vs
Side-by-side financial comparison of Beeline Holdings, Inc. (BLNE) and INTRUSION INC (INTZ). Click either name above to swap in a different company.
Beeline Holdings, Inc. is the larger business by last-quarter revenue ($1.9M vs $1.5M, roughly 1.3× INTRUSION INC). INTRUSION INC runs the higher net margin — -190.7% vs -445.0%, a 254.2% gap on every dollar of revenue. INTRUSION INC produced more free cash flow last quarter ($-549.0K vs $-21.5M). Over the past eight quarters, INTRUSION INC's revenue compounded faster (14.4% CAGR vs -33.0%).
Beeline or билайн is a mobile network operator brand operating in Russia under PJSC VimpelCom, and in Kazakhstan, Kyrgyzstan and Uzbekistan under VEON Ltd. Beeline is Russia's fourth-largest mobile network operator, and main competitors being MTS, MegaFon and T2.
INTRUSION INCINTZEarnings & Financial Report
Intrusion Inc. is a cybersecurity company based in Plano, Texas. It provides cybersecurity solutions, including network intrusion detection and prevention systems.
BLNE vs INTZ — Head-to-Head
Income Statement — Q4 FY2025 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $1.9M | $1.5M |
| Net Profit | $-8.4M | $-2.8M |
| Gross Margin | — | 74.3% |
| Operating Margin | -418.4% | -192.4% |
| Net Margin | -445.0% | -190.7% |
| Revenue YoY | — | -11.6% |
| Net Profit YoY | -16.1% | -44.4% |
| EPS (diluted) | — | $-0.15 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $1.9M | $1.5M | ||
| Q3 25 | $2.3M | $2.0M | ||
| Q2 25 | $1.7M | $1.9M | ||
| Q1 25 | $1.8M | $1.8M | ||
| Q4 24 | — | $1.7M | ||
| Q3 24 | $783.0K | $1.5M | ||
| Q2 24 | $3.1M | $1.5M | ||
| Q1 24 | $2.5M | $1.1M |
| Q4 25 | $-8.4M | $-2.8M | ||
| Q3 25 | $-3.9M | $-2.1M | ||
| Q2 25 | $-4.1M | $-2.0M | ||
| Q1 25 | $-6.8M | $-2.1M | ||
| Q4 24 | — | $-2.0M | ||
| Q3 24 | $-1.4M | $-2.0M | ||
| Q2 24 | $-1.5M | $-2.1M | ||
| Q1 24 | $-1.3M | $-1.7M |
| Q4 25 | — | 74.3% | ||
| Q3 25 | — | 76.6% | ||
| Q2 25 | — | 76.4% | ||
| Q1 25 | — | 75.7% | ||
| Q4 24 | — | 74.9% | ||
| Q3 24 | 25.5% | 77.1% | ||
| Q2 24 | 5.0% | 76.0% | ||
| Q1 24 | 7.5% | 80.0% |
| Q4 25 | -418.4% | -192.4% | ||
| Q3 25 | -120.9% | -108.6% | ||
| Q2 25 | -229.0% | -111.4% | ||
| Q1 25 | -268.7% | -117.9% | ||
| Q4 24 | — | -113.5% | ||
| Q3 24 | -55.6% | -135.5% | ||
| Q2 24 | -11.4% | -139.2% | ||
| Q1 24 | -18.5% | -218.6% |
| Q4 25 | -445.0% | -190.7% | ||
| Q3 25 | -167.2% | -106.5% | ||
| Q2 25 | -237.3% | -109.0% | ||
| Q1 25 | -372.4% | -118.2% | ||
| Q4 24 | — | -116.8% | ||
| Q3 24 | -173.6% | -136.3% | ||
| Q2 24 | -48.6% | -141.6% | ||
| Q1 24 | -52.0% | -151.7% |
| Q4 25 | — | $-0.15 | ||
| Q3 25 | $-0.20 | $-0.10 | ||
