vs
Side-by-side financial comparison of BRUNSWICK CORP (BC) and SM Energy Co (SM). Click either name above to swap in a different company.
BRUNSWICK CORP is the larger business by last-quarter revenue ($1.3B vs $704.9M, roughly 1.9× SM Energy Co). On growth, BRUNSWICK CORP posted the faster year-over-year revenue change (15.5% vs -17.3%). Over the past eight quarters, SM Energy Co's revenue compounded faster (12.2% CAGR vs -1.1%).
Brunswick Corporation, formerly known as the Brunswick-Balke-Collender Company, is an American corporation that has been developing, manufacturing and marketing a wide variety of products since 1845. Brunswick has more than 13,000 employees in 24 countries. Brunswick owns a number of brands, including Mercury Marine. In 2024, Brunswick reported sales of US$5.2 billion. Brunswick's global headquarters is in the northern Chicago suburb of Mettawa, Illinois.
SM Energy Company is a company engaged in hydrocarbon exploration. It is organized in Delaware and headquartered in Denver, Colorado.
BC vs SM — Head-to-Head
Income Statement — Q4 FY2025 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $1.3B | $704.9M |
| Net Profit | $18.7M | — |
| Gross Margin | 23.1% | — |
| Operating Margin | 3.1% | 25.9% |
| Net Margin | 1.4% | — |
| Revenue YoY | 15.5% | -17.3% |
| Net Profit YoY | 122.7% | — |
| EPS (diluted) | $0.32 | $0.94 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $1.3B | $704.9M | ||
| Q3 25 | $1.4B | $811.6M | ||
| Q2 25 | $1.4B | $792.9M | ||
| Q1 25 | $1.2B | $844.5M | ||
| Q4 24 | $1.2B | $852.0M | ||
| Q3 24 | $1.3B | $643.6M | ||
| Q2 24 | $1.4B | $634.6M | ||
| Q1 24 | $1.4B | $559.9M |
| Q4 25 | $18.7M | — | ||
| Q3 25 | $-235.5M | $155.1M | ||
| Q2 25 | $59.3M | $201.7M | ||
| Q1 25 | $20.2M | $182.3M | ||
| Q4 24 | $-82.5M | — | ||
| Q3 24 | $44.6M | $240.5M | ||
| Q2 24 | $100.0M | $210.3M | ||
| Q1 24 | $68.0M | $131.2M |
| Q4 25 | 23.1% | — | ||
| Q3 25 | 25.8% | — | ||
| Q2 25 | 25.5% | — | ||
| Q1 25 | 24.9% | — | ||
| Q4 24 | 21.9% | — | ||
| Q3 24 | 26.2% | — | ||
| Q2 24 | 27.1% | — | ||
| Q1 24 | 27.4% | — |
| Q4 25 | 3.1% | 25.9% | ||
| Q3 25 | -17.8% | 30.4% | ||
| Q2 25 | 7.1% | 37.2% | ||
| Q1 25 | 4.6% | 32.7% | ||
| Q4 24 | -4.8% | 33.7% | ||
| Q3 24 | 7.7% | 51.4% | ||
| Q2 24 | 11.0% | 44.0% | ||
| Q1 24 | 8.1% | 31.9% |
| Q4 25 | 1.4% | — | ||
| Q3 25 | -17.3% | 19.1% | ||
| Q2 25 | 4.1% | 25.4% | ||
| Q1 25 | 1.7% | 21.6% | ||
| Q4 24 | -7.1% | — | ||
| Q3 24 | 3.5% | 37.4% | ||
| Q2 24 | 6.9% | 33.1% | ||
| Q1 24 | 5.0% | 23.4% |
| Q4 25 | $0.32 | $0.94 | ||
| Q3 25 | $-3.59 | $1.35 | ||
| Q2 25 | $0.89 | $1.76 | ||
| Q1 25 | $0.30 | $1.59 | ||
| Q4 24 | $-1.21 | $1.63 | ||
| Q3 24 | $0.67 | $2.09 | ||
| Q2 24 | $1.48 | $1.82 | ||
| Q1 24 | $0.99 | $1.13 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $256.8M | $368.0M |
| Total DebtLower is stronger | $2.1B | — |
