vs
Side-by-side financial comparison of Amazon (AMZN) and Distribution Solutions Group, Inc. (DSGR). Click either name above to swap in a different company.
Amazon is the larger business by last-quarter revenue ($213.4B vs $518.0M, roughly 412.0× Distribution Solutions Group, Inc.). Amazon runs the higher net margin — 9.9% vs 1.2%, a 8.7% gap on every dollar of revenue. On growth, Amazon posted the faster year-over-year revenue change (13.6% vs 10.7%). Amazon produced more free cash flow last quarter ($14.9B vs $32.9M). Over the past eight quarters, Amazon's revenue compounded faster (22.0% CAGR vs 13.1%).
Amazon.com, Inc. engages in the retail sale of consumer products and subscriptions through online and physical stores in North America and internationally. The company operates through three segments: North America, International, and Amazon Web Services (AWS). Its products offered through its stores include merchandise and content purchased for resale; and products offered by third-party sellers The company also manufactures and sells electronic devices, including Kindle, Fire tablets, Fire ...
Univar Solutions Inc. is a global chemical and ingredients distributor and provider of value-added services.
AMZN vs DSGR — Head-to-Head
Income Statement — Q4 2025 vs Q3 2025
| Metric | | |
|---|---|---|
| Revenue | $213.4B | $518.0M |
| Net Profit | $21.2B | $6.5M |
| Gross Margin | 48.5% | 32.9% |
| Operating Margin | 11.7% | 4.6% |
| Net Margin | 9.9% | 1.2% |
| Revenue YoY | 13.6% | 10.7% |
| Net Profit YoY | 5.9% | -70.6% |
| EPS (diluted) | $1.95 | $0.14 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $213.4B | — | ||
| Q3 25 | $180.2B | $518.0M | ||
| Q2 25 | $167.7B | $502.4M | ||
| Q1 25 | $155.7B | $478.0M | ||
| Q4 24 | $187.8B | $480.5M | ||
| Q3 24 | $158.9B | $468.0M | ||
| Q2 24 | $148.0B | $439.5M | ||
| Q1 24 | $143.3B | $416.1M |
| Q4 25 | $21.2B | — | ||
| Q3 25 | $21.2B | $6.5M | ||
| Q2 25 | $18.2B | $5.0M | ||
| Q1 25 | $17.1B | $3.3M | ||
| Q4 24 | $20.0B | $-25.9M | ||
| Q3 24 | $15.3B | $21.9M | ||
| Q2 24 | $13.5B | $1.9M | ||
| Q1 24 | $10.4B | $-5.2M |
| Q4 25 | 48.5% | — | ||
| Q3 25 | 50.8% | 32.9% | ||
| Q2 25 | 51.8% | 33.9% | ||
| Q1 25 | 50.6% | 34.3% | ||
| Q4 24 | 47.3% | 33.3% | ||
| Q3 24 | 49.0% | 33.9% | ||
| Q2 24 | 50.1% | 34.5% | ||
| Q1 24 | 49.3% | 34.5% |
| Q4 25 | 11.7% | — | ||
| Q3 25 | 9.7% | 4.6% | ||
| Q2 25 | 11.4% | 5.3% | ||
| Q1 25 | 11.8% | 4.2% | ||
| Q4 24 | 11.3% | 4.2% | ||
| Q3 24 | 11.0% | 4.0% | ||
| Q2 24 | 9.9% | 3.2% | ||
| Q1 24 | 10.7% | 0.7% |
| Q4 25 | 9.9% | — | ||
| Q3 25 | 11.8% | 1.2% | ||
| Q2 25 | 10.8% | 1.0% | ||
| Q1 25 | 11.0% | 0.7% | ||
| Q4 24 | 10.7% | -5.4% | ||
| Q3 24 | 9.6% | 4.7% | ||
| Q2 24 | 9.1% | 0.4% | ||
| Q1 24 | 7.3% | -1.3% |
| Q4 25 | $1.95 | — | ||
| Q3 25 | $1.95 | $0.14 | ||
| Q2 25 | $1.68 | $0.11 | ||
| Q1 25 | $1.59 | $0.07 | ||
| Q4 24 | $1.86 | $-0.55 | ||
| Q3 24 | $1.43 | $0.46 | ||
| Q2 24 | $1.26 | $0.04 | ||
| Q1 24 | $0.98 | $-0.11 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $123.0B | $69.2M |
| Total DebtLower is stronger | $68.8B | $665.5M |
| Stockholders' EquityBook value | $411.1B | $653.9M |
| Total Assets | $818.0B | $1.8B |
