1 FY2026 vs Q2 FY2026
| Metric | | |
|---|---|---|
| Revenue | $16.8M | $27.6M |
| Net Profit | $6.1M | $-5.0M |
| Gross Margin | — | 23.4% |
| Operating Margin | — | -4.9% |
| Net Margin | 36.3% | -18.0% |
| Revenue YoY | — | -10.9% |
| Net Profit YoY | 26.8% | -1840.5% |
| EPS (diluted) | $0.43 | $-0.23 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q1 26 | $16.8M | — | ||
| Q4 25 | $16.4M | $27.6M | ||
| Q3 25 | $16.3M | $27.2M | ||
| Q2 25 | $15.4M | $34.4M | ||
| Q1 25 | $14.6M | $32.3M | ||
| Q4 24 | $14.3M | $29.4M | ||
| Q3 24 | $13.8M | $28.2M | ||
| Q2 24 | $12.6M | $16.9M |
| Q1 26 | $6.1M | — | ||
| Q4 25 | $5.9M | $-5.0M | ||
| Q3 25 | $5.4M | $-1.5M | ||
| Q2 25 | $5.1M | $-287.4K | ||
| Q1 25 | $4.8M | $1.0M | ||
| Q4 24 | $4.8M | $-256.0K | ||
| Q3 24 | $4.2M | $700.9K | ||
| Q2 24 | $3.9M | $-2.8M |
| Q1 26 | — | — | ||
| Q4 25 | — | 23.4% | ||
| Q3 25 | — | 24.1% | ||
| Q2 25 | — | 9.5% | ||
| Q1 25 | — | 21.8% | ||
| Q4 24 | — | 26.9% | ||
| Q3 24 | — | 28.9% | ||
| Q2 24 | — | 13.0% |
| Q1 26 | — | — | ||
| Q4 25 | 47.4% | -4.9% | ||
| Q3 25 | 42.2% | 0.7% | ||
| Q2 25 | 42.7% | -15.9% | ||
| Q1 25 | 42.4% | 3.7% | ||
| Q4 24 | 42.5% | 3.2% | ||
| Q3 24 | 38.8% | 7.3% | ||
| Q2 24 | 39.7% | -14.4% |
| Q1 26 | 36.3% | — | ||
| Q4 25 | 36.2% | -18.0% | ||
| Q3 25 | 33.2% | -5.7% | ||
| Q2 25 | 33.1% | -0.8% | ||
| Q1 25 | 32.9% | 3.1% | ||
| Q4 24 | 33.3% | -0.9% | ||
| Q3 24 | 30.7% | 2.5% | ||
| Q2 24 | 30.9% | -16.4% |
| Q1 26 | $0.43 | — | ||
| Q4 25 | $0.41 | $-0.23 | ||
| Q3 25 | $0.38 | $-0.08 | ||
| Q2 25 | $0.36 | $-0.02 | ||
| Q1 25 | $0.34 | $0.06 | ||
| Q4 24 | $0.33 | $-0.01 | ||
| Q3 24 | $0.30 | $0.04 | ||
| Q2 24 | $0.27 | $-0.16 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $150.2M | — |
| Total DebtLower is stronger | — | $2.6M |
| Stockholders' EquityBook value | $268.1M | $11.6M |
| Total Assets | $2.4B | $75.4M |
| Debt / EquityLower = less leverage | — | 0.22× |
8-quarter trend — quarters aligned by calendar period.