| Q2 25 | $-0.64 | $-0.10 | ||
| Q1 25 | — | $-0.11 | ||
| Q4 24 | — | $0.19 | ||
| Q3 24 | $-6.60 | $-0.35 | ||
| Q2 24 | $-8.74 | $-0.53 | ||
| Q1 24 | $-0.78 | $-0.94 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $3.1M | $3.6M |
| Total DebtLower is stronger | — | — |
| Stockholders' EquityBook value | $53.6M | $7.3M |
| Total Assets | $70.2M | $10.4M |
| Debt / EquityLower = less leverage | — | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $3.1M | $3.6M | ||
| Q3 25 | $1.3M | $4.5M | ||
| Q2 25 | $6.3M | $8.4M | ||
| Q1 25 | $1.5M | $10.7M | ||
| Q4 24 | — | $4.9M | ||
| Q3 24 | $310.0K | $1.1M | ||
| Q2 24 | $420.0K | $1.5M | ||
| Q1 24 | $147.0K | $122.0K |
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | $8.2M | — | ||
| Q2 24 | $8.1M | — | ||
| Q1 24 | $8.1M | — |
| Q4 25 | $53.6M | $7.3M | ||
| Q3 25 | $51.7M | $9.8M | ||
| Q2 25 | $54.6M | $11.6M | ||
| Q1 25 | $47.1M | $13.4M | ||
| Q4 24 | — | $6.3M | ||
| Q3 24 | $-2.5M | $2.6M | ||
| Q2 24 | $-1.9M | $2.9M | ||
| Q1 24 | $-476.0K | $-1.2M |
| Q4 25 | $70.2M | $10.4M | ||
| Q3 25 | $63.2M | $13.7M | ||
| Q2 25 | $68.6M | $16.4M | ||
| Q1 25 | $63.8M | $18.0M | ||
| Q4 24 | — | $11.5M | ||
| Q3 24 | $16.2M | $7.4M | ||
| Q2 24 | $16.6M | $7.5M | ||
| Q1 24 | $17.0M | $5.7M |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $-21.4M | $-531.0K |
| Free Cash FlowOCF − Capex | $-21.5M | $-549.0K |
| FCF MarginFCF / Revenue | -1143.3% | -37.1% |
| Capex IntensityCapex / Revenue | 0.8% | 1.2% |
| Cash ConversionOCF / Net Profit | — | — |
| TTM Free Cash FlowTrailing 4 quarters | — | $-7.5M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $-21.4M | $-531.0K | ||
| Q3 25 | $-5.8M | $-3.0M | ||
| Q2 25 | $-4.1M | $-1.6M | ||
| Q1 25 | $-1.5M | $-1.7M | ||
| Q4 24 | — | $-178.0K | ||
| Q3 24 | $-652.0K | $-2.1M | ||
| Q2 24 | $-872.0K | $-2.9M | ||
| Q1 24 | $-82.0K | $-1.1M |
| Q4 25 | $-21.5M | $-549.0K | ||
| Q3 25 | — | $-3.0M | ||
| Q2 25 | — | $-1.9M | ||
| Q1 25 | — | $-2.1M | ||
| Q4 24 | — | $-645.0K | ||
| Q3 24 | — | $-2.1M | ||
| Q2 24 | — | $-3.0M | ||
| Q1 24 | — | $-1.2M |
| Q4 25 | -1143.3% | -37.1% | ||
| Q3 25 | — | -153.2% | ||
| Q2 25 | — | -101.1% | ||
| Q1 25 | — | -117.3% | ||
| Q4 24 | — | -38.5% | ||
| Q3 24 | — | -140.4% | ||
| Q2 24 | — | -202.3% | ||
| Q1 24 | — | -104.2% |
| Q4 25 | 0.8% | 1.2% | ||
| Q3 25 | — | 1.7% | ||
| Q2 25 | — | 17.8% | ||
| Q1 25 | — | 22.1% | ||
| Q4 24 | — | 27.9% | ||
| Q3 24 | — | 2.2% | ||
| Q2 24 | — | 2.1% | ||
| Q1 24 | — | 5.7% |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
BLNE
| Beeline Title Holdings | $1.4M | 73% |
| Other | $498.0K | 27% |
INTZ
Segment breakdown not available.
