vs
Side-by-side financial comparison of American Express (AXP) and Local Bounti Corporation (LOCL). Click either name above to swap in a different company.
American Express is the larger business by last-quarter revenue ($18.9M vs $12.5M, roughly 1.5× Local Bounti Corporation). American Express runs the higher net margin — 15.7% vs -69.8%, a 85.5% gap on every dollar of revenue. On growth, Local Bounti Corporation posted the faster year-over-year revenue change (23.7% vs 11.4%). Over the past eight quarters, Local Bounti Corporation's revenue compounded faster (21.9% CAGR vs -95.6%).
American Express Company, together with its subsidiaries, provides charge and credit payment card products, and travel-related services worldwide. The company operates through three segments: Global Consumer Services Group, Global Commercial Services, and Global Merchant and Network Services. Its products and services include payment and financing products; network services; accounts payable expense management products and services; and travel and lifestyle services. The company's products an...
Local Bounti Corporation is a U.S.-based sustainable indoor agriculture firm growing fresh, pesticide-free leafy greens, herbs and produce via advanced hydroponic and vertical farming tech. It serves North American retail and food service partners, focusing on low environmental impact and stable year-round supply.
AXP vs LOCL — Head-to-Head
Income Statement — Q1 FY2026 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $18.9M | $12.5M |
| Net Profit | $3.0M | $-8.7M |
| Gross Margin | — | 12.2% |
| Operating Margin | — | -106.1% |
| Net Margin | 15.7% | -69.8% |
| Revenue YoY | 11.4% | 23.7% |
| Net Profit YoY | 15.0% | 76.0% |
| EPS (diluted) | — | $1.52 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q1 26 | $18.9M | — | ||
| Q4 25 | $10.9B | $12.5M | ||
| Q3 25 | $10.4B | $12.2M | ||
| Q2 25 | $10.3B | $12.1M | ||
| Q1 25 | $9.6B | $11.6M | ||
| Q4 24 | $10.0B | $10.1M | ||
| Q3 24 | $9.7B | $10.2M | ||
| Q2 24 | $9.8B | $9.4M |
| Q1 26 | $3.0M | — | ||
| Q4 25 | $2.5B | $-8.7M | ||
| Q3 25 | $2.9B | $-26.4M | ||
| Q2 25 | $2.9B | $-21.6M | ||
| Q1 25 | $2.6B | $-37.7M | ||
| Q4 24 | $2.2B | $-36.3M | ||
| Q3 24 | $2.5B | $-34.3M | ||
| Q2 24 | $3.0B | $-25.3M |
| Q1 26 | — | — | ||
| Q4 25 | — | 12.2% | ||
| Q3 25 | — | 11.5% | ||
| Q2 25 | — | 12.2% | ||
| Q1 25 | — | 12.6% | ||
| Q4 24 | — | 5.4% | ||
| Q3 24 | — | 13.8% | ||
| Q2 24 | — | 14.3% |
| Q1 26 | — | — | ||
| Q4 25 | 28.2% | -106.1% | ||
| Q3 25 | 36.7% | -149.4% | ||
| Q2 25 | 34.4% | -127.7% | ||
| Q1 25 | 34.6% | -135.6% | ||
| Q4 24 | 27.7% | -166.6% | ||
| Q3 24 | 33.0% | -176.0% | ||
| Q2 24 | 38.6% | -146.8% |
| Q1 26 | 15.7% | — | ||
| Q4 25 | 22.5% | -69.8% | ||
| Q3 25 | 27.9% | -216.6% | ||
| Q2 25 | 28.0% | -178.3% | ||
| Q1 25 | 26.8% | -324.6% | ||
| Q4 24 | 21.8% | -360.1% | ||
| Q3 24 | 25.8% | -335.2% | ||
| Q2 24 | 30.7% | -267.6% |
| Q1 26 | — | — | ||
| Q4 25 | $3.52 | $1.52 | ||
| Q3 25 | $4.14 | $-1.18 | ||
| Q2 25 | $4.08 | $-1.63 | ||
| Q1 25 | $3.64 | $-4.32 | ||
| Q4 24 | $3.04 | $-4.24 | ||
| Q3 24 | $3.49 | $-4.01 | ||
| Q2 24 | $4.15 | $-3.00 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | — | $4.2M |
| Total DebtLower is stronger | $60.4M | $483.1M |
| Stockholders' EquityBook value | $34.0M | $-166.2M |
| Total Assets | $308.9M | $410.5M |
| Debt / EquityLower = less leverage | 1.78× | — |
8-quarter trend — quarters aligned by calendar period.
