vs
Side-by-side financial comparison of Aptiv (APTV) and Distribution Solutions Group, Inc. (DSGR). Click either name above to swap in a different company.
Aptiv is the larger business by last-quarter revenue ($5.2B vs $518.0M, roughly 9.9× Distribution Solutions Group, Inc.). Aptiv runs the higher net margin — 2.7% vs 1.2%, a 1.4% gap on every dollar of revenue. On growth, Distribution Solutions Group, Inc. posted the faster year-over-year revenue change (10.7% vs 5.0%). Aptiv produced more free cash flow last quarter ($651.0M vs $32.9M). Over the past eight quarters, Distribution Solutions Group, Inc.'s revenue compounded faster (13.1% CAGR vs 2.5%).
Aptiv PLC is an American automotive technology supplier with headquarters in Schaffhausen, Switzerland. Aptiv grew out of the now-defunct American company, Delphi Automotive Systems, which itself was formerly a component of General Motors.
Univar Solutions Inc. is a global chemical and ingredients distributor and provider of value-added services.
APTV vs DSGR — Head-to-Head
Income Statement — Q4 2025 vs Q3 2025
| Metric | | |
|---|---|---|
| Revenue | $5.2B | $518.0M |
| Net Profit | $138.0M | $6.5M |
| Gross Margin | 18.7% | 32.9% |
| Operating Margin | 8.2% | 4.6% |
| Net Margin | 2.7% | 1.2% |
| Revenue YoY | 5.0% | 10.7% |
| Net Profit YoY | -48.5% | -70.6% |
| EPS (diluted) | $0.63 | $0.14 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $5.2B | — | ||
| Q3 25 | $5.2B | $518.0M | ||
| Q2 25 | $5.2B | $502.4M | ||
| Q1 25 | $4.8B | $478.0M | ||
| Q4 24 | $4.9B | $480.5M | ||
| Q3 24 | $4.9B | $468.0M | ||
| Q2 24 | $5.1B | $439.5M | ||
| Q1 24 | $4.9B | $416.1M |
| Q4 25 | $138.0M | — | ||
| Q3 25 | $-355.0M | $6.5M | ||
| Q2 25 | $393.0M | $5.0M | ||
| Q1 25 | $-11.0M | $3.3M | ||
| Q4 24 | $268.0M | $-25.9M | ||
| Q3 24 | $363.0M | $21.9M | ||
| Q2 24 | $938.0M | $1.9M | ||
| Q1 24 | $218.0M | $-5.2M |
| Q4 25 | 18.7% | — | ||
| Q3 25 | 19.5% | 32.9% | ||
| Q2 25 | 19.1% | 33.9% | ||
| Q1 25 | 19.1% | 34.3% | ||
| Q4 24 | 19.6% | 33.3% | ||
| Q3 24 | 18.6% | 33.9% | ||
| Q2 24 | 19.2% | 34.5% | ||
| Q1 24 | 17.9% | 34.5% |
| Q4 25 | 8.2% | — | ||
| Q3 25 | -3.4% | 4.6% | ||
| Q2 25 | 9.3% | 5.3% | ||
| Q1 25 | 9.3% | 4.2% | ||
| Q4 24 | 9.8% | 4.2% | ||
| Q3 24 | 10.4% | 4.0% | ||
| Q2 24 | 8.7% | 3.2% | ||
| Q1 24 | 8.5% | 0.7% |
| Q4 25 | 2.7% | — | ||
| Q3 25 | -6.8% | 1.2% | ||
| Q2 25 | 7.5% | 1.0% | ||
| Q1 25 | -0.2% | 0.7% | ||
| Q4 24 | 5.5% | -5.4% | ||
| Q3 24 | 7.5% | 4.7% | ||
| Q2 24 | 18.6% | 0.4% | ||
| Q1 24 | 4.4% | -1.3% |
| Q4 25 | $0.63 | — | ||
| Q3 25 | $-1.63 | $0.14 | ||
| Q2 25 | $1.80 | $0.11 | ||
| Q1 25 | $-0.05 | $0.07 | ||
| Q4 24 | $1.22 | $-0.55 | ||
| Q3 24 | $1.48 | $0.46 | ||
| Q2 24 | $3.47 | $0.04 | ||
| Q1 24 | $0.79 | $-0.11 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $1.9B | $69.2M |
| Total DebtLower is stronger | $7.5B | $665.5M |
| Stockholders' EquityBook value | $9.2B | $653.9M |
| Total Assets | $23.4B | $1.8B |
| Debt / EquityLower = less leverage | 0.81× | 1.02× |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $1.9B | — | ||
