vs
Side-by-side financial comparison of GRAPHIC PACKAGING HOLDING CO (GPK) and U-Haul Holding Co (UHAL). Click either name above to swap in a different company.
GRAPHIC PACKAGING HOLDING CO is the larger business by last-quarter revenue ($2.1B vs $1.4B, roughly 1.5× U-Haul Holding Co). GRAPHIC PACKAGING HOLDING CO runs the higher net margin — 3.4% vs 2.6%, a 0.8% gap on every dollar of revenue. On growth, U-Haul Holding Co posted the faster year-over-year revenue change (1.9% vs 0.2%).
Graphic Packaging International is a Fortune 500 corporation based in Atlanta, Georgia, United States. It designs and manufactures packaging solutions for commercial products. GPI manufactures paperboard and folding cartons for a wide range of popular consumer goods, particularly beverages and packaged food. The company operates paperboard mills in Kalamazoo, Michigan; Macon, Georgia; Middletown, Ohio; Prosperity, South Carolina; Texarkana, Texas; and West Monroe, Louisiana, that use recycled...
U-Haul Holding Company is an American moving truck, trailer, and self-storage rental company, based in Phoenix, Arizona that has been in operation since 1945. The company was founded by Leonard Shoen and Anna Mary Carty in Ridgefield, Washington who began it in a garage owned by Carty's family, and expanded it through franchising with gas stations. U-Haul has been known to rent to 50 states of the U.S. and the 10 Canadian Provinces.
GPK vs UHAL — Head-to-Head
Income Statement — Q4 FY2025 vs Q3 FY2026
| Metric | | |
|---|---|---|
| Revenue | $2.1B | $1.4B |
| Net Profit | $71.0M | $37.0M |
| Gross Margin | 14.1% | 96.4% |
| Operating Margin | 7.4% | 2.4% |
| Net Margin | 3.4% | 2.6% |
| Revenue YoY | 0.2% | 1.9% |
| Net Profit YoY | -48.6% | -45.0% |
| EPS (diluted) | $0.24 | — |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $2.1B | $1.4B | ||
| Q3 25 | $2.2B | $1.7B | ||
| Q2 25 | $2.2B | $232.1M | ||
| Q1 25 | $2.1B | — | ||
| Q4 24 | $2.1B | — | ||
| Q3 24 | $2.2B | — | ||
| Q2 24 | $2.2B | — | ||
| Q1 24 | $2.3B | — |
| Q4 25 | $71.0M | $37.0M | ||
| Q3 25 | $142.0M | $105.5M | ||
| Q2 25 | $104.0M | $142.3M | ||
| Q1 25 | $127.0M | — | ||
| Q4 24 | $138.0M | — | ||
| Q3 24 | $165.0M | — | ||
| Q2 24 | $190.0M | — | ||
| Q1 24 | $165.0M | — |
| Q4 25 | 14.1% | 96.4% | ||
| Q3 25 | 19.6% | 96.1% | ||
| Q2 25 | 18.7% | 68.9% | ||
| Q1 25 | 20.6% | — | ||
| Q4 24 | 21.4% | — | ||
| Q3 24 | 22.3% | — | ||
| Q2 24 | 21.2% | — | ||
| Q1 24 | 23.0% | — |
| Q4 25 | 7.4% | 2.4% | ||
| Q3 25 | 10.7% | 12.7% | ||
| Q2 25 | 8.8% | — | ||
| Q1 25 | 10.5% | — | ||
| Q4 24 | 11.4% | — | ||
| Q3 24 | 12.6% | — | ||
| Q2 24 | 14.5% | — | ||
| Q1 24 | 12.4% | — |
| Q4 25 | 3.4% | 2.6% | ||
| Q3 25 | 6.5% | 6.1% | ||
| Q2 25 | 4.7% | 61.3% | ||
| Q1 25 | 6.0% | — | ||
| Q4 24 | 6.6% | — | ||
| Q3 24 | 7.5% | — | ||
| Q2 24 | 8.5% | — | ||
| Q1 24 | 7.3% | — |
| Q4 25 | $0.24 | — | ||
| Q3 25 | $0.48 | — | ||
| Q2 25 | $0.34 | — | ||
| Q1 25 | $0.42 | — | ||
| Q4 24 | $0.46 | — | ||
