vs
Side-by-side financial comparison of BayFirst Financial Corp. (BAFN) and Legacy Education Inc. (LGCY). Click either name above to swap in a different company.
Legacy Education Inc. is the larger business by last-quarter revenue ($19.2M vs $11.2M, roughly 1.7× BayFirst Financial Corp.). Legacy Education Inc. runs the higher net margin — 10.6% vs -22.1%, a 32.7% gap on every dollar of revenue. On growth, Legacy Education Inc. posted the faster year-over-year revenue change (40.7% vs 4.7%). BayFirst Financial Corp. produced more free cash flow last quarter ($285.0M vs $512.7K).
The PNC Financial Services Group, Inc. is an American bank holding company and financial services corporation based in Pittsburgh, Pennsylvania. Its banking subsidiary, PNC Bank, operates in 27 states and the District of Columbia, with 2,629 branches and 9,523 ATMs. PNC Bank is one of the largest banks in the US by assets and by number of branches, deposits, and ATMs.
Legacy Education Inc. is a professional educational service provider focused on financial literacy, real estate investment, entrepreneurship, and personal wealth management training programs. It mainly serves individual learners across North America, Europe and select Asia-Pacific markets, offering both in-person workshops and online digital courses to help users build practical financial and business skills.
BAFN vs LGCY — Head-to-Head
Income Statement — Q4 FY2025 vs Q2 FY2026
| Metric | | |
|---|---|---|
| Revenue | $11.2M | $19.2M |
| Net Profit | $-2.5M | $2.0M |
| Gross Margin | — | — |
| Operating Margin | -25.3% | 13.3% |
| Net Margin | -22.1% | 10.6% |
| Revenue YoY | 4.7% | 40.7% |
| Net Profit YoY | -125.2% | 46.0% |
| EPS (diluted) | $-0.71 | $0.15 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $11.2M | $19.2M | ||
| Q3 25 | $10.2M | $19.4M | ||
| Q2 25 | $23.1M | $18.0M | ||
| Q1 25 | $19.8M | $18.6M | ||
| Q4 24 | $32.9M | $13.6M | ||
| Q3 24 | $21.7M | $14.0M | ||
| Q2 24 | $20.8M | — | ||
| Q1 24 | $23.0M | — |
| Q4 25 | $-2.5M | $2.0M | ||
| Q3 25 | $-18.9M | $2.2M | ||
| Q2 25 | $-1.2M | $1.2M | ||
| Q1 25 | $-335.0K | $2.8M | ||
| Q4 24 | $9.8M | $1.4M | ||
| Q3 24 | $1.1M | $2.1M | ||
| Q2 24 | $866.0K | — | ||
| Q1 24 | $824.0K | — |
| Q4 25 | -25.3% | 13.3% | ||
| Q3 25 | -253.0% | 13.9% | ||
| Q2 25 | -7.1% | 11.1% | ||
| Q1 25 | -2.3% | 19.7% | ||
| Q4 24 | — | 12.2% | ||
| Q3 24 | 7.1% | 19.1% | ||
| Q2 24 | 5.9% | — | ||
| Q1 24 | 5.1% | — |
| Q4 25 | -22.1% | 10.6% | ||
| Q3 25 | -184.7% | 11.3% | ||
| Q2 25 | -5.3% | 6.8% | ||
| Q1 25 | -1.7% | 15.2% | ||
| Q4 24 | 91.8% | 10.3% | ||
| Q3 24 | 5.2% | 14.9% | ||
| Q2 24 | 4.2% | — | ||
| Q1 24 | 3.6% | — |
| Q4 25 | $-0.71 | $0.15 | ||
| Q3 25 | $-4.66 | $0.16 | ||
| Q2 25 | $-0.39 | $0.07 | ||
| Q1 25 | $-0.17 | $0.21 | ||
| Q4 24 | $2.21 | $0.10 | ||
| Q3 24 | $0.18 | $0.21 | ||
| Q2 24 | $0.12 | — | ||
