vs
Side-by-side financial comparison of Aptiv (APTV) and Chefs' Warehouse, Inc. (CHEF). Click either name above to swap in a different company.
Aptiv is the larger business by last-quarter revenue ($5.2B vs $1.1B, roughly 4.5× Chefs' Warehouse, Inc.). Aptiv runs the higher net margin — 2.7% vs 1.9%, a 0.8% gap on every dollar of revenue. On growth, Chefs' Warehouse, Inc. posted the faster year-over-year revenue change (10.5% vs 5.0%). Aptiv produced more free cash flow last quarter ($651.0M vs $65.8M). Over the past eight quarters, Chefs' Warehouse, Inc.'s revenue compounded faster (14.3% CAGR vs 2.5%).
Aptiv PLC is an American automotive technology supplier with headquarters in Schaffhausen, Switzerland. Aptiv grew out of the now-defunct American company, Delphi Automotive Systems, which itself was formerly a component of General Motors.
Chefs' Warehouse, Inc. is a leading North American specialty food distributor that primarily serves independent restaurants, fine dining venues, hotels, catering firms, and other foodservice operators. It offers a curated portfolio of over 150,000 products including artisanal ingredients, specialty meats, seafood, dairy, pastries, and imported gourmet goods tailored for professional chefs.
APTV vs CHEF — Head-to-Head
Income Statement — Q4 2025 vs Q4 2025
| Metric | | |
|---|---|---|
| Revenue | $5.2B | $1.1B |
| Net Profit | $138.0M | $21.7M |
| Gross Margin | 18.7% | 24.2% |
| Operating Margin | 8.2% | 3.8% |
| Net Margin | 2.7% | 1.9% |
| Revenue YoY | 5.0% | 10.5% |
| Net Profit YoY | -48.5% | -9.4% |
| EPS (diluted) | $0.63 | $0.50 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $5.2B | $1.1B | ||
| Q3 25 | $5.2B | $1.0B | ||
| Q2 25 | $5.2B | $1.0B | ||
| Q1 25 | $4.8B | $950.7M | ||
| Q4 24 | $4.9B | $1.0B | ||
| Q3 24 | $4.9B | $931.5M | ||
| Q2 24 | $5.1B | $954.7M | ||
| Q1 24 | $4.9B | $874.5M |
| Q4 25 | $138.0M | $21.7M | ||
| Q3 25 | $-355.0M | $19.1M | ||
| Q2 25 | $393.0M | $21.2M | ||
| Q1 25 | $-11.0M | $10.3M | ||
| Q4 24 | $268.0M | $23.9M | ||
| Q3 24 | $363.0M | $14.1M | ||
| Q2 24 | $938.0M | $15.5M | ||
| Q1 24 | $218.0M | $1.9M |
| Q4 25 | 18.7% | 24.2% | ||
| Q3 25 | 19.5% | 24.2% | ||
| Q2 25 | 19.1% | 24.6% | ||
| Q1 25 | 19.1% | 23.8% | ||
| Q4 24 | 19.6% | 24.3% | ||
| Q3 24 | 18.6% | 24.1% | ||
| Q2 24 | 19.2% | 24.0% | ||
| Q1 24 | 17.9% | 23.9% |
| Q4 25 | 8.2% | 3.8% | ||
| Q3 25 | -3.4% | 3.8% | ||
| Q2 25 | 9.3% | 3.9% | ||
| Q1 25 | 9.3% | 2.4% | ||
| Q4 24 | 9.8% | 4.5% | ||
| Q3 24 | 10.4% | 3.4% | ||
| Q2 24 | 8.7% | 3.5% | ||
| Q1 24 | 8.5% | 1.8% |
| Q4 25 | 2.7% | 1.9% | ||
| Q3 25 | -6.8% | 1.9% | ||
| Q2 25 | 7.5% | 2.1% | ||
| Q1 25 | -0.2% | 1.1% | ||
| Q4 24 | 5.5% | 2.3% | ||
| Q3 24 | 7.5% | 1.5% | ||
| Q2 24 | 18.6% | 1.6% | ||
| Q1 24 | 4.4% | 0.2% |
| Q4 25 | $0.63 | $0.50 | ||
| Q3 25 | $-1.63 | $0.44 | ||
| Q2 25 | $1.80 | $0.49 | ||
| Q1 25 | $-0.05 | $0.25 | ||
| Q4 24 | $1.22 | $0.56 | ||
| Q3 24 | $1.48 | $0.34 | ||
| Q2 24 | $3.47 | $0.37 | ||
| Q1 24 | $0.79 | $0.05 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $1.9B | $121.0M |
| Total DebtLower is stronger | $7.5B | $720.3M |
| Stockholders' EquityBook value | $9.2B | $604.3M |
| Total Assets | $23.4B | $2.0B |
| Debt / EquityLower = less leverage | 0.81× | 1.19× |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $1.9B | $121.0M | ||