| Q3 25 | $1.6B | $69.2M | ||
| Q2 25 | $1.4B | $47.4M | ||
| Q1 25 | $1.1B | $65.4M | ||
| Q4 24 | $1.6B | $66.5M | ||
| Q3 24 | $1.8B | $61.3M | ||
| Q2 24 | $2.2B | $46.8M | ||
| Q1 24 | $941.0M | $73.1M |
| Q4 25 | $7.5B | — | ||
| Q3 25 | $7.6B | $665.5M | ||
| Q2 25 | $7.8B | $675.0M | ||
| Q1 25 | $7.6B | $712.4M | ||
| Q4 24 | $7.8B | $693.9M | ||
| Q3 24 | $8.3B | $704.1M | ||
| Q2 24 | $5.5B | $573.7M | ||
| Q1 24 | $4.7B | $535.7M |
| Q4 25 | $9.2B | — | ||
| Q3 25 | $9.3B | $653.9M | ||
| Q2 25 | $9.7B | $649.4M | ||
| Q1 25 | $9.0B | $636.7M | ||
| Q4 24 | $8.8B | $640.5M | ||
| Q3 24 | $8.9B | $680.8M | ||
| Q2 24 | $11.5B | $653.3M | ||
| Q1 24 | $11.1B | $654.7M |
| Q4 25 | $23.4B | — | ||
| Q3 25 | $23.5B | $1.8B | ||
| Q2 25 | $23.9B | $1.8B | ||
| Q1 25 | $23.1B | $1.8B | ||
| Q4 24 | $23.5B | $1.7B | ||
| Q3 24 | $24.8B | $1.8B | ||
| Q2 24 | $24.8B | $1.6B | ||
| Q1 24 | $23.6B | $1.5B |
| Q4 25 | 0.81× | — | ||
| Q3 25 | 0.82× | 1.02× | ||
| Q2 25 | 0.80× | 1.04× | ||
| Q1 25 | 0.85× | 1.12× | ||
| Q4 24 | 0.89× | 1.08× | ||
| Q3 24 | 0.93× | 1.03× | ||
| Q2 24 | 0.48× | 0.88× | ||
| Q1 24 | 0.42× | 0.82× |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $818.0M | $38.4M |
| Free Cash FlowOCF − Capex | $651.0M | $32.9M |
| FCF MarginFCF / Revenue | 12.6% | 6.3% |
| Capex IntensityCapex / Revenue | 3.2% | 1.1% |
| Cash ConversionOCF / Net Profit | 5.93× | 5.95× |
| TTM Free Cash FlowTrailing 4 quarters | $1.5B | $92.2M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $818.0M | — | ||
| Q3 25 | $584.0M | $38.4M | ||
| Q2 25 | $510.0M | $33.3M | ||
| Q1 25 | $273.0M | $-4.8M | ||
| Q4 24 | $1.1B | $45.7M | ||
| Q3 24 | $499.0M | $-17.3M | ||
| Q2 24 | $643.0M | $21.4M | ||
| Q1 24 | $244.0M | $6.6M |
| Q4 25 | $651.0M | — | ||
| Q3 25 | $441.0M | $32.9M | ||
| Q2 25 | $361.0M | $28.7M | ||
| Q1 25 | $76.0M | $-10.4M | ||
| Q4 24 | $894.0M | $41.1M | ||
| Q3 24 | $326.0M | $-20.5M | ||
| Q2 24 | $417.0M | $18.0M | ||
| Q1 24 | $-21.0M | $4.2M |
| Q4 25 | 12.6% | — | ||
| Q3 25 | 8.5% | 6.3% | ||
| Q2 25 | 6.9% | 5.7% | ||
| Q1 25 | 1.6% | -2.2% | ||
| Q4 24 | 18.2% | 8.6% | ||
| Q3 24 | 6.7% | -4.4% | ||
| Q2 24 | 8.3% | 4.1% | ||
| Q1 24 | -0.4% | 1.0% |
| Q4 25 | 3.2% | — | ||
| Q3 25 | 2.7% | 1.1% | ||
| Q2 25 | 2.9% | 0.9% | ||
| Q1 25 | 4.1% | 1.2% | ||
| Q4 24 | 3.4% | 1.0% | ||
| Q3 24 | 3.6% | 0.7% | ||
| Q2 24 | 4.5% | 0.8% | ||
| Q1 24 | 5.4% | 0.6% |
| Q4 25 | 5.93× | — | ||
| Q3 25 | — | 5.95× | ||
| Q2 25 | 1.30× | 6.66× | ||
| Q1 25 | — | -1.46× | ||
| Q4 24 | 3.96× | — | ||
| Q3 24 | 1.37× | -0.79× | ||
| Q2 24 | 0.69× | 11.28× | ||
| Q1 24 | 1.12× | — |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
APTV
| Electrical Distribution Systems | $2.3B | 45% |
| Engineered Components Group | $1.4B | 28% |
| Active Safety | $716.0M | 14% |
| User Experience And Other | $564.0M | 11% |
| Smart Vehicle Compute And Software | $154.0M | 3% |
DSGR
| Test Equity Segment | $206.5M | 40% |
| Gexpro Services Segment | $130.5M | 25% |
| Lawson Segment | $121.5M | 23% |
| Canada Branch Division Segment | $60.0M | 12% |
