vs
Side-by-side financial comparison of Axil Brands, Inc. (AXIL) and Marygold Companies, Inc. (MGLD). Click either name above to swap in a different company.
Axil Brands, Inc. is the larger business by last-quarter revenue ($8.1M vs $7.6M, roughly 1.1× Marygold Companies, Inc.). Axil Brands, Inc. runs the higher net margin — 8.7% vs -7.5%, a 16.2% gap on every dollar of revenue. On growth, Axil Brands, Inc. posted the faster year-over-year revenue change (5.2% vs -4.5%). Over the past eight quarters, Axil Brands, Inc.'s revenue compounded faster (12.1% CAGR vs -1.5%).
Axil Brands, Inc. is a U.S.-headquartered company that designs, manufactures and markets premium hearing protection products, audio enhancement devices and personal audio accessories. Its offerings include custom-fit earplugs, Bluetooth-enabled hearing buds for work, sports and leisure use, serving both consumer and professional segments across global markets.
Marygold Companies, Inc. is a U.S.-headquartered diversified holding company that operates across three core segments: financial services, specialty manufacturing, and consumer goods. It primarily caters to North American markets, driving long-term value growth via strategic investment in, and operational optimization of, its portfolio of subsidiary entities.
AXIL vs MGLD — Head-to-Head
Income Statement — Q2 FY2026 vs Q2 FY2026
| Metric | | |
|---|---|---|
| Revenue | $8.1M | $7.6M |
| Net Profit | $704.9K | $-576.0K |
| Gross Margin | 68.1% | 74.0% |
| Operating Margin | 11.1% | -8.3% |
| Net Margin | 8.7% | -7.5% |
| Revenue YoY | 5.2% | -4.5% |
| Net Profit YoY | 11.2% | 67.0% |
| EPS (diluted) | $0.09 | $-0.01 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $8.1M | $7.6M | ||
| Q3 25 | $6.9M | $7.0M | ||
| Q2 25 | $5.8M | $7.2M | ||
| Q1 25 | $6.9M | $7.0M | ||
| Q4 24 | $7.7M | $8.0M | ||
| Q3 24 | $5.9M | $7.9M | ||
| Q2 24 | $6.5M | $8.3M | ||
| Q1 24 | $6.5M | $7.9M |
| Q4 25 | $704.9K | $-576.0K | ||
| Q3 25 | $334.3K | $-356.0K | ||
| Q2 25 | $-245.6K | $-1.5M | ||
| Q1 25 | $576.7K | $-1.0M | ||
| Q4 24 | $633.7K | $-1.7M | ||
| Q3 24 | $-109.8K | $-1.6M | ||
| Q2 24 | $49.5K | $-1.9M | ||
| Q1 24 | $781.1K | $-529.0K |
| Q4 25 | 68.1% | 74.0% | ||
| Q3 25 | 67.6% | 77.0% | ||
| Q2 25 | 70.0% | 67.8% | ||
| Q1 25 | 71.7% | 75.0% | ||
| Q4 24 | 71.1% | 74.1% | ||
| Q3 24 | 71.0% | 73.1% | ||
| Q2 24 | 71.5% | 72.5% | ||
| Q1 24 | 71.5% | 70.5% |
| Q4 25 | 11.1% | -8.3% | ||
| Q3 25 | 6.0% | -18.2% | ||
| Q2 25 | 0.8% | -16.5% | ||
| Q1 25 | 8.4% | -21.4% | ||
| Q4 24 | 8.7% | -22.8% | ||
| Q3 24 | -2.4% | -27.4% | ||
| Q2 24 | 2.6% | -33.3% | ||
| Q1 24 | -1.6% | -18.7% |
| Q4 25 | 8.7% | -7.5% | ||
| Q3 25 | 4.9% | -5.1% | ||
| Q2 25 | -4.3% | -20.4% | ||
| Q1 25 | 8.3% | -14.4% | ||
| Q4 24 | 8.2% | -21.8% | ||
| Q3 24 | -1.9% | -20.1% | ||
| Q2 24 | 0.8% | -22.5% | ||
| Q1 24 | 12.1% | -6.7% |
| Q4 25 | $0.09 | $-0.01 | ||
| Q3 25 | $0.04 | $-0.01 | ||
| Q2 25 | $-0.03 | $-0.04 | ||
| Q1 25 | $0.07 | $-0.02 | ||
| Q4 24 | $0.08 | $-0.04 | ||
| Q3 24 | $-0.02 | $-0.04 | ||
| Q2 24 | $0.11 | $-0.05 | ||
