vs
Side-by-side financial comparison of BranchOut Food Inc. (BOF) and NSTS Bancorp, Inc. (NSTS). Click either name above to swap in a different company.
BranchOut Food Inc. is the larger business by last-quarter revenue ($4.0M vs $2.5M, roughly 1.6× NSTS Bancorp, Inc.). NSTS Bancorp, Inc. runs the higher net margin — 214.3% vs -50.6%, a 264.9% gap on every dollar of revenue. On growth, BranchOut Food Inc. posted the faster year-over-year revenue change (181.9% vs 3.0%). NSTS Bancorp, Inc. produced more free cash flow last quarter ($3.9M vs $-2.1M). Over the past eight quarters, BranchOut Food Inc.'s revenue compounded faster (65.4% CAGR vs 11.7%).
Food Lion is an American regional supermarket chain headquartered in Salisbury, North Carolina, that operates over 1,000 supermarkets in 10 states: Delaware, Georgia, Kentucky, Maryland, North Carolina, South Carolina, Pennsylvania, Tennessee, Virginia, and West Virginia. The chain employs over 82,000 people. It was founded in 1957 as Food Town, a single grocery store in Salisbury. It later expanded to many locations across North Carolina. It was independently operated until it was acquired b...
NSTS Bancorp, Inc. is a U.S.-based bank holding company. It offers a comprehensive suite of retail and commercial banking products and services, including deposit accounts, personal loans, commercial loans, and wealth management solutions, primarily serving individual consumers and small-to-medium enterprises in its regional operating areas.
BOF vs NSTS — Head-to-Head
Income Statement — Q4 FY2025 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $4.0M | $2.5M |
| Net Profit | $-2.0M | $135.0K |
| Gross Margin | 7.6% | — |
| Operating Margin | -47.6% | — |
| Net Margin | -50.6% | 214.3% |
| Revenue YoY | 181.9% | 3.0% |
| Net Profit YoY | -36.5% | 393.5% |
| EPS (diluted) | $-0.15 | — |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $4.0M | $2.5M | ||
| Q3 25 | $3.2M | $2.5M | ||
| Q2 25 | $3.3M | $2.5M | ||
| Q1 25 | $3.2M | $2.2M | ||
| Q4 24 | $1.4M | $2.4M | ||
| Q3 24 | $2.2M | $2.3M | ||
| Q2 24 | $1.4M | $2.3M | ||
| Q1 24 | $1.5M | $2.0M |
| Q4 25 | $-2.0M | $135.0K | ||
| Q3 25 | $-1.6M | $65.0K | ||
| Q2 25 | $-1.6M | $-258.0K | ||
| Q1 25 | $-918.4K | $-328.0K | ||
| Q4 24 | $-1.5M | $-46.0K | ||
| Q3 24 | $-1.3M | $-171.0K | ||
| Q2 24 | $-942.6K | $-326.0K | ||
| Q1 24 | $-1.1M | $-246.0K |
| Q4 25 | 7.6% | — | ||
| Q3 25 | 17.7% | — | ||
| Q2 25 | 18.4% | — | ||
| Q1 25 | 17.3% | — | ||
| Q4 24 | 0.9% | — | ||
| Q3 24 | 15.4% | — | ||
| Q2 24 | 10.9% | — | ||
| Q1 24 | 19.3% | — |
| Q4 25 | -47.6% | — | ||
| Q3 25 | -44.3% | 2.6% | ||
| Q2 25 | -40.8% | -10.1% | ||
| Q1 25 | -21.4% | -15.2% | ||
| Q4 24 | -80.7% | -71.9% | ||
| Q3 24 | -41.4% | -7.6% | ||
| Q2 24 | -60.6% | -14.2% | ||
| Q1 24 | -69.9% | -12.2% |
| Q4 25 | -50.6% | 214.3% | ||
| Q3 25 | -48.8% | 2.6% | ||
