vs
Side-by-side financial comparison of BranchOut Food Inc. (BOF) and Navitas Semiconductor Corp (NVTS). Click either name above to swap in a different company.
Navitas Semiconductor Corp is the larger business by last-quarter revenue ($7.3M vs $4.0M, roughly 1.8× BranchOut Food Inc.). BranchOut Food Inc. runs the higher net margin — -50.6% vs -436.1%, a 385.4% gap on every dollar of revenue. On growth, BranchOut Food Inc. posted the faster year-over-year revenue change (181.9% vs -59.4%). BranchOut Food Inc. produced more free cash flow last quarter ($-2.1M vs $-8.2M). Over the past eight quarters, BranchOut Food Inc.'s revenue compounded faster (65.4% CAGR vs -43.9%).
Food Lion is an American regional supermarket chain headquartered in Salisbury, North Carolina, that operates over 1,000 supermarkets in 10 states: Delaware, Georgia, Kentucky, Maryland, North Carolina, South Carolina, Pennsylvania, Tennessee, Virginia, and West Virginia. The chain employs over 82,000 people. It was founded in 1957 as Food Town, a single grocery store in Salisbury. It later expanded to many locations across North Carolina. It was independently operated until it was acquired b...
Navitas Semiconductor Corp is a leading global semiconductor firm specializing in gallium nitride (GaN) power integrated circuits. Its high-efficiency, compact power solutions serve consumer electronics, electric vehicles, renewable energy, and industrial sectors, with clients spanning North America, Asia, and Europe.
BOF vs NVTS — Head-to-Head
Income Statement — Q4 FY2025 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $4.0M | $7.3M |
| Net Profit | $-2.0M | $-31.8M |
| Gross Margin | 7.6% | 38.1% |
| Operating Margin | -47.6% | -567.3% |
| Net Margin | -50.6% | -436.1% |
| Revenue YoY | 181.9% | -59.4% |
| Net Profit YoY | -36.5% | 20.2% |
| EPS (diluted) | $-0.15 | $-0.14 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $4.0M | $7.3M | ||
| Q3 25 | $3.2M | $10.1M | ||
| Q2 25 | $3.3M | $14.5M | ||
| Q1 25 | $3.2M | $14.0M | ||
| Q4 24 | $1.4M | $18.0M | ||
| Q3 24 | $2.2M | $21.7M | ||
| Q2 24 | $1.4M | $20.5M | ||
| Q1 24 | $1.5M | $23.2M |
| Q4 25 | $-2.0M | $-31.8M | ||
| Q3 25 | $-1.6M | $-19.2M | ||
| Q2 25 | $-1.6M | $-49.1M | ||
| Q1 25 | $-918.4K | $-16.8M | ||
| Q4 24 | $-1.5M | $-39.9M | ||
| Q3 24 | $-1.3M | $-18.7M | ||
| Q2 24 | $-942.6K | $-22.3M | ||
| Q1 24 | $-1.1M | $-3.7M |
| Q4 25 | 7.6% | 38.1% | ||
| Q3 25 | 17.7% | 37.9% | ||
| Q2 25 | 18.4% | 16.1% | ||
| Q1 25 | 17.3% | 37.9% | ||
| Q4 24 | 0.9% | 12.4% | ||
| Q3 24 | 15.4% | 39.7% | ||
| Q2 24 | 10.9% | 39.0% | ||
| Q1 24 | 19.3% | 41.1% |
| Q4 25 | -47.6% | -567.3% | ||
| Q3 25 | -44.3% | -192.0% | ||
| Q2 25 | -40.8% | -149.4% | ||
| Q1 25 | -21.4% | -180.5% | ||
| Q4 24 | -80.7% | -216.9% | ||
| Q3 24 | -41.4% | -133.6% | ||
| Q2 24 | -60.6% | -152.1% | ||
| Q1 24 | -69.9% | -136.2% |
| Q4 25 | -50.6% | -436.1% | ||
