vs
Side-by-side financial comparison of BRUNSWICK CORP (BC) and Williams-Sonoma, Inc. (WSM). Click either name above to swap in a different company.
Williams-Sonoma, Inc. is the larger business by last-quarter revenue ($1.9B vs $1.3B, roughly 1.4× BRUNSWICK CORP). Williams-Sonoma, Inc. runs the higher net margin — 12.8% vs 1.4%, a 11.4% gap on every dollar of revenue. On growth, BRUNSWICK CORP posted the faster year-over-year revenue change (15.5% vs 4.6%). Williams-Sonoma, Inc. produced more free cash flow last quarter ($248.1M vs $83.6M). Over the past eight quarters, BRUNSWICK CORP's revenue compounded faster (-1.1% CAGR vs -9.1%).
Brunswick Corporation, formerly known as the Brunswick-Balke-Collender Company, is an American corporation that has been developing, manufacturing and marketing a wide variety of products since 1845. Brunswick has more than 13,000 employees in 24 countries. Brunswick owns a number of brands, including Mercury Marine. In 2024, Brunswick reported sales of US$5.2 billion. Brunswick's global headquarters is in the northern Chicago suburb of Mettawa, Illinois.
Williams Sonoma is an American retailer of cookware, appliances, and home furnishings. It is owned by Williams-Sonoma, Inc., and was founded by Charles E. (Chuck) Williams in 1956.
BC vs WSM — Head-to-Head
Income Statement — Q4 FY2025 vs Q3 FY2026
| Metric | | |
|---|---|---|
| Revenue | $1.3B | $1.9B |
| Net Profit | $18.7M | $241.6M |
| Gross Margin | 23.1% | 46.1% |
| Operating Margin | 3.1% | 17.0% |
| Net Margin | 1.4% | 12.8% |
| Revenue YoY | 15.5% | 4.6% |
| Net Profit YoY | 122.7% | -3.0% |
| EPS (diluted) | $0.32 | $1.96 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $1.3B | $1.9B | ||
| Q3 25 | $1.4B | $1.8B | ||
| Q2 25 | $1.4B | $1.7B | ||
| Q1 25 | $1.2B | $2.5B | ||
| Q4 24 | $1.2B | $1.8B | ||
| Q3 24 | $1.3B | $1.8B | ||
| Q2 24 | $1.4B | $1.7B | ||
| Q1 24 | $1.4B | $2.3B |
| Q4 25 | $18.7M | $241.6M | ||
| Q3 25 | $-235.5M | $247.6M | ||
| Q2 25 | $59.3M | $231.3M | ||
| Q1 25 | $20.2M | $384.9M | ||
| Q4 24 | $-82.5M | $249.0M | ||
| Q3 24 | $44.6M | $225.7M | ||
| Q2 24 | $100.0M | $265.7M | ||
| Q1 24 | $68.0M | $354.4M |
| Q4 25 | 23.1% | 46.1% | ||
| Q3 25 | 25.8% | 47.1% | ||
| Q2 25 | 25.5% | 44.3% | ||
| Q1 25 | 24.9% | 45.2% | ||
| Q4 24 | 21.9% | 46.7% | ||
| Q3 24 | 26.2% | 46.2% | ||
| Q2 24 | 27.1% | 48.3% | ||
| Q1 24 | 27.4% | 46.0% |
| Q4 25 | 3.1% | 17.0% | ||
| Q3 25 | -17.8% | 17.9% | ||
| Q2 25 | 7.1% | 16.8% | ||
| Q1 25 | 4.6% | 20.1% | ||
| Q4 24 | -4.8% | 17.8% | ||
| Q3 24 | 7.7% | 16.2% | ||
| Q2 24 | 11.0% | 19.5% | ||
| Q1 24 | 8.1% | 20.1% |
| Q4 25 | 1.4% | 12.8% | ||
| Q3 25 | -17.3% | 13.5% | ||
| Q2 25 | 4.1% | 13.4% | ||
| Q1 25 | 1.7% | 15.6% | ||
| Q4 24 | -7.1% | 13.8% | ||
| Q3 24 | 3.5% | 12.6% | ||
| Q2 24 | 6.9% | 16.0% | ||
| Q1 24 | 5.0% | 15.6% |
| Q4 25 | $0.32 | $1.96 | ||
| Q3 25 | $-3.59 | $2.00 | ||
| Q2 25 | $0.89 | $1.85 | ||
| Q1 25 | $0.30 | $1.02 | ||
| Q4 24 | $-1.21 | $1.96 | ||
| Q3 24 | $0.67 | $1.74 | ||
| Q2 24 | $1.48 | $4.07 | ||
| Q1 24 | $0.99 | $5.42 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $256.8M | $884.7M |