| Q1 24 | $0.04 | $-0.01 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $5.0M | $11.6M |
| Total DebtLower is stronger | $138.3K | — |
| Stockholders' EquityBook value | $11.1M | $22.7M |
| Total Assets | $16.2M | $27.8M |
| Debt / EquityLower = less leverage | 0.01× | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $5.0M | $11.6M | ||
| Q3 25 | $4.1M | $12.5M | ||
| Q2 25 | $4.8M | $12.8M | ||
| Q1 25 | $4.7M | $15.6M | ||
| Q4 24 | $5.2M | $14.9M | ||
| Q3 24 | $4.1M | $17.5M | ||
| Q2 24 | $3.3M | $15.0M | ||
| Q1 24 | $4.9M | $16.1M |
| Q4 25 | $138.3K | — | ||
| Q3 25 | $139.2K | — | ||
| Q2 25 | $140.2K | — | ||
| Q1 25 | $141.0K | — | ||
| Q4 24 | $143.3K | — | ||
| Q3 24 | $144.3K | — | ||
| Q2 24 | $146.6K | — | ||
| Q1 24 | — | — |
| Q4 25 | $11.1M | $22.7M | ||
| Q3 25 | $10.2M | $22.9M | ||
| Q2 25 | $9.7M | $23.0M | ||
| Q1 25 | $9.7M | $24.3M | ||
| Q4 24 | $8.8M | $23.4M | ||
| Q3 24 | $7.9M | $25.5M | ||
| Q2 24 | $7.7M | $26.6M | ||
| Q1 24 | $8.8M | $28.4M |
| Q4 25 | $16.2M | $27.8M | ||
| Q3 25 | $15.4M | $28.4M | ||
| Q2 25 | $12.9M | $30.4M | ||
| Q1 25 | $13.0M | $33.5M | ||
| Q4 24 | $13.7M | $33.0M | ||
| Q3 24 | $11.4M | $35.9M | ||
| Q2 24 | $11.0M | $32.9M | ||
| Q1 24 | $12.7M | $33.7M |
| Q4 25 | 0.01× | — | ||
| Q3 25 | 0.01× | — | ||
| Q2 25 | 0.01× | — | ||
| Q1 25 | 0.01× | — | ||
| Q4 24 | 0.02× | — | ||
| Q3 24 | 0.02× | — | ||
| Q2 24 | 0.02× | — | ||
| Q1 24 | — | — |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $934.8K | $-908.0K |
| Free Cash FlowOCF − Capex | $906.4K | — |
| FCF MarginFCF / Revenue | 11.1% | — |
| Capex IntensityCapex / Revenue | 0.3% | 0.0% |
| Cash ConversionOCF / Net Profit | 1.33× | — |
| TTM Free Cash FlowTrailing 4 quarters | — | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $934.8K | $-908.0K | ||
| Q3 25 | $-739.2K | $-533.0K | ||
| Q2 25 | $194.4K | $-3.3M | ||
| Q1 25 | $-169.9K | $-1.2M | ||
| Q4 24 | $1.0M | $-770.0K | ||
| Q3 24 | $897.3K | $-893.0K | ||
| Q2 24 | $-336.6K | $-1.9M | ||
| Q1 24 | $-912.8K | $-658.0K |
| Q4 25 | $906.4K | — | ||
| Q3 25 | $-747.6K | $-562.0K | ||
| Q2 25 | — | $-3.4M | ||
| Q1 25 | $-258.2K | — | ||
| Q4 24 | $941.1K | $-776.0K | ||
| Q3 24 | — | $-940.0K | ||
| Q2 24 | $-394.9K | $-2.0M | ||
| Q1 24 | $-922.1K | — |
| Q4 25 | 11.1% | — | ||
| Q3 25 | -10.9% | -8.1% | ||
| Q2 25 | — | -46.8% | ||
| Q1 25 | -3.7% | — | ||
| Q4 24 | 12.2% | -9.7% | ||
| Q3 24 | — | -11.9% | ||
| Q2 24 | -6.1% | -23.8% | ||
| Q1 24 | -14.3% | — |
| Q4 25 | 0.3% | 0.0% | ||
| Q3 25 | 0.1% | 0.4% | ||
| Q2 25 | — | 0.7% | ||
| Q1 25 | 1.3% | 0.0% | ||
| Q4 24 | 0.9% | 0.1% | ||
| Q3 24 | — | 0.6% | ||
| Q2 24 | 0.9% | 0.7% | ||
| Q1 24 | 0.1% | 0.0% |
| Q4 25 | 1.33× | — | ||
| Q3 25 | -2.21× | — | ||
| Q2 25 | — | — | ||
| Q1 25 | -0.29× | — | ||
| Q4 24 | 1.59× | — | ||
| Q3 24 | — | — | ||
| Q2 24 | -6.80× | — | ||
| Q1 24 | -1.17× | — |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
AXIL
| Hearing Enhancement And Protection | $7.8M | 95% |
| Other | $378.9K | 5% |
MGLD
| Fund Management Related Party | $4.6M | 60% |
| Food Products | $1.7M | 22% |
| Beauty Products | $1.2M | 15% |
| Other | $268.0K | 4% |
