vs
Side-by-side financial comparison of Beam Global (BEEM) and SOLESENCE, INC. (SLSN). Click either name above to swap in a different company.
SOLESENCE, INC. is the larger business by last-quarter revenue ($12.5M vs $9.0M, roughly 1.4× Beam Global). SOLESENCE, INC. runs the higher net margin — 1.3% vs -25.8%, a 27.1% gap on every dollar of revenue. On growth, Beam Global posted the faster year-over-year revenue change (6.7% vs -0.7%). Over the past eight quarters, SOLESENCE, INC.'s revenue compounded faster (12.5% CAGR vs -21.2%).
Suntory Global Spirits Inc., formerly known as Beam Suntory, Inc., and before that as Beam, Inc., is an American beverage company that is a subsidiary of Suntory Holdings, a Japanese multinational beverage conglomerate. The company produces alcoholic beverages.
BEEM vs SLSN — Head-to-Head
Income Statement — Q4 FY2025 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $9.0M | $12.5M |
| Net Profit | $-2.3M | $163.0K |
| Gross Margin | 17.8% | 27.5% |
| Operating Margin | -29.3% | 1.5% |
| Net Margin | -25.8% | 1.3% |
| Revenue YoY | 6.7% | -0.7% |
| Net Profit YoY | 49.6% | 129.2% |
| EPS (diluted) | — | $0.00 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $9.0M | $12.5M | ||
| Q3 25 | $5.8M | $14.6M | ||
| Q2 25 | $7.1M | $20.4M | ||
| Q1 25 | $6.3M | $14.6M | ||
| Q4 24 | $8.5M | $12.6M | ||
| Q3 24 | $11.5M | $16.9M | ||
| Q2 24 | $14.8M | $13.0M | ||
| Q1 24 | $14.6M | $9.9M |
| Q4 25 | $-2.3M | $163.0K | ||
| Q3 25 | $-4.9M | $-1.1M | ||
| Q2 25 | $-4.3M | $2.7M | ||
| Q1 25 | $-15.5M | $80.0K | ||
| Q4 24 | $-4.6M | $-559.0K | ||
| Q3 24 | $1.3M | $3.0M | ||
| Q2 24 | $-4.9M | $856.0K | ||
| Q1 24 | $-3.0M | $893.0K |
| Q4 25 | 17.8% | 27.5% | ||
| Q3 25 | -0.5% | 23.1% | ||
| Q2 25 | 20.3% | 28.9% | ||
| Q1 25 | 7.9% | 23.1% | ||
| Q4 24 | 26.3% | 22.0% | ||
| Q3 24 | 10.7% | 36.2% | ||
| Q2 24 | 15.9% | 28.7% | ||
| Q1 24 | 10.2% | 36.3% |
| Q4 25 | -29.3% | 1.5% | ||
| Q3 25 | -84.2% | -5.4% | ||
| Q2 25 | -63.1% | 9.4% | ||
| Q1 25 | -245.8% | 1.8% | ||
| Q4 24 | -60.1% | -1.8% | ||
| Q3 24 | 11.2% | 19.0% | ||
| Q2 24 | -32.3% | 8.0% | ||
| Q1 24 | -20.9% | 11.3% |
| Q4 25 | -25.8% | 1.3% | ||
| Q3 25 | -84.1% | -7.7% | ||
| Q2 25 | -60.5% | 13.1% | ||
| Q1 25 | -245.5% | 0.5% | ||
| Q4 24 | -54.5% | -4.4% | ||
| Q3 24 | 11.3% | 18.1% | ||
| Q2 24 | -33.2% | 6.6% | ||
| Q1 24 | -20.9% | 9.0% |
| Q4 25 | — | $0.00 | ||
| Q3 25 | $-0.28 | $-0.02 | ||
| Q2 25 | $-0.28 | $0.04 | ||
| Q1 25 | $-1.04 | $0.00 | ||
| Q4 24 | $-0.31 | $0.00 | ||
| Q3 24 | $0.09 | $0.04 | ||
| Q2 24 | $-0.34 | $0.01 | ||