| Total DebtLower is stronger | $2.1B | — |
| Stockholders' EquityBook value | $1.6B | $2.1B |
| Total Assets | $5.3B | $5.3B |
| Debt / EquityLower = less leverage | 1.30× | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $256.8M | $884.7M | ||
| Q3 25 | $297.7M | $985.8M | ||
| Q2 25 | $315.7M | $1.0B | ||
| Q1 25 | $286.7M | $1.2B | ||
| Q4 24 | $269.0M | $826.8M | ||
| Q3 24 | $284.1M | $1.3B | ||
| Q2 24 | $494.5M | $1.3B | ||
| Q1 24 | $548.4M | $1.3B |
| Q4 25 | $2.1B | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | $2.4B | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
| Q4 25 | $1.6B | $2.1B | ||
| Q3 25 | $1.6B | $2.1B | ||
| Q2 25 | $1.9B | $2.2B | ||
| Q1 25 | $1.9B | $2.1B | ||
| Q4 24 | $1.9B | $1.9B | ||
| Q3 24 | $2.0B | $2.3B | ||
| Q2 24 | $2.0B | $2.2B | ||
| Q1 24 | $2.0B | $2.1B |
| Q4 25 | $5.3B | $5.3B | ||
| Q3 25 | $5.4B | $5.2B | ||
| Q2 25 | $5.8B | $5.2B | ||
| Q1 25 | $5.9B | $5.3B | ||
| Q4 24 | $5.7B | $5.0B | ||
| Q3 24 | $6.0B | $5.2B | ||
| Q2 24 | $6.4B | $5.2B | ||
| Q1 24 | $6.5B | $5.3B |
| Q4 25 | 1.30× | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | 1.25× | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $132.9M | $316.3M |
| Free Cash FlowOCF − Capex | $83.6M | $248.1M |
| FCF MarginFCF / Revenue | 6.3% | 13.2% |
| Capex IntensityCapex / Revenue | 3.7% | 3.6% |
| Cash ConversionOCF / Net Profit | 7.11× | 1.31× |
| TTM Free Cash FlowTrailing 4 quarters | $396.3M | $1.1B |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $132.9M | $316.3M | ||
| Q3 25 | $140.4M | $282.7M | ||
| Q2 25 | $316.2M | $118.9M | ||
| Q1 25 | $-27.4M | $633.5M | ||
| Q4 24 | $306.4M | $253.5M | ||
| Q3 24 | $67.4M | $246.5M | ||
| Q2 24 | $211.0M | $226.8M | ||
| Q1 24 | $-153.4M | $674.9M |
| Q4 25 | $83.6M | $248.1M | ||
| Q3 25 | $106.5M | $230.7M | ||
| Q2 25 | $271.3M | $60.7M | ||
| Q1 25 | $-65.1M | $566.3M | ||
| Q4 24 | $276.1M | $170.1M | ||
| Q3 24 | $31.4M | $215.1M | ||
| Q2 24 | $163.9M | $187.3M | ||
| Q1 24 | $-207.4M | $621.2M |
| Q4 25 | 6.3% | 13.2% | ||
| Q3 25 | 7.8% | 12.6% | ||
| Q2 25 | 18.7% | 3.5% | ||
| Q1 25 | -5.3% | 23.0% | ||
| Q4 24 | 23.9% | 9.4% | ||
| Q3 24 | 2.5% | 12.0% | ||
| Q2 24 | 11.4% | 11.3% | ||
| Q1 24 | -15.2% | 27.3% |
| Q4 25 | 3.7% | 3.6% | ||
| Q3 25 | 2.5% | 2.8% | ||
| Q2 25 | 3.1% | 3.4% | ||
| Q1 25 | 3.1% | 2.7% | ||
| Q4 24 | 2.6% | 4.6% | ||
| Q3 24 | 2.8% | 1.8% | ||
| Q2 24 | 3.3% | 2.4% | ||
| Q1 24 | 4.0% | 2.4% |
| Q4 25 | 7.11× | 1.31× | ||
| Q3 25 | — | 1.14× | ||
| Q2 25 | 5.33× | 0.51× | ||
| Q1 25 | -1.36× | 1.65× | ||
| Q4 24 | — | 1.02× | ||
| Q3 24 | 1.51× | 1.09× | ||
| Q2 24 | 2.11× | 0.85× | ||
| Q1 24 | -2.26× | 1.90× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
BC
| Engine Partsand Accessories | $532.4M | 40% |
| Navico Group | $452.9M | 34% |
| Recreational Fiberglass Boats | $111.6M | 8% |
| Saltwater Fishing Boats | $85.7M | 6% |
| Controls Riggingand Propellers | $78.3M | 6% |
| Business Acceleration | $48.1M | 4% |
| Sterndrive Engine | $32.6M | 2% |
WSM
Segment breakdown not available.