| Q3 25 | $1.6B | $65.1M | ||
| Q2 25 | $1.4B | $96.9M | ||
| Q1 25 | $1.1B | $116.5M | ||
| Q4 24 | $1.6B | $114.7M | ||
| Q3 24 | $1.8B | $50.7M | ||
| Q2 24 | $2.2B | $38.3M | ||
| Q1 24 | $941.0M | $42.3M |
| Q4 25 | $7.5B | $720.3M | ||
| Q3 25 | $7.6B | $711.7M | ||
| Q2 25 | $7.8B | $690.2M | ||
| Q1 25 | $7.6B | $681.1M | ||
| Q4 24 | $7.8B | $688.7M | ||
| Q3 24 | $8.3B | $666.6M | ||
| Q2 24 | $5.5B | $660.8M | ||
| Q1 24 | $4.7B | $667.3M |
| Q4 25 | $9.2B | $604.3M | ||
| Q3 25 | $9.3B | $576.6M | ||
| Q2 25 | $9.7B | $557.7M | ||
| Q1 25 | $9.0B | $541.6M | ||
| Q4 24 | $8.8B | $537.6M | ||
| Q3 24 | $8.9B | $480.3M | ||
| Q2 24 | $11.5B | $461.9M | ||
| Q1 24 | $11.1B | $447.8M |
| Q4 25 | $23.4B | $2.0B | ||
| Q3 25 | $23.5B | $1.9B | ||
| Q2 25 | $23.9B | $1.9B | ||
| Q1 25 | $23.1B | $1.8B | ||
| Q4 24 | $23.5B | $1.9B | ||
| Q3 24 | $24.8B | $1.8B | ||
| Q2 24 | $24.8B | $1.7B | ||
| Q1 24 | $23.6B | $1.7B |
| Q4 25 | 0.81× | 1.19× | ||
| Q3 25 | 0.82× | 1.23× | ||
| Q2 25 | 0.80× | 1.24× | ||
| Q1 25 | 0.85× | 1.26× | ||
| Q4 24 | 0.89× | 1.28× | ||
| Q3 24 | 0.93× | 1.39× | ||
| Q2 24 | 0.48× | 1.43× | ||
| Q1 24 | 0.42× | 1.49× |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $818.0M | $73.9M |
| Free Cash FlowOCF − Capex | $651.0M | $65.8M |
| FCF MarginFCF / Revenue | 12.6% | 5.8% |
| Capex IntensityCapex / Revenue | 3.2% | 0.7% |
| Cash ConversionOCF / Net Profit | 5.93× | 3.41× |
| TTM Free Cash FlowTrailing 4 quarters | $1.5B | $87.8M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $818.0M | $73.9M | ||
| Q3 25 | $584.0M | $-8.7M | ||
| Q2 25 | $510.0M | $14.5M | ||
| Q1 25 | $273.0M | $49.6M | ||
| Q4 24 | $1.1B | $73.0M | ||
| Q3 24 | $499.0M | $19.8M | ||
| Q2 24 | $643.0M | $29.3M | ||
| Q1 24 | $244.0M | $30.9M |
| Q4 25 | $651.0M | $65.8M | ||
| Q3 25 | $441.0M | $-19.7M | ||
| Q2 25 | $361.0M | $4.5M | ||
| Q1 25 | $76.0M | $37.2M | ||
| Q4 24 | $894.0M | $64.6M | ||
| Q3 24 | $326.0M | $11.8M | ||
| Q2 24 | $417.0M | $13.3M | ||
| Q1 24 | $-21.0M | $13.8M |
| Q4 25 | 12.6% | 5.8% | ||
| Q3 25 | 8.5% | -1.9% | ||
| Q2 25 | 6.9% | 0.4% | ||
| Q1 25 | 1.6% | 3.9% | ||
| Q4 24 | 18.2% | 6.3% | ||
| Q3 24 | 6.7% | 1.3% | ||
| Q2 24 | 8.3% | 1.4% | ||
| Q1 24 | -0.4% | 1.6% |
| Q4 25 | 3.2% | 0.7% | ||
| Q3 25 | 2.7% | 1.1% | ||
| Q2 25 | 2.9% | 1.0% | ||
| Q1 25 | 4.1% | 1.3% | ||
| Q4 24 | 3.4% | 0.8% | ||
| Q3 24 | 3.6% | 0.9% | ||
| Q2 24 | 4.5% | 1.7% | ||
| Q1 24 | 5.4% | 2.0% |
| Q4 25 | 5.93× | 3.41× | ||
| Q3 25 | — | -0.46× | ||
| Q2 25 | 1.30× | 0.68× | ||
| Q1 25 | — | 4.82× | ||
| Q4 24 | 3.96× | 3.05× | ||
| Q3 24 | 1.37× | 1.41× | ||
| Q2 24 | 0.69× | 1.89× | ||
| Q1 24 | 1.12× | 16.00× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
APTV
| Electrical Distribution Systems | $2.3B | 45% |
| Engineered Components Group | $1.4B | 28% |
| Active Safety | $716.0M | 14% |
| User Experience And Other | $564.0M | 11% |
| Smart Vehicle Compute And Software | $154.0M | 3% |
CHEF
| Center Of The Plate Product | $459.1M | 40% |
| Dry Goods Product | $175.7M | 15% |
| Pastry Product | $160.5M | 14% |
| Produce | $147.9M | 13% |
| Cheese And Charcuterie Product | $75.3M | 7% |
| Dairy And Eggs Product | $69.2M | 6% |
| Oils And Vinegar Product | $32.4M | 3% |
| Kitchen Supplies Product | $22.4M | 2% |
