vs
Side-by-side financial comparison of BranchOut Food Inc. (BOF) and KOSS CORP (KOSS). Click either name above to swap in a different company.
BranchOut Food Inc. is the larger business by last-quarter revenue ($4.0M vs $2.9M, roughly 1.4× KOSS CORP). KOSS CORP runs the higher net margin — -19.8% vs -50.6%, a 30.9% gap on every dollar of revenue. On growth, BranchOut Food Inc. posted the faster year-over-year revenue change (181.9% vs -19.6%). KOSS CORP produced more free cash flow last quarter ($-1.1M vs $-2.1M). Over the past eight quarters, BranchOut Food Inc.'s revenue compounded faster (65.4% CAGR vs 4.2%).
Food Lion is an American regional supermarket chain headquartered in Salisbury, North Carolina, that operates over 1,000 supermarkets in 10 states: Delaware, Georgia, Kentucky, Maryland, North Carolina, South Carolina, Pennsylvania, Tennessee, Virginia, and West Virginia. The chain employs over 82,000 people. It was founded in 1957 as Food Town, a single grocery store in Salisbury. It later expanded to many locations across North Carolina. It was independently operated until it was acquired b...
Koss Corporation is a company in Milwaukee, Wisconsin, US that manufactures headphones. The company created the first high-fidelity stereo headphones in 1958.
BOF vs KOSS — Head-to-Head
Income Statement — Q4 FY2025 vs Q2 FY2026
| Metric | | |
|---|---|---|
| Revenue | $4.0M | $2.9M |
| Net Profit | $-2.0M | $-565.4K |
| Gross Margin | 7.6% | 29.0% |
| Operating Margin | -47.6% | -35.5% |
| Net Margin | -50.6% | -19.8% |
| Revenue YoY | 181.9% | -19.6% |
| Net Profit YoY | -36.5% | -700.6% |
| EPS (diluted) | $-0.15 | $-0.06 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $4.0M | $2.9M | ||
| Q3 25 | $3.2M | $4.1M | ||
| Q2 25 | $3.3M | $3.1M | ||
| Q1 25 | $3.2M | $2.8M | ||
| Q4 24 | $1.4M | $3.6M | ||
| Q3 24 | $2.2M | $3.2M | ||
| Q2 24 | $1.4M | $2.9M | ||
| Q1 24 | $1.5M | $2.6M |
| Q4 25 | $-2.0M | $-565.4K | ||
| Q3 25 | $-1.6M | $243.7K | ||
| Q2 25 | $-1.6M | $-232.7K | ||
| Q1 25 | $-918.4K | $-316.7K | ||
| Q4 24 | $-1.5M | $94.1K | ||
| Q3 24 | $-1.3M | $-419.5K | ||
| Q2 24 | $-942.6K | $-110.4K | ||
| Q1 24 | $-1.1M | $-313.8K |
| Q4 25 | 7.6% | 29.0% | ||
| Q3 25 | 17.7% | 40.0% | ||
| Q2 25 | 18.4% | 36.0% | ||
| Q1 25 | 17.3% | 39.0% | ||
| Q4 24 | 0.9% | 39.5% | ||
| Q3 24 | 15.4% | 36.6% | ||
| Q2 24 | 10.9% | 40.4% | ||
| Q1 24 | 19.3% | 31.9% |
| Q4 25 | -47.6% | -35.5% | ||
| Q3 25 | -44.3% | -1.1% | ||
| Q2 25 | -40.8% | -14.2% | ||
| Q1 25 | -21.4% | -18.7% | ||
| Q4 24 | -80.7% | -4.0% | ||
| Q3 24 | -41.4% | -19.9% | ||
| Q2 24 | -60.6% | -11.0% | ||
| Q1 24 | -69.9% | -23.1% |
| Q4 25 | -50.6% | -19.8% | ||
| Q3 25 | -48.8% | 6.0% | ||
| Q2 25 | -48.6% | -7.5% | ||
| Q1 25 | -28.8% | -11.4% | ||
| Q4 24 | -104.5% | 2.6% | ||
| Q3 24 | -58.3% | -13.1% | ||