| Stockholders' EquityBook value | $1.6B | $4.8B |
| Total Assets | $5.3B | $9.3B |
| Debt / EquityLower = less leverage | 1.30× | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $256.8M | $368.0M | ||
| Q3 25 | $297.7M | $162.3M | ||
| Q2 25 | $315.7M | $101.9M | ||
| Q1 25 | $286.7M | $54.0K | ||
| Q4 24 | $269.0M | — | ||
| Q3 24 | $284.1M | $1.7B | ||
| Q2 24 | $494.5M | $487.9M | ||
| Q1 24 | $548.4M | $506.3M |
| Q4 25 | $2.1B | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | $2.4B | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
| Q4 25 | $1.6B | $4.8B | ||
| Q3 25 | $1.6B | $4.7B | ||
| Q2 25 | $1.9B | $4.6B | ||
| Q1 25 | $1.9B | $4.4B | ||
| Q4 24 | $1.9B | $4.2B | ||
| Q3 24 | $2.0B | $4.1B | ||
| Q2 24 | $2.0B | $3.8B | ||
| Q1 24 | $2.0B | $3.7B |
| Q4 25 | $5.3B | $9.3B | ||
| Q3 25 | $5.4B | $9.1B | ||
| Q2 25 | $5.8B | $9.0B | ||
| Q1 25 | $5.9B | $8.8B | ||
| Q4 24 | $5.7B | $8.6B | ||
| Q3 24 | $6.0B | $8.0B | ||
| Q2 24 | $6.4B | $6.7B | ||
| Q1 24 | $6.5B | $6.4B |
| Q4 25 | 1.30× | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | 1.25× | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $132.9M | $451.9M |
| Free Cash FlowOCF − Capex | $83.6M | — |
| FCF MarginFCF / Revenue | 6.3% | — |
| Capex IntensityCapex / Revenue | 3.7% | — |
| Cash ConversionOCF / Net Profit | 7.11× | — |
| TTM Free Cash FlowTrailing 4 quarters | $396.3M | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $132.9M | $451.9M | ||
| Q3 25 | $140.4M | $505.0M | ||
| Q2 25 | $316.2M | $571.1M | ||
| Q1 25 | $-27.4M | $483.0M | ||
| Q4 24 | $306.4M | $578.4M | ||
| Q3 24 | $67.4M | $452.3M | ||
| Q2 24 | $211.0M | $476.4M | ||
| Q1 24 | $-153.4M | $276.0M |
| Q4 25 | $83.6M | — | ||
| Q3 25 | $106.5M | — | ||
| Q2 25 | $271.3M | — | ||
| Q1 25 | $-65.1M | — | ||
| Q4 24 | $276.1M | — | ||
| Q3 24 | $31.4M | — | ||
| Q2 24 | $163.9M | — | ||
| Q1 24 | $-207.4M | — |
| Q4 25 | 6.3% | — | ||
| Q3 25 | 7.8% | — | ||
| Q2 25 | 18.7% | — | ||
| Q1 25 | -5.3% | — | ||
| Q4 24 | 23.9% | — | ||
| Q3 24 | 2.5% | — | ||
| Q2 24 | 11.4% | — | ||
| Q1 24 | -15.2% | — |
| Q4 25 | 3.7% | — | ||
| Q3 25 | 2.5% | — | ||
| Q2 25 | 3.1% | — | ||
| Q1 25 | 3.1% | — | ||
| Q4 24 | 2.6% | — | ||
| Q3 24 | 2.8% | — | ||
| Q2 24 | 3.3% | — | ||
| Q1 24 | 4.0% | — |
| Q4 25 | 7.11× | — | ||
| Q3 25 | — | 3.26× | ||
| Q2 25 | 5.33× | 2.83× | ||
| Q1 25 | -1.36× | 2.65× | ||
| Q4 24 | — | — | ||
| Q3 24 | 1.51× | 1.88× | ||
| Q2 24 | 2.11× | 2.27× | ||
| Q1 24 | -2.26× | 2.10× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
BC
| Engine Partsand Accessories | $532.4M | 40% |
| Navico Group | $452.9M | 34% |
| Recreational Fiberglass Boats | $111.6M | 8% |
| Saltwater Fishing Boats | $85.7M | 6% |
| Controls Riggingand Propellers | $78.3M | 6% |
| Business Acceleration | $48.1M | 4% |
| Sterndrive Engine | $32.6M | 2% |
SM
Segment breakdown not available.
