vs
Side-by-side financial comparison of AVALON HOLDINGS CORP (AWX) and Village Farms International, Inc. (VFF). Click either name above to swap in a different company.
AVALON HOLDINGS CORP is the larger business by last-quarter revenue ($21.5M vs $12.2M, roughly 1.8× Village Farms International, Inc.). Village Farms International, Inc. runs the higher net margin — 19.9% vs -1.7%, a 21.5% gap on every dollar of revenue. On growth, Village Farms International, Inc. posted the faster year-over-year revenue change (31.5% vs 21.7%).
Avalon Hill Games Inc. is a game company that publishes wargames and strategic board games. It has also published miniature wargaming rules, role-playing games and sports simulations. It is a subsidiary of Hasbro, and operates under the company's "Hasbro Gaming" division.
Grafton Village Cheese Company is a cheesemaker in the town of Grafton in the U.S. state of Vermont. The company produces hand-crafted aged cheddar cheese.
AWX vs VFF — Head-to-Head
Income Statement — Q4 FY2025 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $21.5M | $12.2M |
| Net Profit | $-356.0K | $2.4M |
| Gross Margin | 17.1% | — |
| Operating Margin | 0.4% | — |
| Net Margin | -1.7% | 19.9% |
| Revenue YoY | 21.7% | 31.5% |
| Net Profit YoY | 28.4% | 128.2% |
| EPS (diluted) | — | $0.01 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $21.5M | $12.2M | ||
| Q3 25 | $25.7M | $66.7M | ||
| Q2 25 | $20.3M | $59.9M | ||
| Q1 25 | $16.1M | $77.1M | ||
| Q4 24 | $17.6M | — | ||
| Q3 24 | $24.2M | $54.9M | ||
| Q2 24 | $23.1M | $53.6M | ||
| Q1 24 | $18.9M | $78.1M |
| Q4 25 | $-356.0K | $2.4M | ||
| Q3 25 | $1.9M | $10.2M | ||
| Q2 25 | $274.0K | $26.5M | ||
| Q1 25 | $-1.5M | $-6.7M | ||
| Q4 24 | $-497.0K | — | ||
| Q3 24 | $1.8M | $-820.0K | ||
| Q2 24 | $954.0K | $-23.5M | ||
| Q1 24 | $-979.0K | $-2.9M |
| Q4 25 | 17.1% | — | ||
| Q3 25 | 23.7% | 47.9% | ||
| Q2 25 | 20.6% | 37.3% | ||
| Q1 25 | 14.8% | 14.7% | ||
| Q4 24 | 17.5% | — | ||
| Q3 24 | 24.6% | 24.8% | ||
| Q2 24 | 22.1% | 25.4% | ||
| Q1 24 | 16.2% | 19.9% |
| Q4 25 | 0.4% | — | ||
| Q3 25 | 9.1% | 23.3% | ||
| Q2 25 | 3.7% | 20.8% | ||
| Q1 25 | -7.2% | -8.0% | ||
| Q4 24 | -0.8% | — | ||
| Q3 24 | 9.4% | 3.8% | ||
| Q2 24 | 6.3% | -43.5% | ||
| Q1 24 | -2.7% | -3.0% |
| Q4 25 | -1.7% | 19.9% | ||
| Q3 25 | 7.4% | 15.3% | ||
| Q2 25 | 1.4% | 44.2% | ||
| Q1 25 | -9.3% | -8.7% | ||
| Q4 24 | -2.8% | — | ||
| Q3 24 | 7.6% | -1.5% | ||
| Q2 24 | 4.1% | -43.9% | ||
| Q1 24 | -5.2% | -3.7% |
| Q4 25 | — | $0.01 | ||
| Q3 25 | — | $0.08 | ||
| Q2 25 | — | $0.24 | ||
| Q1 25 | — | $-0.06 | ||
| Q4 24 | — | — | ||
| Q3 24 | — | $-0.01 | ||
| Q2 24 | — | $-0.21 | ||
| Q1 24 | — | $-0.03 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $4.1M | $81.2M |
| Total DebtLower is stronger | — | $33.7M |
| Stockholders' EquityBook value | $38.4M | $299.9M |
