vs
Side-by-side financial comparison of BranchOut Food Inc. (BOF) and MIND CTI LTD (MNDO). Click either name above to swap in a different company.
MIND CTI LTD is the larger business by last-quarter revenue ($4.9M vs $4.0M, roughly 1.2× BranchOut Food Inc.). MIND CTI LTD runs the higher net margin — 19.4% vs -50.6%, a 70.1% gap on every dollar of revenue. MIND CTI LTD produced more free cash flow last quarter ($4.0M vs $-2.1M). Over the past eight quarters, BranchOut Food Inc.'s revenue compounded faster (65.4% CAGR vs -45.1%).
Food Lion is an American regional supermarket chain headquartered in Salisbury, North Carolina, that operates over 1,000 supermarkets in 10 states: Delaware, Georgia, Kentucky, Maryland, North Carolina, South Carolina, Pennsylvania, Tennessee, Virginia, and West Virginia. The chain employs over 82,000 people. It was founded in 1957 as Food Town, a single grocery store in Salisbury. It later expanded to many locations across North Carolina. It was independently operated until it was acquired b...
MIND CTI Ltd. is a global provider of billing and customer care solutions and messaging services for voice, data, video and content services. Headquartered in Yokneam, Israel; the company also has offices in the United States of America, Iaşi in Romania and in Germany.
BOF vs MNDO — Head-to-Head
Income Statement — Q4 FY2025 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $4.0M | $4.9M |
| Net Profit | $-2.0M | $950.0K |
| Gross Margin | 7.6% | 55.4% |
| Operating Margin | -47.6% | 16.5% |
| Net Margin | -50.6% | 19.4% |
| Revenue YoY | 181.9% | — |
| Net Profit YoY | -36.5% | — |
| EPS (diluted) | $-0.15 | $0.05 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $4.0M | $4.9M | ||
| Q3 25 | $3.2M | $16.2M | ||
| Q2 25 | $3.3M | $11.0M | ||
| Q1 25 | $3.2M | — | ||
| Q4 24 | $1.4M | $5.2M | ||
| Q3 24 | $2.2M | $16.0M | ||
| Q2 24 | $1.4M | $10.7M | ||
| Q1 24 | $1.5M | — |
| Q4 25 | $-2.0M | $950.0K | ||
| Q3 25 | $-1.6M | $3.4M | ||
| Q2 25 | $-1.6M | $2.5M | ||
| Q1 25 | $-918.4K | — | ||
| Q4 24 | $-1.5M | $1.2M | ||
| Q3 24 | $-1.3M | $3.7M | ||
| Q2 24 | $-942.6K | $2.5M | ||
| Q1 24 | $-1.1M | — |
| Q4 25 | 7.6% | 55.4% | ||
| Q3 25 | 17.7% | 48.3% | ||
| Q2 25 | 18.4% | 50.6% | ||
| Q1 25 | 17.3% | — | ||
| Q4 24 | 0.9% | 55.6% | ||
| Q3 24 | 15.4% | 50.6% | ||
| Q2 24 | 10.9% | 50.4% | ||
| Q1 24 | 19.3% | — |
| Q4 25 | -47.6% | 16.5% | ||
| Q3 25 | -44.3% | 18.8% | ||
| Q2 25 | -40.8% | 21.0% | ||
| Q1 25 | -21.4% | — | ||
| Q4 24 | -80.7% | 25.4% | ||
| Q3 24 | -41.4% | 22.5% | ||
| Q2 24 | -60.6% | 22.2% | ||
| Q1 24 | -69.9% | — |
| Q4 25 | -50.6% | 19.4% | ||
| Q3 25 | -48.8% | 20.9% | ||
| Q2 25 | -48.6% | 22.3% | ||
| Q1 25 | -28.8% | — | ||
| Q4 24 | -104.5% | 23.8% | ||
| Q3 24 | -58.3% | 23.3% | ||
