vs
Side-by-side financial comparison of ACUITY INC. (DE) (AYI) and GRAPHIC PACKAGING HOLDING CO (GPK). Click either name above to swap in a different company.
GRAPHIC PACKAGING HOLDING CO is the larger business by last-quarter revenue ($2.1B vs $1.1B, roughly 1.8× ACUITY INC. (DE)). ACUITY INC. (DE) runs the higher net margin — 10.5% vs 3.4%, a 7.1% gap on every dollar of revenue. On growth, ACUITY INC. (DE) posted the faster year-over-year revenue change (20.2% vs 0.2%). Over the past eight quarters, ACUITY INC. (DE)'s revenue compounded faster (12.4% CAGR vs -3.5%).
Squarespace, Inc. is an American website building and hosting company based in New York City. It provides software as a service for website building and hosting, and allows users to use pre-built website templates and drag-and-drop elements to create and modify webpages.
Graphic Packaging International is a Fortune 500 corporation based in Atlanta, Georgia, United States. It designs and manufactures packaging solutions for commercial products. GPI manufactures paperboard and folding cartons for a wide range of popular consumer goods, particularly beverages and packaged food. The company operates paperboard mills in Kalamazoo, Michigan; Macon, Georgia; Middletown, Ohio; Prosperity, South Carolina; Texarkana, Texas; and West Monroe, Louisiana, that use recycled...
AYI vs GPK — Head-to-Head
Income Statement — Q1 FY2026 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $1.1B | $2.1B |
| Net Profit | $120.5M | $71.0M |
| Gross Margin | 48.4% | 14.1% |
| Operating Margin | 14.0% | 7.4% |
| Net Margin | 10.5% | 3.4% |
| Revenue YoY | 20.2% | 0.2% |
| Net Profit YoY | 12.9% | -48.6% |
| EPS (diluted) | $3.82 | $0.24 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $1.1B | $2.1B | ||
| Q3 25 | $1.2B | $2.2B | ||
| Q2 25 | $1.2B | $2.2B | ||
| Q1 25 | $1.0B | $2.1B | ||
| Q4 24 | $951.6M | $2.1B | ||
| Q3 24 | $1.0B | $2.2B | ||
| Q2 24 | $968.1M | $2.2B | ||
| Q1 24 | $905.9M | $2.3B |
| Q4 25 | $120.5M | $71.0M | ||
| Q3 25 | $114.0M | $142.0M | ||
| Q2 25 | $98.4M | $104.0M | ||
| Q1 25 | $77.5M | $127.0M | ||
| Q4 24 | $106.7M | $138.0M | ||
| Q3 24 | $118.9M | $165.0M | ||
| Q2 24 | $113.9M | $190.0M | ||
| Q1 24 | $89.2M | $165.0M |
| Q4 25 | 48.4% | 14.1% | ||
| Q3 25 | 48.9% | 19.6% | ||
| Q2 25 | 48.4% | 18.7% | ||
| Q1 25 | 46.5% | 20.6% | ||
| Q4 24 | 47.2% | 21.4% | ||
| Q3 24 | 47.3% | 22.3% | ||
| Q2 24 | 46.7% | 21.2% | ||
| Q1 24 | 45.5% | 23.0% |
| Q4 25 | 14.0% | 7.4% | ||
| Q3 25 | 14.9% | 10.7% | ||
| Q2 25 | 11.9% | 8.8% | ||
| Q1 25 | 11.0% | 10.5% | ||
| Q4 24 | 14.0% | 11.4% | ||
| Q3 24 | 15.2% | 12.6% | ||
| Q2 24 | 15.0% | 14.5% | ||
| Q1 24 | 13.0% | 12.4% |
| Q4 25 | 10.5% | 3.4% | ||
| Q3 25 | 9.4% | 6.5% | ||
| Q2 25 | 8.3% | 4.7% | ||
| Q1 25 | 7.7% | 6.0% | ||
| Q4 24 | 11.2% | 6.6% | ||
| Q3 24 | 11.5% | 7.5% | ||
| Q2 24 | 11.8% | 8.5% | ||
| Q1 24 | 9.8% | 7.3% |
| Q4 25 | $3.82 | $0.24 | ||
| Q3 25 | $3.61 | $0.48 | ||
| Q2 25 | $3.12 | $0.34 | ||
| Q1 25 | $2.45 | $0.42 | ||
| Q4 24 | $3.35 | $0.46 | ||
| Q3 24 | $3.77 | $0.55 | ||
| Q2 24 | $3.62 | $0.62 | ||
| Q1 24 | $2.84 | $0.53 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $376.1M | $261.0M |
| Total DebtLower is stronger | — | $5.0B |
