vs
Side-by-side financial comparison of Axos Financial, Inc. (AX) and Douglas Elliman Inc. (DOUG). Click either name above to swap in a different company.
Axos Financial, Inc. is the larger business by last-quarter revenue ($392.2M vs $245.4M, roughly 1.6× Douglas Elliman Inc.). Axos Financial, Inc. runs the higher net margin — 31.8% vs 27.9%, a 3.8% gap on every dollar of revenue. Over the past eight quarters, Axos Financial, Inc.'s revenue compounded faster (16.1% CAGR vs 10.7%).
Axos Financial is an American bank holding company based in Las Vegas, Nevada and is the parent of Axos Bank, a direct bank. It also offers registered investment adviser services and an electronic trading platform.
Douglas Elliman Inc. is a leading U.S.-based residential real estate brokerage firm. It offers luxury property sales, rentals, property management, and advisory solutions, serving high-net-worth clients across key metro markets including New York, California, Florida, and Texas.
AX vs DOUG — Head-to-Head
Income Statement — Q3 FY2026 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $392.2M | $245.4M |
| Net Profit | $124.7M | $68.6M |
| Gross Margin | — | — |
| Operating Margin | — | 27.3% |
| Net Margin | 31.8% | 27.9% |
| Revenue YoY | — | 0.9% |
| Net Profit YoY | 18.5% | 1243.4% |
| EPS (diluted) | $2.15 | $0.80 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q1 26 | $392.2M | — | ||
| Q4 25 | $385.1M | $245.4M | ||
| Q3 25 | $323.4M | $262.8M | ||
| Q2 25 | $321.4M | $271.4M | ||
| Q1 25 | $308.8M | $253.4M | ||
| Q4 24 | $307.9M | $243.3M | ||
| Q3 24 | $320.7M | $266.3M | ||
| Q2 24 | $290.9M | $285.8M |
| Q1 26 | $124.7M | — | ||
| Q4 25 | $128.4M | $68.6M | ||
| Q3 25 | $112.4M | $-24.7M | ||
| Q2 25 | $110.7M | $-22.7M | ||
| Q1 25 | $105.2M | $-6.0M | ||
| Q4 24 | $104.7M | $-6.0M | ||
| Q3 24 | $112.3M | $-27.2M | ||
| Q2 24 | $104.9M | $-1.7M |
| Q1 26 | — | — | ||
| Q4 25 | 45.6% | 27.3% | ||
| Q3 25 | 46.3% | -4.1% | ||
| Q2 25 | 48.5% | -2.0% | ||
| Q1 25 | 47.9% | -2.1% | ||
| Q4 24 | 48.8% | -6.7% | ||
| Q3 24 | 49.6% | -2.8% | ||
| Q2 24 | 49.6% | -1.3% |
| Q1 26 | 31.8% | — | ||
| Q4 25 | 33.3% | 27.9% | ||
| Q3 25 | 34.7% | -9.4% | ||
| Q2 25 | 34.4% | -8.4% | ||
| Q1 25 | 34.1% | -2.4% | ||
| Q4 24 | 34.0% | -2.5% | ||
| Q3 24 | 35.0% | -10.2% | ||
| Q2 24 | 36.0% | -0.6% |
| Q1 26 | $2.15 | — | ||
| Q4 25 | $2.22 | $0.80 | ||
| Q3 25 | $1.94 | $-0.29 | ||
| Q2 25 | $1.89 | $-0.27 | ||
| Q1 25 | $1.81 | $-0.07 | ||
| Q4 24 | $1.80 | $-0.06 | ||
| Q3 24 | $1.93 | $-0.33 | ||
| Q2 24 | $1.75 | $-0.02 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | — | $115.5M |
| Total DebtLower is stronger | — | — |
| Stockholders' EquityBook value | $3.1B | $183.9M |
| Total Assets | $29.2B | $444.4M |
| Debt / EquityLower = less leverage | — | — |
8-quarter trend — quarters aligned by calendar period.
