vs
Side-by-side financial comparison of BRUNSWICK CORP (BC) and RESIDEO TECHNOLOGIES, INC. (REZI). Click either name above to swap in a different company.
RESIDEO TECHNOLOGIES, INC. is the larger business by last-quarter revenue ($1.9B vs $1.3B, roughly 1.4× BRUNSWICK CORP). RESIDEO TECHNOLOGIES, INC. runs the higher net margin — 7.2% vs 1.4%, a 5.8% gap on every dollar of revenue. On growth, BRUNSWICK CORP posted the faster year-over-year revenue change (15.5% vs 2.0%). RESIDEO TECHNOLOGIES, INC. produced more free cash flow last quarter ($262.0M vs $83.6M). Over the past eight quarters, RESIDEO TECHNOLOGIES, INC.'s revenue compounded faster (12.9% CAGR vs -1.1%).
Brunswick Corporation, formerly known as the Brunswick-Balke-Collender Company, is an American corporation that has been developing, manufacturing and marketing a wide variety of products since 1845. Brunswick has more than 13,000 employees in 24 countries. Brunswick owns a number of brands, including Mercury Marine. In 2024, Brunswick reported sales of US$5.2 billion. Brunswick's global headquarters is in the northern Chicago suburb of Mettawa, Illinois.
Resideo Technologies, Inc. is an American multinational company that was formed in 2018 out of a spin-off from Honeywell. It provides room air temperature, quality, and humidity control and security systems primarily in residential dwellings in the U.S. and internationally. The company operates in two segments: products and distribution. It manufactures and distributes smart-home and software products, including temperature and lighting control, security, and water and air monitoring. The com...
BC vs REZI — Head-to-Head
Income Statement — Q4 FY2025 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $1.3B | $1.9B |
| Net Profit | $18.7M | $136.0M |
| Gross Margin | 23.1% | 29.6% |
| Operating Margin | 3.1% | 7.4% |
| Net Margin | 1.4% | 7.2% |
| Revenue YoY | 15.5% | 2.0% |
| Net Profit YoY | 122.7% | 491.3% |
| EPS (diluted) | $0.32 | $0.99 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $1.3B | $1.9B | ||
| Q3 25 | $1.4B | $1.9B | ||
| Q2 25 | $1.4B | $1.9B | ||
| Q1 25 | $1.2B | $1.8B | ||
| Q4 24 | $1.2B | $1.9B | ||
| Q3 24 | $1.3B | $1.8B | ||
| Q2 24 | $1.4B | $1.6B | ||
| Q1 24 | $1.4B | $1.5B |
| Q4 25 | $18.7M | $136.0M | ||
| Q3 25 | $-235.5M | $156.0M | ||
| Q2 25 | $59.3M | $-825.0M | ||
| Q1 25 | $20.2M | $6.0M | ||
| Q4 24 | $-82.5M | $23.0M | ||
| Q3 24 | $44.6M | $20.0M | ||
| Q2 24 | $100.0M | $30.0M | ||
| Q1 24 | $68.0M | $43.0M |
| Q4 25 | 23.1% | 29.6% | ||
| Q3 25 | 25.8% | 29.8% | ||
| Q2 25 | 25.5% | 29.3% | ||
| Q1 25 | 24.9% | 28.9% | ||
| Q4 24 | 21.9% | 28.5% | ||
| Q3 24 | 26.2% | 28.7% | ||
| Q2 24 | 27.1% | 28.1% | ||
| Q1 24 | 27.4% | 26.9% |
| Q4 25 | 3.1% | 7.4% | ||
| Q3 25 | -17.8% | 8.3% | ||
| Q2 25 | 7.1% | 9.1% | ||
| Q1 25 | 4.6% | 7.7% | ||
| Q4 24 | -4.8% | 7.8% | ||
| Q3 24 | 7.7% | 6.9% | ||
| Q2 24 | 11.0% | 7.7% | ||
| Q1 24 | 8.1% | 8.6% |
| Q4 25 | 1.4% | 7.2% | ||
| Q3 25 | -17.3% | 8.4% | ||
| Q2 25 | 4.1% | -42.5% | ||
| Q1 25 | 1.7% | 0.3% | ||
| Q4 24 | -7.1% | 1.2% | ||
| Q3 24 | 3.5% | 1.1% | ||
| Q2 24 | 6.9% | 1.9% | ||
| Q1 24 | 5.0% | 2.9% |
| Q4 25 | $0.32 | $0.99 | ||
| Q3 25 | $-3.59 | $0.85 | ||
| Q2 25 | $0.89 | $-5.59 | ||
| Q1 25 | $0.30 | $-0.02 | ||
| Q4 24 | $-1.21 | $0.06 | ||
| Q3 24 | $0.67 | $0.07 | ||
| Q2 24 | $1.48 | $0.19 | ||
| Q1 24 | $0.99 | $0.29 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $256.8M | $661.0M |