| Q2 24 | -69.2% | 23.1% | ||
| Q1 24 | -71.6% | — |
| Q4 25 | $-0.15 | $0.05 | ||
| Q3 25 | $-0.14 | $0.16 | ||
| Q2 25 | $-0.17 | $0.12 | ||
| Q1 25 | $-0.11 | — | ||
| Q4 24 | $-0.16 | $0.06 | ||
| Q3 24 | $-0.19 | $0.18 | ||
| Q2 24 | $-0.22 | $0.12 | ||
| Q1 24 | $-0.26 | — |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | — | $8.3M |
| Total DebtLower is stronger | $4.9M | — |
| Stockholders' EquityBook value | $5.6M | $23.0M |
| Total Assets | $14.5M | $30.2M |
| Debt / EquityLower = less leverage | 0.89× | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | — | $8.3M | ||
| Q3 25 | — | $4.5M | ||
| Q2 25 | — | $4.5M | ||
| Q1 25 | — | — | ||
| Q4 24 | — | $4.6M | ||
| Q3 24 | — | $3.0M | ||
| Q2 24 | — | $3.0M | ||
| Q1 24 | — | — |
| Q4 25 | $4.9M | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
| Q4 25 | $5.6M | $23.0M | ||
| Q3 25 | $5.1M | $24.3M | ||
| Q2 25 | $3.5M | $24.3M | ||
| Q1 25 | $3.9M | — | ||
| Q4 24 | $2.3M | $24.3M | ||
| Q3 24 | $1.5M | $24.5M | ||
| Q2 24 | $2.0M | $24.5M | ||
| Q1 24 | $1.7M | — |
| Q4 25 | $14.5M | $30.2M | ||
| Q3 25 | $14.7M | $30.7M | ||
| Q2 25 | $13.2M | $30.7M | ||
| Q1 25 | $14.1M | — | ||
| Q4 24 | $12.9M | $30.7M | ||
| Q3 24 | $9.6M | $31.6M | ||
| Q2 24 | $6.7M | $31.6M | ||
| Q1 24 | $2.7M | — |
| Q4 25 | 0.89× | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $-1.9M | $4.0M |
| Free Cash FlowOCF − Capex | $-2.1M | $4.0M |
| FCF MarginFCF / Revenue | -52.6% | 81.0% |
| Capex IntensityCapex / Revenue | 4.3% | 0.6% |
| Cash ConversionOCF / Net Profit | — | 4.20× |
| TTM Free Cash FlowTrailing 4 quarters | $-7.7M | $14.7M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $-1.9M | $4.0M | ||
| Q3 25 | $-1.1M | $3.8M | ||
| Q2 25 | $-2.0M | $2.9M | ||
| Q1 25 | $-1.9M | — | ||
| Q4 24 | $-1.6M | $4.1M | ||
| Q3 24 | $-1.9M | $3.4M | ||
| Q2 24 | $-853.9K | $2.4M | ||
| Q1 24 | $-503.6K | — |
| Q4 25 | $-2.1M | $4.0M | ||
| Q3 25 | $-1.2M | $3.8M | ||
| Q2 25 | $-2.1M | $2.9M | ||
| Q1 25 | $-2.3M | — | ||
| Q4 24 | $-2.3M | $4.1M | ||
| Q3 24 | $-3.4M | $3.3M | ||
| Q2 24 | $-1.4M | $2.4M | ||
| Q1 24 | $-553.6K | — |
| Q4 25 | -52.6% | 81.0% | ||
| Q3 25 | -37.4% | 23.4% | ||
| Q2 25 | -64.5% | 25.8% | ||
| Q1 25 | -72.2% | — | ||
| Q4 24 | -163.6% | 78.9% | ||
| Q3 24 | -157.9% | 20.8% | ||
| Q2 24 | -101.3% | 22.1% | ||
| Q1 24 | -37.7% | — |
| Q4 25 | 4.3% | 0.6% | ||
| Q3 25 | 2.6% | 0.0% | ||
| Q2 25 | 3.4% | 0.0% | ||
| Q1 25 | 11.8% | — | ||
| Q4 24 | 51.1% | 0.2% | ||
| Q3 24 | 70.8% | 0.3% | ||
| Q2 24 | 38.6% | 0.4% | ||
| Q1 24 | 3.4% | — |
| Q4 25 | — | 4.20× | ||
| Q3 25 | — | 1.12× | ||
| Q2 25 | — | 1.16× | ||
| Q1 25 | — | — | ||
| Q4 24 | — | 3.32× | ||
| Q3 24 | — | 0.91× | ||
| Q2 24 | — | 0.97× | ||
| Q1 24 | — | — |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