| Q1 26 | — | — | ||
| Q4 25 | $1.0B | $115.5M | ||
| Q3 25 | $2.6B | $143.0M | ||
| Q2 25 | $1.9B | $136.3M | ||
| Q1 25 | $2.0B | $136.8M | ||
| Q4 24 | $2.4B | $145.5M | ||
| Q3 24 | $2.6B | $151.4M | ||
| Q2 24 | $2.0B | $92.9M |
| Q1 26 | — | — | ||
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | $312.7M | — | ||
| Q1 25 | $377.4M | — | ||
| Q4 24 | $358.7M | — | ||
| Q3 24 | $313.5M | — | ||
| Q2 24 | $325.7M | — |
| Q1 26 | $3.1B | — | ||
| Q4 25 | $2.9B | $183.9M | ||
| Q3 25 | $2.8B | $115.1M | ||
| Q2 25 | $2.7B | $137.6M | ||
| Q1 25 | $2.6B | $158.2M | ||
| Q4 24 | $2.5B | $162.2M | ||
| Q3 24 | $2.4B | $173.6M | ||
| Q2 24 | $2.3B | $196.9M |
| Q1 26 | $29.2B | — | ||
| Q4 25 | $28.2B | $444.4M | ||
| Q3 25 | $27.4B | $480.6M | ||
| Q2 25 | $24.8B | $489.0M | ||
| Q1 25 | $24.0B | $493.9M | ||
| Q4 24 | $23.7B | $493.9M | ||
| Q3 24 | $23.6B | $502.7M | ||
| Q2 24 | $22.9B | $463.9M |
| Q1 26 | — | — | ||
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | 0.12× | — | ||
| Q1 25 | 0.14× | — | ||
| Q4 24 | 0.14× | — | ||
| Q3 24 | 0.13× | — | ||
| Q2 24 | 0.14× | — |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | — | $-14.4M |
| Free Cash FlowOCF − Capex | — | $-14.7M |
| FCF MarginFCF / Revenue | — | -6.0% |
| Capex IntensityCapex / Revenue | — | 0.1% |
| Cash ConversionOCF / Net Profit | — | -0.21× |
| TTM Free Cash FlowTrailing 4 quarters | — | $-17.2M |
8-quarter trend — quarters aligned by calendar period.
| Q1 26 | — | — | ||
| Q4 25 | $104.1M | $-14.4M | ||
| Q3 25 | $118.4M | $5.5M | ||
| Q2 25 | $490.3M | $642.0K | ||
| Q1 25 | $73.7M | $-5.6M | ||
| Q4 24 | $162.5M | $-9.0M | ||
| Q3 24 | $70.8M | $9.0M | ||
| Q2 24 | $305.5M | $1.3M |
| Q1 26 | — | — | ||
| Q4 25 | $85.4M | $-14.7M | ||
| Q3 25 | $109.3M | $4.7M | ||
| Q2 25 | $436.1M | $-575.0K | ||
| Q1 25 | $65.1M | $-6.7M | ||
| Q4 24 | $156.4M | $-10.2M | ||
| Q3 24 | $53.0M | $7.7M | ||
| Q2 24 | $269.5M | $432.0K |
| Q1 26 | — | — | ||
| Q4 25 | 22.2% | -6.0% | ||
| Q3 25 | 33.8% | 1.8% | ||
| Q2 25 | 135.7% | -0.2% | ||
| Q1 25 | 21.1% | -2.6% | ||
| Q4 24 | 50.8% | -4.2% | ||
| Q3 24 | 16.5% | 2.9% | ||
| Q2 24 | 92.6% | 0.2% |
| Q1 26 | — | — | ||
| Q4 25 | 4.9% | 0.1% | ||
| Q3 25 | 2.8% | 0.3% | ||
| Q2 25 | 16.9% | 0.4% | ||
| Q1 25 | 2.8% | 0.4% | ||
| Q4 24 | 2.0% | 0.5% | ||
| Q3 24 | 5.5% | 0.5% | ||
| Q2 24 | 12.4% | 0.3% |
| Q1 26 | — | — | ||
| Q4 25 | 0.81× | -0.21× | ||
| Q3 25 | 1.05× | — | ||
| Q2 25 | 4.43× | — | ||
| Q1 25 | 0.70× | — | ||
| Q4 24 | 1.55× | — | ||
| Q3 24 | 0.63× | — | ||
| Q2 24 | 2.91× | — |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
AX
| Net Interest Income | $306.3M | 78% |
| Noninterest Income | $86.0M | 22% |
DOUG
| Commissions And Other Brokerage Income | $240.3M | 98% |
| Property Management Income | $2.8M | 1% |
| Property Management | $2.2M | 1% |