| Total DebtLower is stronger | $2.1B | $3.2B |
| Stockholders' EquityBook value | $1.6B | $2.9B |
| Total Assets | $5.3B | $8.4B |
| Debt / EquityLower = less leverage | 1.30× | 1.11× |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $256.8M | $661.0M | ||
| Q3 25 | $297.7M | $345.0M | ||
| Q2 25 | $315.7M | $753.0M | ||
| Q1 25 | $286.7M | $577.0M | ||
| Q4 24 | $269.0M | $692.0M | ||
| Q3 24 | $284.1M | $531.0M | ||
| Q2 24 | $494.5M | $413.0M | ||
| Q1 24 | $548.4M | $603.0M |
| Q4 25 | $2.1B | $3.2B | ||
| Q3 25 | — | $3.2B | ||
| Q2 25 | — | $2.0B | ||
| Q1 25 | — | $2.0B | ||
| Q4 24 | $2.4B | $2.0B | ||
| Q3 24 | — | $2.0B | ||
| Q2 24 | — | $2.0B | ||
| Q1 24 | — | $1.4B |
| Q4 25 | $1.6B | $2.9B | ||
| Q3 25 | $1.6B | $2.8B | ||
| Q2 25 | $1.9B | $2.6B | ||
| Q1 25 | $1.9B | $3.3B | ||
| Q4 24 | $1.9B | $3.3B | ||
| Q3 24 | $2.0B | $3.4B | ||
| Q2 24 | $2.0B | $3.3B | ||
| Q1 24 | $2.0B | $2.8B |
| Q4 25 | $5.3B | $8.4B | ||
| Q3 25 | $5.4B | $8.2B | ||
| Q2 25 | $5.8B | $8.5B | ||
| Q1 25 | $5.9B | $8.1B | ||
| Q4 24 | $5.7B | $8.2B | ||
| Q3 24 | $6.0B | $8.1B | ||
| Q2 24 | $6.4B | $8.0B | ||
| Q1 24 | $6.5B | $6.5B |
| Q4 25 | 1.30× | 1.11× | ||
| Q3 25 | — | 1.17× | ||
| Q2 25 | — | 0.77× | ||
| Q1 25 | — | 0.60× | ||
| Q4 24 | 1.25× | 0.61× | ||
| Q3 24 | — | 0.60× | ||
| Q2 24 | — | 0.61× | ||
| Q1 24 | — | 0.51× |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $132.9M | $299.0M |
| Free Cash FlowOCF − Capex | $83.6M | $262.0M |
| FCF MarginFCF / Revenue | 6.3% | 13.8% |
| Capex IntensityCapex / Revenue | 3.7% | 2.0% |
| Cash ConversionOCF / Net Profit | 7.11× | 2.20× |
| TTM Free Cash FlowTrailing 4 quarters | $396.3M | $-1.3B |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $132.9M | $299.0M | ||
| Q3 25 | $140.4M | $-1.6B | ||
| Q2 25 | $316.2M | $200.0M | ||
| Q1 25 | $-27.4M | $-65.0M | ||
| Q4 24 | $306.4M | $203.0M | ||
| Q3 24 | $67.4M | $147.0M | ||
| Q2 24 | $211.0M | $92.0M | ||
| Q1 24 | $-153.4M | $2.0M |
| Q4 25 | $83.6M | $262.0M | ||
| Q3 25 | $106.5M | $-1.6B | ||
| Q2 25 | $271.3M | $180.0M | ||
| Q1 25 | $-65.1M | $-96.0M | ||
| Q4 24 | $276.1M | $181.0M | ||
| Q3 24 | $31.4M | $125.0M | ||
| Q2 24 | $163.9M | $77.0M | ||
| Q1 24 | $-207.4M | $-19.0M |
| Q4 25 | 6.3% | 13.8% | ||
| Q3 25 | 7.8% | -85.8% | ||
| Q2 25 | 18.7% | 9.3% | ||
| Q1 25 | -5.3% | -5.4% | ||
| Q4 24 | 23.9% | 9.7% | ||
| Q3 24 | 2.5% | 6.8% | ||
| Q2 24 | 11.4% | 4.8% | ||
| Q1 24 | -15.2% | -1.3% |
| Q4 25 | 3.7% | 2.0% | ||
| Q3 25 | 2.5% | 1.5% | ||
| Q2 25 | 3.1% | 1.0% | ||
| Q1 25 | 3.1% | 1.8% | ||
| Q4 24 | 2.6% | 1.2% | ||
| Q3 24 | 2.8% | 1.2% | ||
| Q2 24 | 3.3% | 0.9% | ||
| Q1 24 | 4.0% | 1.4% |
| Q4 25 | 7.11× | 2.20× | ||
| Q3 25 | — | -10.07× | ||
| Q2 25 | 5.33× | — | ||
| Q1 25 | -1.36× | -10.83× | ||
| Q4 24 | — | 8.83× | ||
| Q3 24 | 1.51× | 7.35× | ||
| Q2 24 | 2.11× | 3.07× | ||
| Q1 24 | -2.26× | 0.05× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
BC
| Engine Partsand Accessories | $532.4M | 40% |
| Navico Group | $452.9M | 34% |
| Recreational Fiberglass Boats | $111.6M | 8% |
| Saltwater Fishing Boats | $85.7M | 6% |
| Controls Riggingand Propellers | $78.3M | 6% |
| Business Acceleration | $48.1M | 4% |
| Sterndrive Engine | $32.6M | 2% |
REZI
| ADI Global Distribution Segment | $1.2B | 62% |
| Safety And Security | $257.0M | 14% |
| Air | $211.0M | 11% |
| Energy Service | $153.0M | 8% |
| Public Utilities Inventory Water | $91.0M | 5% |
