vs
Side-by-side financial comparison of American Express (AXP) and NATURAL ALTERNATIVES INTERNATIONAL INC (NAII). Click either name above to swap in a different company.
NATURAL ALTERNATIVES INTERNATIONAL INC is the larger business by last-quarter revenue ($34.8M vs $18.9M, roughly 1.8× American Express). American Express runs the higher net margin — 15.7% vs -7.3%, a 23.1% gap on every dollar of revenue. On growth, American Express posted the faster year-over-year revenue change (11.4% vs 2.1%). Over the past eight quarters, NATURAL ALTERNATIVES INTERNATIONAL INC's revenue compounded faster (17.7% CAGR vs -95.6%).
American Express Company, together with its subsidiaries, provides charge and credit payment card products, and travel-related services worldwide. The company operates through three segments: Global Consumer Services Group, Global Commercial Services, and Global Merchant and Network Services. Its products and services include payment and financing products; network services; accounts payable expense management products and services; and travel and lifestyle services. The company's products an...
Natural Alternatives International, Inc. (NAI) is an American company based in Carlsbad, California which manufactures nutritional supplements such as Juice Plus. NAI was founded in 1980 by Mark A. LeDoux, and had 241 employees in 2007. NAI's manufacturing facilities are located in Vista, California, Switzerland and Japan.
AXP vs NAII — Head-to-Head
Income Statement — Q1 FY2026 vs Q2 FY2026
| Metric | | |
|---|---|---|
| Revenue | $18.9M | $34.8M |
| Net Profit | $3.0M | $-2.6M |
| Gross Margin | — | 7.2% |
| Operating Margin | — | -5.3% |
| Net Margin | 15.7% | -7.3% |
| Revenue YoY | 11.4% | 2.1% |
| Net Profit YoY | 15.0% | -16.5% |
| EPS (diluted) | — | $-0.42 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q1 26 | $18.9M | — | ||
| Q4 25 | $10.9B | $34.8M | ||
| Q3 25 | $10.4B | $37.7M | ||
| Q2 25 | $10.3B | $33.9M | ||
| Q1 25 | $9.6B | $28.8M | ||
| Q4 24 | $10.0B | $34.1M | ||
| Q3 24 | $9.7B | $33.1M | ||
| Q2 24 | $9.8B | $29.5M |
| Q1 26 | $3.0M | — | ||
| Q4 25 | $2.5B | $-2.6M | ||
| Q3 25 | $2.9B | $-291.0K | ||
| Q2 25 | $2.9B | $-7.2M | ||
| Q1 25 | $2.6B | $-2.2M | ||
| Q4 24 | $2.2B | $-2.2M | ||
| Q3 24 | $2.5B | $-2.0M | ||
| Q2 24 | $3.0B | $-1.9M |
| Q1 26 | — | — | ||
| Q4 25 | — | 7.2% | ||
| Q3 25 | — | 11.7% | ||
| Q2 25 | — | 10.4% | ||
| Q1 25 | — | 6.3% | ||
| Q4 24 | — | 4.9% | ||
| Q3 24 | — | 6.8% | ||
| Q2 24 | — | 4.8% |
| Q1 26 | — | — | ||
| Q4 25 | 28.2% | -5.3% | ||
| Q3 25 | 36.7% | 0.8% | ||
| Q2 25 | 34.4% | -5.7% | ||
| Q1 25 | 34.6% | -7.3% | ||
| Q4 24 | 27.7% | -8.2% | ||
| Q3 24 | 33.0% | -5.5% | ||
| Q2 24 | 38.6% | -8.6% |
| Q1 26 | 15.7% | — | ||
| Q4 25 | 22.5% | -7.3% | ||
| Q3 25 | 27.9% | -0.8% | ||
| Q2 25 | 28.0% | -21.3% | ||
| Q1 25 | 26.8% | -7.6% | ||
| Q4 24 | 21.8% | -6.4% | ||
| Q3 24 | 25.8% | -6.0% | ||
| Q2 24 | 30.7% | -6.4% |
| Q1 26 | — | — | ||
| Q4 25 | $3.52 | $-0.42 | ||
| Q3 25 | $4.14 | $-0.05 | ||
| Q2 25 | $4.08 | $-1.21 | ||
| Q1 25 | $3.64 | $-0.37 | ||
| Q4 24 | $3.04 | $-0.37 | ||
| Q3 24 | $3.49 | $-0.33 | ||
| Q2 24 | $4.15 | $-0.32 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | — | $3.8M |
| Total DebtLower is stronger | $60.4M | — |
| Stockholders' EquityBook value | $34.0M | $67.0M |
| Total Assets | $308.9M | $153.3M |
| Debt / EquityLower = less leverage | 1.78× | — |
8-quarter trend — quarters aligned by calendar period.
