vs
Side-by-side financial comparison of Axil Brands, Inc. (AXIL) and INTELLIGENT PROTECTION MANAGEMENT CORP. (IPM). Click either name above to swap in a different company.
Axil Brands, Inc. is the larger business by last-quarter revenue ($8.1M vs $6.1M, roughly 1.3× INTELLIGENT PROTECTION MANAGEMENT CORP.). On growth, INTELLIGENT PROTECTION MANAGEMENT CORP. posted the faster year-over-year revenue change (2091.6% vs 5.2%). Over the past eight quarters, INTELLIGENT PROTECTION MANAGEMENT CORP.'s revenue compounded faster (54.7% CAGR vs 12.1%).
Axil Brands, Inc. is a U.S.-headquartered company that designs, manufactures and markets premium hearing protection products, audio enhancement devices and personal audio accessories. Its offerings include custom-fit earplugs, Bluetooth-enabled hearing buds for work, sports and leisure use, serving both consumer and professional segments across global markets.
Intelligent Limited is a Holding Company and Parent company headquartered in Gloucestershire, United Kingdom and was incorporated on 21 May 2008. Intelligent Limited provides a group management structure for four companies and was born out of the operations of International Intelligence Limited, a company specialising in Intelligence, Counter Espionage and TSCM sweeping.
AXIL vs IPM — Head-to-Head
Income Statement — Q2 FY2026 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $8.1M | $6.1M |
| Net Profit | $704.9K | — |
| Gross Margin | 68.1% | 53.1% |
| Operating Margin | 11.1% | -13.4% |
| Net Margin | 8.7% | — |
| Revenue YoY | 5.2% | 2091.6% |
| Net Profit YoY | 11.2% | — |
| EPS (diluted) | $0.09 | $-0.05 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $8.1M | $6.1M | ||
| Q3 25 | $6.9M | $6.2M | ||
| Q2 25 | $5.8M | $5.7M | ||
| Q1 25 | $6.9M | $5.5M | ||
| Q4 24 | $7.7M | — | ||
| Q3 24 | $5.9M | — | ||
| Q2 24 | $6.5M | — | ||
| Q1 24 | $6.5M | — |
| Q4 25 | $704.9K | — | ||
| Q3 25 | $334.3K | $-1.1M | ||
| Q2 25 | $-245.6K | $-1.1M | ||
| Q1 25 | $576.7K | $808.5K | ||
| Q4 24 | $633.7K | — | ||
| Q3 24 | $-109.8K | — | ||
| Q2 24 | $49.5K | — | ||
| Q1 24 | $781.1K | — |
| Q4 25 | 68.1% | 53.1% | ||
| Q3 25 | 67.6% | 50.7% | ||
| Q2 25 | 70.0% | 50.1% | ||
| Q1 25 | 71.7% | 55.3% | ||
| Q4 24 | 71.1% | — | ||
| Q3 24 | 71.0% | — | ||
| Q2 24 | 71.5% | — | ||
| Q1 24 | 71.5% | — |
| Q4 25 | 11.1% | -13.4% | ||
| Q3 25 | 6.0% | -23.0% | ||
| Q2 25 | 0.8% | -19.7% | ||
| Q1 25 | 8.4% | -24.2% | ||
| Q4 24 | 8.7% | — | ||
| Q3 24 | -2.4% | — | ||
| Q2 24 | 2.6% | — | ||
| Q1 24 | -1.6% | — |
| Q4 25 | 8.7% | — | ||
| Q3 25 | 4.9% | -17.4% | ||
| Q2 25 | -4.3% | -18.3% | ||
| Q1 25 | 8.3% | 14.7% | ||
| Q4 24 | 8.2% | — | ||
| Q3 24 | -1.9% | — | ||
| Q2 24 | 0.8% | — | ||
| Q1 24 | 12.1% | — |
| Q4 25 | $0.09 | $-0.05 | ||
| Q3 25 | $0.04 | $-0.08 | ||
| Q2 25 | $-0.03 | $-0.08 | ||
| Q1 25 | $0.07 | $0.06 | ||
| Q4 24 | $0.08 | — | ||
| Q3 24 | $-0.02 | — | ||
| Q2 24 | $0.11 | — | ||