| Q2 24 | -69.2% | -3.8% | ||
| Q1 24 | -71.6% | -11.9% |
| Q4 25 | $-0.15 | $-0.06 | ||
| Q3 25 | $-0.14 | $0.03 | ||
| Q2 25 | $-0.17 | $-0.02 | ||
| Q1 25 | $-0.11 | $-0.03 | ||
| Q4 24 | $-0.16 | $0.01 | ||
| Q3 24 | $-0.19 | $-0.05 | ||
| Q2 24 | $-0.22 | $-0.01 | ||
| Q1 24 | $-0.26 | $-0.03 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | — | $15.5M |
| Total DebtLower is stronger | $4.9M | — |
| Stockholders' EquityBook value | $5.6M | $30.3M |
| Total Assets | $14.5M | $36.8M |
| Debt / EquityLower = less leverage | 0.89× | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | — | $15.5M | ||
| Q3 25 | — | $16.5M | ||
| Q2 25 | — | $15.7M | ||
| Q1 25 | — | $13.0M | ||
| Q4 24 | — | $9.7M | ||
| Q3 24 | — | $11.9M | ||
| Q2 24 | — | $14.9M | ||
| Q1 24 | — | $9.9M |
| Q4 25 | $4.9M | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
| Q4 25 | $5.6M | $30.3M | ||
| Q3 25 | $5.1M | $30.9M | ||
| Q2 25 | $3.5M | $30.6M | ||
| Q1 25 | $3.9M | $30.7M | ||
| Q4 24 | $2.3M | $31.0M | ||
| Q3 24 | $1.5M | $30.8M | ||
| Q2 24 | $2.0M | $31.1M | ||
| Q1 24 | $1.7M | $31.1M |
| Q4 25 | $14.5M | $36.8M | ||
| Q3 25 | $14.7M | $37.7M | ||
| Q2 25 | $13.2M | $37.2M | ||
| Q1 25 | $14.1M | $37.3M | ||
| Q4 24 | $12.9M | $37.4M | ||
| Q3 24 | $9.6M | $38.1M | ||
| Q2 24 | $6.7M | $37.2M | ||
| Q1 24 | $2.7M | $37.6M |
| Q4 25 | 0.89× | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $-1.9M | $-760.8K |
| Free Cash FlowOCF − Capex | $-2.1M | $-1.1M |
| FCF MarginFCF / Revenue | -52.6% | -37.5% |
| Capex IntensityCapex / Revenue | 4.3% | 10.9% |
| Cash ConversionOCF / Net Profit | — | — |
| TTM Free Cash FlowTrailing 4 quarters | $-7.7M | $-546.7K |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $-1.9M | $-760.8K | ||
| Q3 25 | $-1.1M | $762.6K | ||
| Q2 25 | $-2.0M | $-534.9K | ||
| Q1 25 | $-1.9M | $370.4K | ||
| Q4 24 | $-1.6M | $-252.0K | ||
| Q3 24 | $-1.9M | $201.6K | ||
| Q2 24 | $-853.9K | $-174.0K | ||
| Q1 24 | $-503.6K | $328.6K |
| Q4 25 | $-2.1M | $-1.1M | ||
| Q3 25 | $-1.2M | $761.5K | ||
| Q2 25 | $-2.1M | $-541.8K | ||
| Q1 25 | $-2.3M | $306.2K | ||
| Q4 24 | $-2.3M | $-314.3K | ||
| Q3 24 | $-3.4M | $-155.6K | ||
| Q2 24 | $-1.4M | $-174.8K | ||
| Q1 24 | $-553.6K | $269.3K |
| Q4 25 | -52.6% | -37.5% | ||
| Q3 25 | -37.4% | 18.7% | ||
| Q2 25 | -64.5% | -17.6% | ||
| Q1 25 | -72.2% | 11.0% | ||
| Q4 24 | -163.6% | -8.8% | ||
| Q3 24 | -157.9% | -4.9% | ||
| Q2 24 | -101.3% | -6.0% | ||
| Q1 24 | -37.7% | 10.2% |
| Q4 25 | 4.3% | 10.9% | ||
| Q3 25 | 2.6% | 0.0% | ||
| Q2 25 | 3.4% | 0.2% | ||
| Q1 25 | 11.8% | 2.3% | ||
| Q4 24 | 51.1% | 1.8% | ||
| Q3 24 | 70.8% | 11.2% | ||
| Q2 24 | 38.6% | 0.0% | ||
| Q1 24 | 3.4% | 2.3% |
| Q4 25 | — | — | ||
| Q3 25 | — | 3.13× | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | -2.68× | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