| Q1 24 | $0.11 | — |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $207.0M | $21.1M |
| Total DebtLower is stronger | — | $660.3K |
| Stockholders' EquityBook value | $87.6M | $46.1M |
| Total Assets | $1.3B | $73.1M |
| Debt / EquityLower = less leverage | — | 0.01× |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $207.0M | $21.1M | ||
| Q3 25 | $118.5M | $20.6M | ||
| Q2 25 | $77.3M | $20.3M | ||
| Q1 25 | $63.2M | $17.3M | ||
| Q4 24 | $77.8M | $16.9M | ||
| Q3 24 | $64.4M | $21.5M | ||
| Q2 24 | $60.8M | — | ||
| Q1 24 | $57.5M | — |
| Q4 25 | — | $660.3K | ||
| Q3 25 | — | $776.9K | ||
| Q2 25 | — | $1.4M | ||
| Q1 25 | — | $1.0M | ||
| Q4 24 | — | $1.1M | ||
| Q3 24 | — | $758.2K | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
| Q4 25 | $87.6M | $46.1M | ||
| Q3 25 | $89.7M | $43.7M | ||
| Q2 25 | $108.2M | $41.0M | ||
| Q1 25 | $110.1M | $39.3M | ||
| Q4 24 | $110.9M | $36.4M | ||
| Q3 24 | $102.3M | $32.6M | ||
| Q2 24 | $101.0M | — | ||
| Q1 24 | $100.6M | — |
| Q4 25 | $1.3B | $73.1M | ||
| Q3 25 | $1.3B | $72.1M | ||
| Q2 25 | $1.3B | $69.2M | ||
| Q1 25 | $1.3B | $67.1M | ||
| Q4 24 | $1.3B | $62.1M | ||
| Q3 24 | $1.2B | $50.6M | ||
| Q2 24 | $1.2B | — | ||
| Q1 24 | $1.1B | — |
| Q4 25 | — | 0.01× | ||
| Q3 25 | — | 0.02× | ||
| Q2 25 | — | 0.03× | ||
| Q1 25 | — | 0.03× | ||
| Q4 24 | — | 0.03× | ||
| Q3 24 | — | 0.02× | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $285.3M | $1.1M |
| Free Cash FlowOCF − Capex | $285.0M | $512.7K |
| FCF MarginFCF / Revenue | 2554.2% | 2.7% |
| Capex IntensityCapex / Revenue | 2.7% | 2.8% |
| Cash ConversionOCF / Net Profit | — | 0.52× |
| TTM Free Cash FlowTrailing 4 quarters | $469.5M | $4.8M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $285.3M | $1.1M | ||
| Q3 25 | $47.3M | $1.1M | ||
| Q2 25 | $63.3M | $3.0M | ||
| Q1 25 | $74.2M | $918.7K | ||
| Q4 24 | $390.5M | $659.0K | ||
| Q3 24 | $90.8M | $3.2M | ||
| Q2 24 | $78.8M | — | ||
| Q1 24 | $123.5M | — |
| Q4 25 | $285.0M | $512.7K | ||
| Q3 25 | $47.3M | $809.7K | ||
| Q2 25 | $63.1M | $2.9M | ||
| Q1 25 | $74.1M | $596.6K | ||
| Q4 24 | $388.8M | $466.8K | ||
| Q3 24 | $90.5M | $2.9M | ||
| Q2 24 | $78.4M | — | ||
| Q1 24 | $122.5M | — |
| Q4 25 | 2554.2% | 2.7% | ||
| Q3 25 | 462.2% | 4.2% | ||
| Q2 25 | 272.7% | 16.2% | ||
| Q1 25 | 375.1% | 3.2% | ||
| Q4 24 | 1180.9% | 3.4% | ||
| Q3 24 | 416.5% | 21.1% | ||
| Q2 24 | 376.1% | — | ||
| Q1 24 | 532.5% | — |
| Q4 25 | 2.7% | 2.8% | ||
| Q3 25 | 0.1% | 1.3% | ||
| Q2 25 | 0.8% | 0.5% | ||
| Q1 25 | 0.4% | 1.7% | ||
| Q4 24 | 5.1% | 1.4% | ||
| Q3 24 | 1.5% | 1.7% | ||
| Q2 24 | 1.9% | — | ||
| Q1 24 | 4.4% | — |
| Q4 25 | — | 0.52× | ||
| Q3 25 | — | 0.48× | ||
| Q2 25 | — | 2.45× | ||
| Q1 25 | — | 0.33× | ||
| Q4 24 | 39.95× | 0.47× | ||
| Q3 24 | 79.85× | 1.52× | ||
| Q2 24 | 90.94× | — | ||
| Q1 24 | 149.92× | — |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