| Total Assets | $87.4M | $423.1M |
| Debt / EquityLower = less leverage | — | 0.11× |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $4.1M | $81.2M | ||
| Q3 25 | $4.6M | $82.6M | ||
| Q2 25 | $3.7M | $60.0M | ||
| Q1 25 | $1.3M | $15.1M | ||
| Q4 24 | $2.8M | — | ||
| Q3 24 | $3.9M | $28.7M | ||
| Q2 24 | $3.8M | $29.7M | ||
| Q1 24 | $1.2M | $26.7M |
| Q4 25 | — | $33.7M | ||
| Q3 25 | — | $34.6M | ||
| Q2 25 | — | $39.1M | ||
| Q1 25 | — | $39.2M | ||
| Q4 24 | — | — | ||
| Q3 24 | — | $43.3M | ||
| Q2 24 | — | $44.4M | ||
| Q1 24 | — | $46.1M |
| Q4 25 | $38.4M | $299.9M | ||
| Q3 25 | $38.7M | $295.4M | ||
| Q2 25 | $36.8M | $284.3M | ||
| Q1 25 | $36.5M | $248.3M | ||
| Q4 24 | $38.0M | — | ||
| Q3 24 | $38.5M | $274.4M | ||
| Q2 24 | $36.7M | $275.2M | ||
| Q1 24 | $35.7M | $296.2M |
| Q4 25 | $87.4M | $423.1M | ||
| Q3 25 | $90.7M | $418.4M | ||
| Q2 25 | $88.1M | $403.7M | ||
| Q1 25 | $87.6M | $377.1M | ||
| Q4 24 | $86.2M | — | ||
| Q3 24 | $89.1M | $417.8M | ||
| Q2 24 | $91.7M | $425.4M | ||
| Q1 24 | $90.6M | $458.4M |
| Q4 25 | — | 0.11× | ||
| Q3 25 | — | 0.12× | ||
| Q2 25 | — | 0.14× | ||
| Q1 25 | — | 0.16× | ||
| Q4 24 | — | — | ||
| Q3 24 | — | 0.16× | ||
| Q2 24 | — | 0.16× | ||
| Q1 24 | — | 0.16× |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $278.0K | — |
| Free Cash FlowOCF − Capex | $-166.0K | — |
| FCF MarginFCF / Revenue | -0.8% | — |
| Capex IntensityCapex / Revenue | 2.1% | 90.8% |
| Cash ConversionOCF / Net Profit | — | — |
| TTM Free Cash FlowTrailing 4 quarters | $2.1M | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $278.0K | — | ||
| Q3 25 | $1.5M | $24.4M | ||
| Q2 25 | $3.0M | — | ||
| Q1 25 | $-982.0K | $-6.4M | ||
| Q4 24 | $-579.0K | — | ||
| Q3 24 | $342.0K | $4.3M | ||
| Q2 24 | $3.2M | $5.7M | ||
| Q1 24 | $411.0K | $-50.0K |
| Q4 25 | $-166.0K | — | ||
| Q3 25 | $852.0K | $22.6M | ||
| Q2 25 | $2.7M | — | ||
| Q1 25 | $-1.4M | $-8.9M | ||
| Q4 24 | $-1.1M | — | ||
| Q3 24 | $-660.0K | $1.5M | ||
| Q2 24 | $2.9M | $4.8M | ||
| Q1 24 | $56.0K | $-1.9M |
| Q4 25 | -0.8% | — | ||
| Q3 25 | 3.3% | 33.9% | ||
| Q2 25 | 13.5% | — | ||
| Q1 25 | -8.5% | -11.6% | ||
| Q4 24 | -6.4% | — | ||
| Q3 24 | -2.7% | 2.7% | ||
| Q2 24 | 12.4% | 9.0% | ||
| Q1 24 | 0.3% | -2.5% |
| Q4 25 | 2.1% | 90.8% | ||
| Q3 25 | 2.3% | 2.7% | ||
| Q2 25 | 1.4% | 4.6% | ||
| Q1 25 | 2.4% | 3.3% | ||
| Q4 24 | 3.1% | — | ||
| Q3 24 | 4.1% | 5.1% | ||
| Q2 24 | 1.5% | 1.6% | ||
| Q1 24 | 1.9% | 2.4% |
| Q4 25 | — | — | ||
| Q3 25 | 0.76× | 2.39× | ||
| Q2 25 | 11.07× | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | 0.19× | — | ||
| Q2 24 | 3.35× | — | ||
| Q1 24 | — | — |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
AWX
Segment breakdown not available.
VFF
| International Sales | $8.7M | 71% |
| Cannabis United States Segment | $3.4M | 27% |