| Q2 25 | -48.6% | -10.1% | ||
| Q1 25 | -28.8% | -15.2% | ||
| Q4 24 | -104.5% | -71.9% | ||
| Q3 24 | -58.3% | -7.6% | ||
| Q2 24 | -69.2% | -14.2% | ||
| Q1 24 | -71.6% | -12.2% |
| Q4 25 | $-0.15 | — | ||
| Q3 25 | $-0.14 | $0.01 | ||
| Q2 25 | $-0.17 | — | ||
| Q1 25 | $-0.11 | — | ||
| Q4 24 | $-0.16 | — | ||
| Q3 24 | $-0.19 | $-0.03 | ||
| Q2 24 | $-0.22 | — | ||
| Q1 24 | $-0.26 | — |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | — | $34.0M |
| Total DebtLower is stronger | $4.9M | — |
| Stockholders' EquityBook value | $5.6M | $80.0M |
| Total Assets | $14.5M | $266.6M |
| Debt / EquityLower = less leverage | 0.89× | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | — | $34.0M | ||
| Q3 25 | — | $34.1M | ||
| Q2 25 | — | $47.5M | ||
| Q1 25 | — | $57.5M | ||
| Q4 24 | — | $53.5M | ||
| Q3 24 | — | $34.6M | ||
| Q2 24 | — | $32.4M | ||
| Q1 24 | — | $36.4M |
| Q4 25 | $4.9M | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
| Q4 25 | $5.6M | $80.0M | ||
| Q3 25 | $5.1M | $78.9M | ||
| Q2 25 | $3.5M | $77.8M | ||
| Q1 25 | $3.9M | $77.5M | ||
| Q4 24 | $2.3M | $76.5M | ||
| Q3 24 | $1.5M | $78.4M | ||
| Q2 24 | $2.0M | $76.5M | ||
| Q1 24 | $1.7M | $77.0M |
| Q4 25 | $14.5M | $266.6M | ||
| Q3 25 | $14.7M | $269.8M | ||
| Q2 25 | $13.2M | $276.0M | ||
| Q1 25 | $14.1M | $282.7M | ||
| Q4 24 | $12.9M | $278.7M | ||
| Q3 24 | $9.6M | $268.4M | ||
| Q2 24 | $6.7M | $265.9M | ||
| Q1 24 | $2.7M | $265.6M |
| Q4 25 | 0.89× | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $-1.9M | $4.1M |
| Free Cash FlowOCF − Capex | $-2.1M | $3.9M |
| FCF MarginFCF / Revenue | -52.6% | 156.9% |
| Capex IntensityCapex / Revenue | 4.3% | 4.1% |
| Cash ConversionOCF / Net Profit | — | 30.01× |
| TTM Free Cash FlowTrailing 4 quarters | $-7.7M | $4.7M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $-1.9M | $4.1M | ||
| Q3 25 | $-1.1M | $2.9M | ||
| Q2 25 | $-2.0M | $655.0K | ||
| Q1 25 | $-1.9M | $-2.7M | ||
| Q4 24 | $-1.6M | $9.4M | ||
| Q3 24 | $-1.9M | $1.6M | ||
| Q2 24 | $-853.9K | $-1.6M | ||
| Q1 24 | $-503.6K | $92.0K |
| Q4 25 | $-2.1M | $3.9M | ||
| Q3 25 | $-1.2M | $2.9M | ||
| Q2 25 | $-2.1M | $616.0K | ||
| Q1 25 | $-2.3M | $-2.7M | ||
| Q4 24 | $-2.3M | $9.1M | ||
| Q3 24 | $-3.4M | $1.6M | ||
| Q2 24 | $-1.4M | $-1.7M | ||
| Q1 24 | $-553.6K | $76.0K |
| Q4 25 | -52.6% | 156.9% | ||
| Q3 25 | -37.4% | 113.9% | ||
| Q2 25 | -64.5% | 24.2% | ||
| Q1 25 | -72.2% | -126.1% | ||
| Q4 24 | -163.6% | 373.1% | ||
| Q3 24 | -157.9% | 69.3% | ||
| Q2 24 | -101.3% | -76.4% | ||
| Q1 24 | -37.7% | 3.8% |
| Q4 25 | 4.3% | 4.1% | ||
| Q3 25 | 2.6% | 0.1% | ||
| Q2 25 | 3.4% | 1.5% | ||
| Q1 25 | 11.8% | 2.5% | ||
| Q4 24 | 51.1% | 13.1% | ||
| Q3 24 | 70.8% | 2.3% | ||
| Q2 24 | 38.6% | 5.1% | ||
| Q1 24 | 3.4% | 0.8% |
| Q4 25 | — | 30.01× | ||
| Q3 25 | — | 44.03× | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