| Stockholders' EquityBook value | $2.8B | $3.3B |
| Total Assets | $4.7B | $11.8B |
| Debt / EquityLower = less leverage | — | 1.51× |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $376.1M | $261.0M | ||
| Q3 25 | $422.5M | $120.0M | ||
| Q2 25 | $371.8M | $120.0M | ||
| Q1 25 | $397.9M | $129.0M | ||
| Q4 24 | $935.6M | $157.0M | ||
| Q3 24 | $845.8M | $126.0M | ||
| Q2 24 | $699.0M | $125.0M | ||
| Q1 24 | $578.9M | $136.0M |
| Q4 25 | — | $5.0B | ||
| Q3 25 | — | $5.5B | ||
| Q2 25 | — | $5.4B | ||
| Q1 25 | — | $5.7B | ||
| Q4 24 | — | $5.1B | ||
| Q3 24 | — | $5.4B | ||
| Q2 24 | — | $4.9B | ||
| Q1 24 | — | $4.9B |
| Q4 25 | $2.8B | $3.3B | ||
| Q3 25 | $2.7B | $3.3B | ||
| Q2 25 | $2.6B | $3.2B | ||
| Q1 25 | $2.5B | $3.2B | ||
| Q4 24 | $2.5B | $3.0B | ||
| Q3 24 | $2.4B | $3.0B | ||
| Q2 24 | $2.3B | $2.8B | ||
| Q1 24 | $2.1B | $2.9B |
| Q4 25 | $4.7B | $11.8B | ||
| Q3 25 | $4.8B | $11.9B | ||
| Q2 25 | $4.6B | $11.8B | ||
| Q1 25 | $4.6B | $11.5B | ||
| Q4 24 | $3.9B | $11.1B | ||
| Q3 24 | $3.8B | $11.2B | ||
| Q2 24 | $3.6B | $10.8B | ||
| Q1 24 | $3.5B | $11.3B |
| Q4 25 | — | 1.51× | ||
| Q3 25 | — | 1.67× | ||
| Q2 25 | — | 1.68× | ||
| Q1 25 | — | 1.80× | ||
| Q4 24 | — | 1.71× | ||
| Q3 24 | — | 1.79× | ||
| Q2 24 | — | 1.75× | ||
| Q1 24 | — | 1.73× |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $140.8M | $521.0M |
| Free Cash FlowOCF − Capex | $114.8M | — |
| FCF MarginFCF / Revenue | 10.0% | — |
| Capex IntensityCapex / Revenue | 2.3% | — |
| Cash ConversionOCF / Net Profit | 1.17× | 7.34× |
| TTM Free Cash FlowTrailing 4 quarters | $534.5M | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $140.8M | $521.0M | ||
| Q3 25 | $202.5M | $227.0M | ||
| Q2 25 | $207.3M | $267.0M | ||
| Q1 25 | $59.4M | $-174.0M | ||
| Q4 24 | $132.2M | $489.0M | ||
| Q3 24 | $174.1M | $187.0M | ||
| Q2 24 | $152.5M | $161.0M | ||
| Q1 24 | $102.6M | $3.0M |
| Q4 25 | $114.8M | — | ||
| Q3 25 | $177.7M | — | ||
| Q2 25 | $192.3M | — | ||
| Q1 25 | $49.7M | — | ||
| Q4 24 | $113.3M | — | ||
| Q3 24 | $151.1M | — | ||
| Q2 24 | $140.5M | — | ||
| Q1 24 | $88.2M | — |
| Q4 25 | 10.0% | — | ||
| Q3 25 | 14.7% | — | ||
| Q2 25 | 16.3% | — | ||
| Q1 25 | 4.9% | — | ||
| Q4 24 | 11.9% | — | ||
| Q3 24 | 14.6% | — | ||
| Q2 24 | 14.5% | — | ||
| Q1 24 | 9.7% | — |
| Q4 25 | 2.3% | — | ||
| Q3 25 | 2.1% | — | ||
| Q2 25 | 1.3% | — | ||
| Q1 25 | 1.0% | — | ||
| Q4 24 | 2.0% | — | ||
| Q3 24 | 2.2% | — | ||
| Q2 24 | 1.2% | — | ||
| Q1 24 | 1.6% | — |
| Q4 25 | 1.17× | 7.34× | ||
| Q3 25 | 1.78× | 1.60× | ||
| Q2 25 | 2.11× | 2.57× | ||
| Q1 25 | 0.77× | -1.37× | ||
| Q4 24 | 1.24× | 3.54× | ||
| Q3 24 | 1.46× | 1.13× | ||
| Q2 24 | 1.34× | 0.85× | ||
| Q1 24 | 1.15× | 0.02× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
AYI
| Sales Channel Through Independent Sales Network | $616.7M | 54% |
| Acuity Intelligent Spaces | $248.1M | 22% |
| QSCLLC | $95.1M | 8% |
| Sales Channel Through Direct Sales Network | $70.6M | 6% |
| Sales Channel Through Original Equipment Manufacturer And Other | $49.1M | 4% |
| Sales Channel Through Corporate Accounts Network | $40.7M | 4% |
| Sales Channel Through Retail | $40.3M | 4% |
GPK
| Americas Paperboard Packaging | $1.4B | 68% |
| Other | $667.0M | 32% |