| Debt / EquityLower = less leverage | 0.17× | 1.02× |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $123.0B | — | ||
| Q3 25 | $94.2B | $69.2M | ||
| Q2 25 | $93.2B | $47.4M | ||
| Q1 25 | $94.6B | $65.4M | ||
| Q4 24 | $101.2B | $66.5M | ||
| Q3 24 | $88.1B | $61.3M | ||
| Q2 24 | $89.1B | $46.8M | ||
| Q1 24 | $85.1B | $73.1M |
| Q4 25 | $68.8B | — | ||
| Q3 25 | $55.1B | $665.5M | ||
| Q2 25 | $56.1B | $675.0M | ||
| Q1 25 | $58.8B | $712.4M | ||
| Q4 24 | $58.0B | $693.9M | ||
| Q3 24 | $60.5B | $704.1M | ||
| Q2 24 | $62.7B | $573.7M | ||
| Q1 24 | $66.9B | $535.7M |
| Q4 25 | $411.1B | — | ||
| Q3 25 | $369.6B | $653.9M | ||
| Q2 25 | $333.8B | $649.4M | ||
| Q1 25 | $305.9B | $636.7M | ||
| Q4 24 | $286.0B | $640.5M | ||
| Q3 24 | $259.2B | $680.8M | ||
| Q2 24 | $236.4B | $653.3M | ||
| Q1 24 | $216.7B | $654.7M |
| Q4 25 | $818.0B | — | ||
| Q3 25 | $727.9B | $1.8B | ||
| Q2 25 | $682.2B | $1.8B | ||
| Q1 25 | $643.3B | $1.8B | ||
| Q4 24 | $624.9B | $1.7B | ||
| Q3 24 | $584.6B | $1.8B | ||
| Q2 24 | $554.8B | $1.6B | ||
| Q1 24 | $531.0B | $1.5B |
| Q4 25 | 0.17× | — | ||
| Q3 25 | 0.15× | 1.02× | ||
| Q2 25 | 0.17× | 1.04× | ||
| Q1 25 | 0.19× | 1.12× | ||
| Q4 24 | 0.20× | 1.08× | ||
| Q3 24 | 0.23× | 1.03× | ||
| Q2 24 | 0.27× | 0.88× | ||
| Q1 24 | 0.31× | 0.82× |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $54.5B | $38.4M |
| Free Cash FlowOCF − Capex | $14.9B | $32.9M |
| FCF MarginFCF / Revenue | 7.0% | 6.3% |
| Capex IntensityCapex / Revenue | 18.5% | 1.1% |
| Cash ConversionOCF / Net Profit | 2.57× | 5.95× |
| TTM Free Cash FlowTrailing 4 quarters | $7.7B | $92.2M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $54.5B | — | ||
| Q3 25 | $35.5B | $38.4M | ||
| Q2 25 | $32.5B | $33.3M | ||
| Q1 25 | $17.0B | $-4.8M | ||
| Q4 24 | $45.6B | $45.7M | ||
| Q3 24 | $26.0B | $-17.3M | ||
| Q2 24 | $25.3B | $21.4M | ||
| Q1 24 | $19.0B | $6.6M |
| Q4 25 | $14.9B | — | ||
| Q3 25 | $430.0M | $32.9M | ||
| Q2 25 | $332.0M | $28.7M | ||
| Q1 25 | $-8.0B | $-10.4M | ||
| Q4 24 | $17.8B | $41.1M | ||
| Q3 24 | $3.4B | $-20.5M | ||
| Q2 24 | $7.7B | $18.0M | ||
| Q1 24 | $4.1B | $4.2M |
| Q4 25 | 7.0% | — | ||
| Q3 25 | 0.2% | 6.3% | ||
| Q2 25 | 0.2% | 5.7% | ||
| Q1 25 | -5.1% | -2.2% | ||
| Q4 24 | 9.5% | 8.6% | ||
| Q3 24 | 2.1% | -4.4% | ||
| Q2 24 | 5.2% | 4.1% | ||
| Q1 24 | 2.8% | 1.0% |
| Q4 25 | 18.5% | — | ||
| Q3 25 | 19.5% | 1.1% | ||
| Q2 25 | 19.2% | 0.9% | ||
| Q1 25 | 16.1% | 1.2% | ||
| Q4 24 | 14.8% | 1.0% | ||
| Q3 24 | 14.2% | 0.7% | ||
| Q2 24 | 11.9% | 0.8% | ||
| Q1 24 | 10.4% | 0.6% |
| Q4 25 | 2.57× | — | ||
| Q3 25 | 1.68× | 5.95× | ||
| Q2 25 | 1.79× | 6.66× | ||
| Q1 25 | 0.99× | -1.46× | ||
| Q4 24 | 2.28× | — | ||
| Q3 24 | 1.69× | -0.79× | ||
| Q2 24 | 1.87× | 11.28× | ||
| Q1 24 | 1.82× | — |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
AMZN
| Products | $90.0B | 42% |
| Third Party Seller Services | $52.8B | 25% |
| Other | $49.9B | 23% |
| Subscription Services | $13.1B | 6% |
| Physical Stores | $5.9B | 3% |
| Other Services | $1.7B | 1% |
DSGR
| Test Equity Segment | $206.5M | 40% |
| Gexpro Services Segment | $130.5M | 25% |
| Lawson Segment | $121.5M | 23% |
| Canada Branch Division Segment | $60.0M | 12% |