| Q3 24 | $0.55 | — | ||
| Q2 24 | $0.62 | — | ||
| Q1 24 | $0.53 | — |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $261.0M | $1.0B |
| Total DebtLower is stronger | $5.0B | $8.1B |
| Stockholders' EquityBook value | $3.3B | $7.7B |
| Total Assets | $11.8B | $21.6B |
| Debt / EquityLower = less leverage | 1.51× | 1.04× |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $261.0M | $1.0B | ||
| Q3 25 | $120.0M | $1.1B | ||
| Q2 25 | $120.0M | $877.2M | ||
| Q1 25 | $129.0M | — | ||
| Q4 24 | $157.0M | — | ||
| Q3 24 | $126.0M | — | ||
| Q2 24 | $125.0M | — | ||
| Q1 24 | $136.0M | — |
| Q4 25 | $5.0B | $8.1B | ||
| Q3 25 | $5.5B | $7.7B | ||
| Q2 25 | $5.4B | — | ||
| Q1 25 | $5.7B | — | ||
| Q4 24 | $5.1B | — | ||
| Q3 24 | $5.4B | — | ||
| Q2 24 | $4.9B | — | ||
| Q1 24 | $4.9B | — |
| Q4 25 | $3.3B | $7.7B | ||
| Q3 25 | $3.3B | $7.8B | ||
| Q2 25 | $3.2B | $7.7B | ||
| Q1 25 | $3.2B | — | ||
| Q4 24 | $3.0B | — | ||
| Q3 24 | $3.0B | — | ||
| Q2 24 | $2.8B | — | ||
| Q1 24 | $2.9B | — |
| Q4 25 | $11.8B | $21.6B | ||
| Q3 25 | $11.9B | $21.4B | ||
| Q2 25 | $11.8B | $20.8B | ||
| Q1 25 | $11.5B | — | ||
| Q4 24 | $11.1B | — | ||
| Q3 24 | $11.2B | — | ||
| Q2 24 | $10.8B | — | ||
| Q1 24 | $11.3B | — |
| Q4 25 | 1.51× | 1.04× | ||
| Q3 25 | 1.67× | 1.00× | ||
| Q2 25 | 1.68× | — | ||
| Q1 25 | 1.80× | — | ||
| Q4 24 | 1.71× | — | ||
| Q3 24 | 1.79× | — | ||
| Q2 24 | 1.75× | — | ||
| Q1 24 | 1.73× | — |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $521.0M | $240.6M |
| Free Cash FlowOCF − Capex | — | $-447.6M |
| FCF MarginFCF / Revenue | — | -31.6% |
| Capex IntensityCapex / Revenue | — | 48.6% |
| Cash ConversionOCF / Net Profit | 7.34× | 6.51× |
| TTM Free Cash FlowTrailing 4 quarters | — | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $521.0M | $240.6M | ||
| Q3 25 | $227.0M | $551.6M | ||
| Q2 25 | $267.0M | $598.4M | ||
| Q1 25 | $-174.0M | — | ||
| Q4 24 | $489.0M | — | ||
| Q3 24 | $187.0M | — | ||
| Q2 24 | $161.0M | — | ||
| Q1 24 | $3.0M | — |
| Q4 25 | — | $-447.6M | ||
| Q3 25 | — | $-446.3M | ||
| Q2 25 | — | $-318.2M | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
| Q4 25 | — | -31.6% | ||
| Q3 25 | — | -25.9% | ||
| Q2 25 | — | -137.1% | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
| Q4 25 | — | 48.6% | ||
| Q3 25 | — | 58.0% | ||
| Q2 25 | — | 395.0% | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
| Q4 25 | 7.34× | 6.51× | ||
| Q3 25 | 1.60× | 5.23× | ||
| Q2 25 | 2.57× | 4.20× | ||
| Q1 25 | -1.37× | — | ||
| Q4 24 | 3.54× | — | ||
| Q3 24 | 1.13× | — | ||
| Q2 24 | 0.85× | — | ||
| Q1 24 | 0.02× | — |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
GPK
| Americas Paperboard Packaging | $1.4B | 68% |
| Other | $667.0M | 32% |
UHAL
| Long Term Contract With Customer | $1.2B | 82% |
| CA | $74.0M | 5% |
| Life Insurance | $56.2M | 4% |
| Accident And Health Insurance Segment | $49.8M | 4% |
| Investments Segment | $47.3M | 3% |
| Property And Casualty Insurance | $42.5M | 3% |
| Mercury | $1.6M | 0% |