| Q1 26 | — | — | ||
| Q4 25 | $742.0M | $3.8M | ||
| Q3 25 | $1.3B | $7.7M | ||
| Q2 25 | $197.0M | $12.3M | ||
| Q1 25 | $261.0M | $10.6M | ||
| Q4 24 | $221.0M | $8.7M | ||
| Q3 24 | $120.0M | $10.2M | ||
| Q2 24 | $188.0M | $12.0M |
| Q1 26 | $60.4M | — | ||
| Q4 25 | $56.4B | — | ||
| Q3 25 | $57.8B | — | ||
| Q2 25 | $58.2B | — | ||
| Q1 25 | $51.2B | — | ||
| Q4 24 | $49.7B | — | ||
| Q3 24 | $53.5B | — | ||
| Q2 24 | $51.5B | — |
| Q1 26 | $34.0M | — | ||
| Q4 25 | $33.5B | $67.0M | ||
| Q3 25 | $32.4B | $69.0M | ||
| Q2 25 | $32.3B | $68.4M | ||
| Q1 25 | $31.2B | $76.6M | ||
| Q4 24 | $30.3B | $79.1M | ||
| Q3 24 | $29.7B | $80.2M | ||
| Q2 24 | $29.5B | $82.6M |
| Q1 26 | $308.9M | — | ||
| Q4 25 | $300.1B | $153.3M | ||
| Q3 25 | $297.6B | $156.9M | ||
| Q2 25 | $295.6B | $151.9M | ||
| Q1 25 | $282.2B | $154.9M | ||
| Q4 24 | $271.5B | $156.1M | ||
| Q3 24 | $271.0B | $161.3M | ||
| Q2 24 | $272.2B | $162.3M |
| Q1 26 | 1.78× | — | ||
| Q4 25 | 1.68× | — | ||
| Q3 25 | 1.78× | — | ||
| Q2 25 | 1.80× | — | ||
| Q1 25 | 1.64× | — | ||
| Q4 24 | 1.64× | — | ||
| Q3 24 | 1.80× | — | ||
| Q2 24 | 1.74× | — |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | — | $-6.3M |
| Free Cash FlowOCF − Capex | — | $-7.3M |
| FCF MarginFCF / Revenue | — | -20.9% |
| Capex IntensityCapex / Revenue | — | 2.7% |
| Cash ConversionOCF / Net Profit | — | — |
| TTM Free Cash FlowTrailing 4 quarters | — | $-5.2M |
8-quarter trend — quarters aligned by calendar period.
| Q1 26 | — | — | ||
| Q4 25 | $3.1B | $-6.3M | ||
| Q3 25 | $6.2B | $-4.0M | ||
| Q2 25 | $4.4B | $3.3M | ||
| Q1 25 | $4.8B | $6.0M | ||
| Q4 24 | $5.8B | $37.0K | ||
| Q3 24 | $-1.8B | $-3.4M | ||
| Q2 24 | $4.5B | $-2.7M |
| Q1 26 | — | — | ||
| Q4 25 | $2.3B | $-7.3M | ||
| Q3 25 | $5.6B | $-5.1M | ||
| Q2 25 | $3.7B | $1.9M | ||
| Q1 25 | $4.3B | $5.2M | ||
| Q4 24 | $5.3B | $-1.0M | ||
| Q3 24 | $-2.3B | $-3.7M | ||
| Q2 24 | $4.0B | $-3.8M |
| Q1 26 | — | — | ||
| Q4 25 | 21.4% | -20.9% | ||
| Q3 25 | 53.6% | -13.4% | ||
| Q2 25 | 36.3% | 5.6% | ||
| Q1 25 | 45.0% | 18.0% | ||
| Q4 24 | 53.1% | -3.0% | ||
| Q3 24 | -23.3% | -11.3% | ||
| Q2 24 | 40.4% | -12.7% |
| Q1 26 | — | — | ||
| Q4 25 | 6.6% | 2.7% | ||
| Q3 25 | 6.3% | 2.7% | ||
| Q2 25 | 6.0% | 4.3% | ||
| Q1 25 | 4.5% | 2.8% | ||
| Q4 24 | 5.0% | 3.1% | ||
| Q3 24 | 4.7% | 0.9% | ||
| Q2 24 | 5.8% | 3.5% |
| Q1 26 | — | — | ||
| Q4 25 | 1.25× | — | ||
| Q3 25 | 2.15× | — | ||
| Q2 25 | 1.51× | — | ||
| Q1 25 | 1.84× | — | ||
| Q4 24 | 2.66× | — | ||
| Q3 24 | -0.72× | — | ||
| Q2 24 | 1.50× | — |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
AXP
| Discount revenue | $9.5M | 50% |
| Other | $8.9M | 47% |
| Deposits with banks and other | $512.0K | 3% |
NAII
| Private Label Contract Manufacturing | $32.8M | 94% |
| Patent And Trademark Licensing | $2.0M | 6% |
