vs
Side-by-side financial comparison of BRUNSWICK CORP (BC) and RH (RH). Click either name above to swap in a different company.
BRUNSWICK CORP is the larger business by last-quarter revenue ($1.3B vs $883.8M, roughly 1.5× RH). RH runs the higher net margin — 4.1% vs 1.4%, a 2.7% gap on every dollar of revenue. On growth, BRUNSWICK CORP posted the faster year-over-year revenue change (15.5% vs 8.9%). BRUNSWICK CORP produced more free cash flow last quarter ($83.6M vs $83.0M). Over the past eight quarters, RH's revenue compounded faster (9.4% CAGR vs -1.1%).
Brunswick Corporation, formerly known as the Brunswick-Balke-Collender Company, is an American corporation that has been developing, manufacturing and marketing a wide variety of products since 1845. Brunswick has more than 13,000 employees in 24 countries. Brunswick owns a number of brands, including Mercury Marine. In 2024, Brunswick reported sales of US$5.2 billion. Brunswick's global headquarters is in the northern Chicago suburb of Mettawa, Illinois.
RH is an upscale American home-furnishings company headquartered in Corte Madera, California. The company sells its merchandise through its retail stores, catalog, and online. As of August 2018, the company operated a total of 70 galleries, 18 full-line design galleries, and 3 baby-and-child galleries. The company also has 36 outlet stores in the United States and Canada.
BC vs RH — Head-to-Head
Income Statement — Q4 FY2025 vs Q3 FY2026
| Metric | | |
|---|---|---|
| Revenue | $1.3B | $883.8M |
| Net Profit | $18.7M | $36.3M |
| Gross Margin | 23.1% | 44.1% |
| Operating Margin | 3.1% | 12.0% |
| Net Margin | 1.4% | 4.1% |
| Revenue YoY | 15.5% | 8.9% |
| Net Profit YoY | 122.7% | 9.3% |
| EPS (diluted) | $0.32 | $1.83 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $1.3B | $883.8M | ||
| Q3 25 | $1.4B | $899.2M | ||
| Q2 25 | $1.4B | $814.0M | ||
| Q1 25 | $1.2B | $812.4M | ||
| Q4 24 | $1.2B | $811.7M | ||
| Q3 24 | $1.3B | $829.7M | ||
| Q2 24 | $1.4B | $727.0M | ||
| Q1 24 | $1.4B | $738.3M |
| Q4 25 | $18.7M | $36.3M | ||
| Q3 25 | $-235.5M | $51.7M | ||
| Q2 25 | $59.3M | $8.0M | ||
| Q1 25 | $20.2M | $13.9M | ||
| Q4 24 | $-82.5M | $33.2M | ||
| Q3 24 | $44.6M | $29.0M | ||
| Q2 24 | $100.0M | $-3.6M | ||
| Q1 24 | $68.0M | $11.4M |
| Q4 25 | 23.1% | 44.1% | ||
| Q3 25 | 25.8% | 45.5% | ||
| Q2 25 | 25.5% | 43.7% | ||
| Q1 25 | 24.9% | 44.7% | ||
| Q4 24 | 21.9% | 44.5% | ||
| Q3 24 | 26.2% | 45.2% | ||
| Q2 24 | 27.1% | 43.5% | ||
| Q1 24 | 27.4% | 43.5% |
| Q4 25 | 3.1% | 12.0% | ||
| Q3 25 | -17.8% | 14.3% | ||
| Q2 25 | 7.1% | 6.9% | ||
| Q1 25 | 4.6% | 8.7% | ||
| Q4 24 | -4.8% | 12.5% | ||
| Q3 24 | 7.7% | 11.6% | ||
| Q2 24 | 11.0% | 7.5% | ||
| Q1 24 | 8.1% | 8.7% |
| Q4 25 | 1.4% | 4.1% | ||
| Q3 25 | -17.3% | 5.8% | ||
| Q2 25 | 4.1% | 1.0% | ||
| Q1 25 | 1.7% | 1.7% | ||
| Q4 24 | -7.1% | 4.1% | ||
| Q3 24 | 3.5% | 3.5% | ||
| Q2 24 | 6.9% | -0.5% | ||
| Q1 24 | 5.0% | 1.5% |
| Q4 25 | $0.32 | $1.83 | ||
| Q3 25 | $-3.59 | $2.62 | ||
| Q2 25 | $0.89 | $0.40 | ||
| Q1 25 | $0.30 | $0.71 | ||
| Q4 24 | $-1.21 | $1.66 | ||
| Q3 24 | $0.67 | $1.45 | ||
| Q2 24 | $1.48 | $-0.20 | ||
| Q1 24 | $0.99 | $0.91 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $256.8M | $43.1M |