| Q1 24 | $0.04 | — |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $5.0M | $5.6M |
| Total DebtLower is stronger | $138.3K | — |
| Stockholders' EquityBook value | $11.1M | $18.2M |
| Total Assets | $16.2M | $26.0M |
| Debt / EquityLower = less leverage | 0.01× | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $5.0M | $5.6M | ||
| Q3 25 | $4.1M | $7.3M | ||
| Q2 25 | $4.8M | $7.3M | ||
| Q1 25 | $4.7M | $9.7M | ||
| Q4 24 | $5.2M | — | ||
| Q3 24 | $4.1M | — | ||
| Q2 24 | $3.3M | — | ||
| Q1 24 | $4.9M | — |
| Q4 25 | $138.3K | — | ||
| Q3 25 | $139.2K | — | ||
| Q2 25 | $140.2K | — | ||
| Q1 25 | $141.0K | — | ||
| Q4 24 | $143.3K | — | ||
| Q3 24 | $144.3K | — | ||
| Q2 24 | $146.6K | — | ||
| Q1 24 | — | — |
| Q4 25 | $11.1M | $18.2M | ||
| Q3 25 | $10.2M | $18.8M | ||
| Q2 25 | $9.7M | $19.9M | ||
| Q1 25 | $9.7M | $21.1M | ||
| Q4 24 | $8.8M | — | ||
| Q3 24 | $7.9M | — | ||
| Q2 24 | $7.7M | — | ||
| Q1 24 | $8.8M | — |
| Q4 25 | $16.2M | $26.0M | ||
| Q3 25 | $15.4M | $27.2M | ||
| Q2 25 | $12.9M | $29.8M | ||
| Q1 25 | $13.0M | $31.1M | ||
| Q4 24 | $13.7M | — | ||
| Q3 24 | $11.4M | — | ||
| Q2 24 | $11.0M | — | ||
| Q1 24 | $12.7M | — |
| Q4 25 | 0.01× | — | ||
| Q3 25 | 0.01× | — | ||
| Q2 25 | 0.01× | — | ||
| Q1 25 | 0.01× | — | ||
| Q4 24 | 0.02× | — | ||
| Q3 24 | 0.02× | — | ||
| Q2 24 | 0.02× | — | ||
| Q1 24 | — | — |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $934.8K | $87.6K |
| Free Cash FlowOCF − Capex | $906.4K | — |
| FCF MarginFCF / Revenue | 11.1% | — |
| Capex IntensityCapex / Revenue | 0.3% | — |
| Cash ConversionOCF / Net Profit | 1.33× | — |
| TTM Free Cash FlowTrailing 4 quarters | — | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $934.8K | $87.6K | ||
| Q3 25 | $-739.2K | $133.0K | ||
| Q2 25 | $194.4K | $-888.7K | ||
| Q1 25 | $-169.9K | $1.7M | ||
| Q4 24 | $1.0M | — | ||
| Q3 24 | $897.3K | — | ||
| Q2 24 | $-336.6K | — | ||
| Q1 24 | $-912.8K | — |
| Q4 25 | $906.4K | — | ||
| Q3 25 | $-747.6K | — | ||
| Q2 25 | — | — | ||
| Q1 25 | $-258.2K | — | ||
| Q4 24 | $941.1K | — | ||
| Q3 24 | — | — | ||
| Q2 24 | $-394.9K | — | ||
| Q1 24 | $-922.1K | — |
| Q4 25 | 11.1% | — | ||
| Q3 25 | -10.9% | — | ||
| Q2 25 | — | — | ||
| Q1 25 | -3.7% | — | ||
| Q4 24 | 12.2% | — | ||
| Q3 24 | — | — | ||
| Q2 24 | -6.1% | — | ||
| Q1 24 | -14.3% | — |
| Q4 25 | 0.3% | — | ||
| Q3 25 | 0.1% | 0.0% | ||
| Q2 25 | — | — | ||
| Q1 25 | 1.3% | — | ||
| Q4 24 | 0.9% | — | ||
| Q3 24 | — | — | ||
| Q2 24 | 0.9% | — | ||
| Q1 24 | 0.1% | — |
| Q4 25 | 1.33× | — | ||
| Q3 25 | -2.21× | — | ||
| Q2 25 | — | — | ||
| Q1 25 | -0.29× | 2.16× | ||
| Q4 24 | 1.59× | — | ||
| Q3 24 | — | — | ||
| Q2 24 | -6.80× | — | ||
| Q1 24 | -1.17× | — |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
AXIL
| Hearing Enhancement And Protection | $7.8M | 95% |
| Other | $378.9K | 5% |
IPM
| Procurement Revenue | $5.4M | 88% |
| Other | $743.9K | 12% |