| Q1 24 | $-0.21 | $0.02 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $969.0K | $1.3M |
| Total DebtLower is stronger | — | — |
| Stockholders' EquityBook value | $24.8M | $17.6M |
| Total Assets | $42.7M | $50.1M |
| Debt / EquityLower = less leverage | — | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $969.0K | $1.3M | ||
| Q3 25 | $3.3M | $429.0K | ||
| Q2 25 | — | $4.1M | ||
| Q1 25 | — | $1.8M | ||
| Q4 24 | $4.6M | $1.4M | ||
| Q3 24 | — | $2.9M | ||
| Q2 24 | — | $2.4M | ||
| Q1 24 | — | $2.0M |
| Q4 25 | $24.8M | $17.6M | ||
| Q3 25 | $26.5M | $17.2M | ||
| Q2 25 | $26.9M | $18.2M | ||
| Q1 25 | $26.7M | $15.2M | ||
| Q4 24 | $41.3M | $14.9M | ||
| Q3 24 | $46.4M | $15.2M | ||
| Q2 24 | $43.4M | $11.9M | ||
| Q1 24 | $46.9M | $5.0M |
| Q4 25 | $42.7M | $50.1M | ||
| Q3 25 | $44.6M | $54.0M | ||
| Q2 25 | $46.7M | $60.0M | ||
| Q1 25 | $46.8M | $57.0M | ||
| Q4 24 | $61.5M | $50.0M | ||
| Q3 24 | $67.3M | $48.0M | ||
| Q2 24 | $71.9M | $40.8M | ||
| Q1 24 | $75.7M | $38.5M |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $-3.8M | $1.8M |
| Free Cash FlowOCF − Capex | $-3.8M | — |
| FCF MarginFCF / Revenue | -42.3% | — |
| Capex IntensityCapex / Revenue | 0.6% | — |
| Cash ConversionOCF / Net Profit | — | 11.16× |
| TTM Free Cash FlowTrailing 4 quarters | $-11.8M | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $-3.8M | $1.8M | ||
| Q3 25 | $-4.6M | $-2.5M | ||
| Q2 25 | $-318.0K | $-654.0K | ||
| Q1 25 | $-1.8M | $-7.2M | ||
| Q4 24 | $859.0K | $2.2M | ||
| Q3 24 | $-3.0M | $4.2M | ||
| Q2 24 | $2.9M | $-565.0K | ||
| Q1 24 | $-3.0M | $-3.9M |
| Q4 25 | $-3.8M | — | ||
| Q3 25 | $-5.1M | — | ||
| Q2 25 | $-1.1M | — | ||
| Q1 25 | $-1.8M | — | ||
| Q4 24 | $462.0K | $-404.0K | ||
| Q3 24 | $-3.1M | $2.8M | ||
| Q2 24 | $2.8M | $-1.0M | ||
| Q1 24 | $-3.1M | $-3.9M |
| Q4 25 | -42.3% | — | ||
| Q3 25 | -87.9% | — | ||
| Q2 25 | -15.2% | — | ||
| Q1 25 | -28.7% | — | ||
| Q4 24 | 5.4% | -3.2% | ||
| Q3 24 | -27.4% | 16.6% | ||
| Q2 24 | 18.9% | -8.0% | ||
| Q1 24 | -21.5% | -39.9% |
| Q4 25 | 0.6% | — | ||
| Q3 25 | 7.8% | — | ||
| Q2 25 | 10.7% | — | ||
| Q1 25 | 0.9% | — | ||
| Q4 24 | 4.7% | 20.6% | ||
| Q3 24 | 1.7% | 8.3% | ||
| Q2 24 | 0.9% | 3.7% | ||
| Q1 24 | 0.7% | 0.9% |
| Q4 25 | — | 11.16× | ||
| Q3 25 | — | — | ||
| Q2 25 | — | -0.25× | ||
| Q1 25 | — | -90.26× | ||
| Q4 24 | — | — | ||
| Q3 24 | -2.28× | 1.38× | ||
| Q2 24 | — | -0.66× | ||
| Q1 24 | — | -4.32× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
BEEM
| Products | $7.0M | 77% |
| Other | $2.0M | 23% |
SLSN
Segment breakdown not available.