| Q3 25 | -48.8% | -190.2% | ||
| Q2 25 | -48.6% | -338.7% | ||
| Q1 25 | -28.8% | -120.1% | ||
| Q4 24 | -104.5% | -221.7% | ||
| Q3 24 | -58.3% | -86.4% | ||
| Q2 24 | -69.2% | -109.1% | ||
| Q1 24 | -71.6% | -15.9% |
| Q4 25 | $-0.15 | $-0.14 | ||
| Q3 25 | $-0.14 | $-0.09 | ||
| Q2 25 | $-0.17 | $-0.25 | ||
| Q1 25 | $-0.11 | $-0.09 | ||
| Q4 24 | $-0.16 | $-0.22 | ||
| Q3 24 | $-0.19 | $-0.10 | ||
| Q2 24 | $-0.22 | $-0.12 | ||
| Q1 24 | $-0.26 | $-0.02 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | — | $236.9M |
| Total DebtLower is stronger | $4.9M | — |
| Stockholders' EquityBook value | $5.6M | $443.7M |
| Total Assets | $14.5M | $500.5M |
| Debt / EquityLower = less leverage | 0.89× | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | — | $236.9M | ||
| Q3 25 | — | $150.6M | ||
| Q2 25 | — | $161.2M | ||
| Q1 25 | — | $75.1M | ||
| Q4 24 | — | $86.7M | ||
| Q3 24 | — | $98.3M | ||
| Q2 24 | — | $111.7M | ||
| Q1 24 | — | $128.9M |
| Q4 25 | $4.9M | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
| Q4 25 | $5.6M | $443.7M | ||
| Q3 25 | $5.1M | $371.0M | ||
| Q2 25 | $3.5M | $388.9M | ||
| Q1 25 | $3.9M | $341.8M | ||
| Q4 24 | $2.3M | $348.0M | ||
| Q3 24 | $1.5M | $380.8M | ||
| Q2 24 | $2.0M | $388.1M | ||
| Q1 24 | $1.7M | $397.9M |
| Q4 25 | $14.5M | $500.5M | ||
| Q3 25 | $14.7M | $430.2M | ||
| Q2 25 | $13.2M | $449.4M | ||
| Q1 25 | $14.1M | $370.8M | ||
| Q4 24 | $12.9M | $390.0M | ||
| Q3 24 | $9.6M | $419.4M | ||
| Q2 24 | $6.7M | $439.1M | ||
| Q1 24 | $2.7M | $467.9M |
| Q4 25 | 0.89× | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $-1.9M | $-8.1M |
| Free Cash FlowOCF − Capex | $-2.1M | $-8.2M |
| FCF MarginFCF / Revenue | -52.6% | -111.8% |
| Capex IntensityCapex / Revenue | 4.3% | 0.7% |
| Cash ConversionOCF / Net Profit | — | — |
| TTM Free Cash FlowTrailing 4 quarters | $-7.7M | $-44.4M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $-1.9M | $-8.1M | ||
| Q3 25 | $-1.1M | $-10.0M | ||
| Q2 25 | $-2.0M | $-11.2M | ||
| Q1 25 | $-1.9M | $-13.5M | ||
| Q4 24 | $-1.6M | $-10.2M | ||
| Q3 24 | $-1.9M | $-13.7M | ||
| Q2 24 | $-853.9K | $-15.1M | ||
| Q1 24 | $-503.6K | $-19.8M |
| Q4 25 | $-2.1M | $-8.2M | ||
| Q3 25 | $-1.2M | $-10.7M | ||
| Q2 25 | $-2.1M | $-11.9M | ||
| Q1 25 | $-2.3M | $-13.6M | ||
| Q4 24 | $-2.3M | $-10.8M | ||
| Q3 24 | $-3.4M | $-14.3M | ||
| Q2 24 | $-1.4M | $-17.9M | ||
| Q1 24 | $-553.6K | $-22.7M |
| Q4 25 | -52.6% | -111.8% | ||
| Q3 25 | -37.4% | -106.1% | ||
| Q2 25 | -64.5% | -82.2% | ||
| Q1 25 | -72.2% | -96.8% | ||
| Q4 24 | -163.6% | -59.8% | ||
| Q3 24 | -157.9% | -65.9% | ||
| Q2 24 | -101.3% | -87.3% | ||
| Q1 24 | -37.7% | -97.9% |
| Q4 25 | 4.3% | 0.7% | ||
| Q3 25 | 2.6% | 7.0% | ||
| Q2 25 | 3.4% | 4.7% | ||
| Q1 25 | 11.8% | 0.3% | ||
| Q4 24 | 51.1% | 3.1% | ||
| Q3 24 | 70.8% | 2.6% | ||
| Q2 24 | 38.6% | 13.4% | ||
| Q1 24 | 3.4% | 12.5% |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