| Total DebtLower is stronger | $2.1B | — |
| Stockholders' EquityBook value | $1.6B | $3.3M |
| Total Assets | $5.3B | $4.8B |
| Debt / EquityLower = less leverage | 1.30× | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $256.8M | $43.1M | ||
| Q3 25 | $297.7M | $34.6M | ||
| Q2 25 | $315.7M | $46.1M | ||
| Q1 25 | $286.7M | $30.4M | ||
| Q4 24 | $269.0M | $87.0M | ||
| Q3 24 | $284.1M | $78.3M | ||
| Q2 24 | $494.5M | $101.8M | ||
| Q1 24 | $548.4M | $123.7M |
| Q4 25 | $2.1B | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | $2.4B | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
| Q4 25 | $1.6B | $3.3M | ||
| Q3 25 | $1.6B | $-40.9M | ||
| Q2 25 | $1.9B | $-110.8M | ||
| Q1 25 | $1.9B | $-163.6M | ||
| Q4 24 | $1.9B | $-183.0M | ||
| Q3 24 | $2.0B | $-234.7M | ||
| Q2 24 | $2.0B | $-289.9M | ||
| Q1 24 | $2.0B | $-297.4M |
| Q4 25 | $5.3B | $4.8B | ||
| Q3 25 | $5.4B | $4.7B | ||
| Q2 25 | $5.8B | $4.7B | ||
| Q1 25 | $5.9B | $4.6B | ||
| Q4 24 | $5.7B | $4.5B | ||
| Q3 24 | $6.0B | $4.4B | ||
| Q2 24 | $6.4B | $4.2B | ||
| Q1 24 | $6.5B | $4.1B |
| Q4 25 | 1.30× | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | 1.25× | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $132.9M | $131.9M |
| Free Cash FlowOCF − Capex | $83.6M | $83.0M |
| FCF MarginFCF / Revenue | 6.3% | 9.4% |
| Capex IntensityCapex / Revenue | 3.7% | 5.5% |
| Cash ConversionOCF / Net Profit | 7.11× | 3.64× |
| TTM Free Cash FlowTrailing 4 quarters | $396.3M | $128.1M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $132.9M | $131.9M | ||
| Q3 25 | $140.4M | $137.7M | ||
| Q2 25 | $316.2M | $86.6M | ||
| Q1 25 | $-27.4M | $-18.8M | ||
| Q4 24 | $306.4M | $-31.4M | ||
| Q3 24 | $67.4M | $11.2M | ||
| Q2 24 | $211.0M | $56.1M | ||
| Q1 24 | $-153.4M | $-114.0M |
| Q4 25 | $83.6M | $83.0M | ||
| Q3 25 | $106.5M | $80.7M | ||
| Q2 25 | $271.3M | $34.1M | ||
| Q1 25 | $-65.1M | $-69.7M | ||
| Q4 24 | $276.1M | $-96.0M | ||
| Q3 24 | $31.4M | $-37.9M | ||
| Q2 24 | $163.9M | $-10.1M | ||
| Q1 24 | $-207.4M | $-251.5M |
| Q4 25 | 6.3% | 9.4% | ||
| Q3 25 | 7.8% | 9.0% | ||
| Q2 25 | 18.7% | 4.2% | ||
| Q1 25 | -5.3% | -8.6% | ||
| Q4 24 | 23.9% | -11.8% | ||
| Q3 24 | 2.5% | -4.6% | ||
| Q2 24 | 11.4% | -1.4% | ||
| Q1 24 | -15.2% | -34.1% |
| Q4 25 | 3.7% | 5.5% | ||
| Q3 25 | 2.5% | 6.3% | ||
| Q2 25 | 3.1% | 6.5% | ||
| Q1 25 | 3.1% | 6.3% | ||
| Q4 24 | 2.6% | 8.0% | ||
| Q3 24 | 2.8% | 5.9% | ||
| Q2 24 | 3.3% | 9.1% | ||
| Q1 24 | 4.0% | 18.6% |
| Q4 25 | 7.11× | 3.64× | ||
| Q3 25 | — | 2.66× | ||
| Q2 25 | 5.33× | 10.78× | ||
| Q1 25 | -1.36× | -1.35× | ||
| Q4 24 | — | -0.95× | ||
| Q3 24 | 1.51× | 0.39× | ||
| Q2 24 | 2.11× | — | ||
| Q1 24 | -2.26× | -10.01× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
BC
| Engine Partsand Accessories | $532.4M | 40% |
| Navico Group | $452.9M | 34% |
| Recreational Fiberglass Boats | $111.6M | 8% |
| Saltwater Fishing Boats | $85.7M | 6% |
| Controls Riggingand Propellers | $78.3M | 6% |
| Business Acceleration | $48.1M | 4% |
| Sterndrive Engine | $32.6M | 2% |
RH
| RH Segment | $835.8M | 95% |
| Waterworks Segment | $48.0M | 5% |
| Gift Card And Merchandise Credit | $4.5M | 1% |