| Q1 26 | $150.2M | — | ||
| Q4 25 | $130.0M | — | ||
| Q3 25 | $163.6M | $1.1M | ||
| Q2 25 | $116.9M | $775.4K | ||
| Q1 25 | $169.1M | $445.4K | ||
| Q4 24 | $122.5M | $355.7K | ||
| Q3 24 | $177.2M | $588.9K | ||
| Q2 24 | $182.6M | $2.1M |
| Q1 26 | — | — | ||
| Q4 25 | $80.9M | $2.6M | ||
| Q3 25 | $80.9M | $2.6M | ||
| Q2 25 | $80.8M | $2.6M | ||
| Q1 25 | $80.8M | — | ||
| Q4 24 | $80.8M | — | ||
| Q3 24 | $80.8M | $2.5M | ||
| Q2 24 | $24.7M | $2.6M |
| Q1 26 | $268.1M | — | ||
| Q4 25 | $265.6M | $11.6M | ||
| Q3 25 | $259.7M | $10.1M | ||
| Q2 25 | $253.7M | $11.7M | ||
| Q1 25 | $253.0M | $12.0M | ||
| Q4 24 | $246.6M | $10.9M | ||
| Q3 24 | $243.1M | $11.2M | ||
| Q2 24 | $235.3M | $10.5M |
| Q1 26 | $2.4B | — | ||
| Q4 25 | $2.3B | $75.4M | ||
| Q3 25 | $2.3B | $73.3M | ||
| Q2 25 | $2.3B | $77.4M | ||
| Q1 25 | $2.3B | $82.7M | ||
| Q4 24 | $2.2B | $82.7M | ||
| Q3 24 | $2.3B | $82.1M | ||
| Q2 24 | $2.3B | $82.4M |
| Q1 26 | — | — | ||
| Q4 25 | 0.30× | 0.22× | ||
| Q3 25 | 0.31× | 0.26× | ||
| Q2 25 | 0.32× | 0.22× | ||
| Q1 25 | 0.32× | — | ||
| Q4 24 | 0.33× | — | ||
| Q3 24 | 0.33× | 0.23× | ||
| Q2 24 | 0.11× | 0.24× |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | — | $-1.7M |
| Free Cash FlowOCF − Capex | — | — |
| FCF MarginFCF / Revenue | — | — |
| Capex IntensityCapex / Revenue | — | — |
| Cash ConversionOCF / Net Profit | — | — |
| TTM Free Cash FlowTrailing 4 quarters | — | — |
8-quarter trend — quarters aligned by calendar period.
| Q1 26 | — | — | ||
| Q4 25 | $22.6M | $-1.7M | ||
| Q3 25 | $1.2M | $1.1M | ||
| Q2 25 | $7.5M | $-1.6M | ||
| Q1 25 | $7.0M | $1.7M | ||
| Q4 24 | $17.3M | $1.1M | ||
| Q3 24 | $1.4M | $3.6M | ||
| Q2 24 | $10.2M | $-2.6M |
| Q1 26 | — | — | ||
| Q4 25 | $22.0M | — | ||
| Q3 25 | $1.2M | — | ||
| Q2 25 | $7.4M | — | ||
| Q1 25 | $6.6M | — | ||
| Q4 24 | $16.8M | — | ||
| Q3 24 | $1.3M | — | ||
| Q2 24 | $10.1M | — |
| Q1 26 | — | — | ||
| Q4 25 | 134.7% | — | ||
| Q3 25 | 7.3% | — | ||
| Q2 25 | 47.8% | — | ||
| Q1 25 | 45.3% | — | ||
| Q4 24 | 116.9% | — | ||
| Q3 24 | 9.5% | — | ||
| Q2 24 | 80.1% | — |
| Q1 26 | — | — | ||
| Q4 25 | 3.4% | — | ||
| Q3 25 | 0.2% | — | ||
| Q2 25 | 1.0% | — | ||
| Q1 25 | 2.3% | — | ||
| Q4 24 | 3.4% | — | ||
| Q3 24 | 0.8% | — | ||
| Q2 24 | 0.4% | — |
| Q1 26 | — | — | ||
| Q4 25 | 3.82× | — | ||
| Q3 25 | 0.23× | — | ||
| Q2 25 | 1.48× | — | ||
| Q1 25 | 1.45× | 1.66× | ||
| Q4 24 | 3.61× | — | ||
| Q3 24 | 0.33× | 5.12× | ||
| Q2 24 | 2.60× | — |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
JMSB
| Net Interest Income | $16.5M | 98% |
| Noninterest Income | $284.0K | 2% |
MSS
| Perishables | $14.4M | 52% |
| Nonperishables | $13.2M | 48% |