| Q1 26 | — | — | ||
| Q4 25 | $742.0M | $4.2M | ||
| Q3 25 | $1.3B | $6.2M | ||
| Q2 25 | $197.0M | $5.3M | ||
| Q1 25 | $261.0M | $18.0M | ||
| Q4 24 | $221.0M | $937.0K | ||
| Q3 24 | $120.0M | $317.0K | ||
| Q2 24 | $188.0M | $9.7M |
| Q1 26 | $60.4M | — | ||
| Q4 25 | $56.4B | $483.1M | ||
| Q3 25 | $57.8B | $484.9M | ||
| Q2 25 | $58.2B | $478.3M | ||
| Q1 25 | $51.2B | $480.0M | ||
| Q4 24 | $49.7B | $436.8M | ||
| Q3 24 | $53.5B | $398.4M | ||
| Q2 24 | $51.5B | $374.0M |
| Q1 26 | $34.0M | — | ||
| Q4 25 | $33.5B | $-166.2M | ||
| Q3 25 | $32.4B | $-158.1M | ||
| Q2 25 | $32.3B | $-132.7M | ||
| Q1 25 | $31.2B | $-134.5M | ||
| Q4 24 | $30.3B | $-100.5M | ||
| Q3 24 | $29.7B | $-65.6M | ||
| Q2 24 | $29.5B | $-32.8M |
| Q1 26 | $308.9M | — | ||
| Q4 25 | $300.1B | $410.5M | ||
| Q3 25 | $297.6B | $417.8M | ||
| Q2 25 | $295.6B | $426.8M | ||
| Q1 25 | $282.2B | $447.2M | ||
| Q4 24 | $271.5B | $428.0M | ||
| Q3 24 | $271.0B | $430.8M | ||
| Q2 24 | $272.2B | $438.1M |
| Q1 26 | 1.78× | — | ||
| Q4 25 | 1.68× | — | ||
| Q3 25 | 1.78× | — | ||
| Q2 25 | 1.80× | — | ||
| Q1 25 | 1.64× | — | ||
| Q4 24 | 1.64× | — | ||
| Q3 24 | 1.80× | — | ||
| Q2 24 | 1.74× | — |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | — | $-3.1M |
| Free Cash FlowOCF − Capex | — | $-3.6M |
| FCF MarginFCF / Revenue | — | -29.1% |
| Capex IntensityCapex / Revenue | — | 3.9% |
| Cash ConversionOCF / Net Profit | — | — |
| TTM Free Cash FlowTrailing 4 quarters | — | $-42.9M |
8-quarter trend — quarters aligned by calendar period.
| Q1 26 | — | — | ||
| Q4 25 | $3.1B | $-3.1M | ||
| Q3 25 | $6.2B | $-8.9M | ||
| Q2 25 | $4.4B | $-8.7M | ||
| Q1 25 | $4.8B | $-9.6M | ||
| Q4 24 | $5.8B | $1.2M | ||
| Q3 24 | $-1.8B | $-17.2M | ||
| Q2 24 | $4.5B | $-4.0M |
| Q1 26 | — | — | ||
| Q4 25 | $2.3B | $-3.6M | ||
| Q3 25 | $5.6B | $-10.1M | ||
| Q2 25 | $3.7B | $-14.6M | ||
| Q1 25 | $4.3B | $-14.5M | ||
| Q4 24 | $5.3B | $-8.6M | ||
| Q3 24 | $-2.3B | $-30.0M | ||
| Q2 24 | $4.0B | $-28.8M |
| Q1 26 | — | — | ||
| Q4 25 | 21.4% | -29.1% | ||
| Q3 25 | 53.6% | -82.8% | ||
| Q2 25 | 36.3% | -121.0% | ||
| Q1 25 | 45.0% | -125.1% | ||
| Q4 24 | 53.1% | -85.3% | ||
| Q3 24 | -23.3% | -293.1% | ||
| Q2 24 | 40.4% | -305.4% |
| Q1 26 | — | — | ||
| Q4 25 | 6.6% | 3.9% | ||
| Q3 25 | 6.3% | 9.7% | ||
| Q2 25 | 6.0% | 48.9% | ||
| Q1 25 | 4.5% | 42.8% | ||
| Q4 24 | 5.0% | 97.6% | ||
| Q3 24 | 4.7% | 125.0% | ||
| Q2 24 | 5.8% | 263.0% |
| Q1 26 | — | — | ||
| Q4 25 | 1.25× | — | ||
| Q3 25 | 2.15× | — | ||
| Q2 25 | 1.51× | — | ||
| Q1 25 | 1.84× | — | ||
| Q4 24 | 2.66× | — | ||
| Q3 24 | -0.72× | — | ||
| Q2 24 | 1.50× | — |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
AXP
| Discount revenue | $9.5M | 50% |
| Other | $8.9M | 47% |
| Deposits with banks and other | $512.0K | 3% |
LOCL
Segment breakdown not available.
