vs
Side-by-side financial comparison of Avidia Bancorp, Inc. (AVBC) and Black Rock Coffee Bar, Inc. (BRCB). Click either name above to swap in a different company.
Black Rock Coffee Bar, Inc. is the larger business by last-quarter revenue ($51.5M vs $26.8M, roughly 1.9× Avidia Bancorp, Inc.). Avidia Bancorp, Inc. runs the higher net margin — 22.9% vs -1.4%, a 24.3% gap on every dollar of revenue. Avidia Bancorp, Inc. produced more free cash flow last quarter ($24.1M vs $-25.8M).
Avidia Bank is an American mutual community bank headquartered in Hudson, Massachusetts. It was founded in 2007 when it was formed by a merger between Hudson Savings Bank and Westborough Bank.
Black Rock Coffee Bar, Inc. is a U.S.-based specialty coffee retail chain that offers handcrafted premium coffee beverages, energy drinks, baked goods, and light snacks. It operates in-store and drive-thru locations primarily across western U.S. states, prioritizing high-quality customizable products and community-focused consumer experiences.
AVBC vs BRCB — Head-to-Head
Income Statement — Q4 FY2025 vs Q3 FY2025
| Metric | | |
|---|---|---|
| Revenue | $26.8M | $51.5M |
| Net Profit | $5.3M | $-712.0K |
| Gross Margin | — | — |
| Operating Margin | 33.3% | -12.4% |
| Net Margin | 22.9% | -1.4% |
| Revenue YoY | — | — |
| Net Profit YoY | — | — |
| EPS (diluted) | — | $-0.05 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $26.8M | — | ||
| Q3 25 | $28.0M | $51.5M | ||
| Q2 25 | $25.9M | — | ||
| Q1 25 | $22.9M | — |
| Q4 25 | $5.3M | — | ||
| Q3 25 | $-907.0K | $-712.0K | ||
| Q2 25 | $3.9M | — | ||
| Q1 25 | $-11.6M | — |
| Q4 25 | 33.3% | — | ||
| Q3 25 | -7.0% | -12.4% | ||
| Q2 25 | 19.4% | — | ||
| Q1 25 | -72.0% | — |
| Q4 25 | 22.9% | — | ||
| Q3 25 | -3.2% | -1.4% | ||
| Q2 25 | 15.0% | — | ||
| Q1 25 | -50.5% | — |
| Q4 25 | — | — | ||
| Q3 25 | $-0.05 | $-0.05 | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $275.0M | $32.6M |
| Total DebtLower is stronger | — | $20.0M |
| Stockholders' EquityBook value | $379.0M | $43.0M |
| Total Assets | $2.8B | $323.2M |
| Debt / EquityLower = less leverage | — | 0.46× |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $275.0M | — | ||
| Q3 25 | $208.3M | $32.6M | ||
| Q2 25 | $592.5M | — | ||
| Q1 25 | — | — |
| Q4 25 | — | — | ||
| Q3 25 | — | $20.0M | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — |
| Q4 25 | $379.0M | — | ||
| Q3 25 | $372.0M | $43.0M | ||
| Q2 25 | $191.4M | — | ||
| Q1 25 | $186.1M | — |
| Q4 25 | $2.8B | — | ||
| Q3 25 | $2.8B | $323.2M | ||
| Q2 25 | $3.0B | — | ||
| Q1 25 | $2.7B | — |
| Q4 25 | — | — | ||
| Q3 25 | — | 0.46× | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $28.4M | $-2.9M |
| Free Cash FlowOCF − Capex | $24.1M | $-25.8M |
| FCF MarginFCF / Revenue | 89.9% | -50.2% |
| Capex IntensityCapex / Revenue | 16.0% | 44.5% |
| Cash ConversionOCF / Net Profit | 5.32× | — |
| TTM Free Cash FlowTrailing 4 quarters | $40.2M | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $28.4M | — | ||
| Q3 25 | $24.1M | $-2.9M | ||
| Q2 25 | $-2.3M | — | ||
| Q1 25 | $-2.2M | — |
| Q4 25 | $24.1M | — | ||
| Q3 25 | $23.3M | $-25.8M | ||
| Q2 25 | $-3.3M | — | ||
| Q1 25 | $-3.9M | — |
| Q4 25 | 89.9% | — | ||
| Q3 25 | 83.2% | -50.2% | ||
| Q2 25 | -12.8% | — | ||
| Q1 25 | -16.9% | — |
| Q4 25 | 16.0% | — | ||
| Q3 25 | 3.1% | 44.5% | ||
| Q2 25 | 3.7% | — | ||
| Q1 25 | 7.2% | — |
| Q4 25 | 5.32× | — | ||
| Q3 25 | — | — | ||
| Q2 25 | -0.60× | — | ||
| Q1 25 | — | — |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
