vs
Side-by-side financial comparison of BranchOut Food Inc. (BOF) and Expion360 Inc. (XPON). Click either name above to swap in a different company.
BranchOut Food Inc. is the larger business by last-quarter revenue ($4.0M vs $2.2M, roughly 1.8× Expion360 Inc.). BranchOut Food Inc. runs the higher net margin — -50.6% vs -199.9%, a 149.3% gap on every dollar of revenue. On growth, BranchOut Food Inc. posted the faster year-over-year revenue change (181.9% vs 11.8%). Over the past eight quarters, BranchOut Food Inc.'s revenue compounded faster (65.4% CAGR vs 51.1%).
Food Lion is an American regional supermarket chain headquartered in Salisbury, North Carolina, that operates over 1,000 supermarkets in 10 states: Delaware, Georgia, Kentucky, Maryland, North Carolina, South Carolina, Pennsylvania, Tennessee, Virginia, and West Virginia. The chain employs over 82,000 people. It was founded in 1957 as Food Town, a single grocery store in Salisbury. It later expanded to many locations across North Carolina. It was independently operated until it was acquired b...
Expion360 Inc. is a provider of high-performance lithium iron phosphate (LFP) battery solutions and supporting energy storage products. Its core customer segments cover recreational vehicle owners, marine users, off-grid lifestyle enthusiasts and residential users across the U.S. market, delivering safe, durable and low-carbon energy storage options.
BOF vs XPON — Head-to-Head
Income Statement — Q4 FY2025 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $4.0M | $2.2M |
| Net Profit | $-2.0M | $-4.4M |
| Gross Margin | 7.6% | -14.8% |
| Operating Margin | -47.6% | -234.4% |
| Net Margin | -50.6% | -199.9% |
| Revenue YoY | 181.9% | 11.8% |
| Net Profit YoY | -36.5% | -1663.2% |
| EPS (diluted) | $-0.15 | $-0.45 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $4.0M | $2.2M | ||
| Q3 25 | $3.2M | $2.4M | ||
| Q2 25 | $3.3M | $3.0M | ||
| Q1 25 | $3.2M | $2.0M | ||
| Q4 24 | $1.4M | $2.0M | ||
| Q3 24 | $2.2M | $1.4M | ||
| Q2 24 | $1.4M | $1.3M | ||
| Q1 24 | $1.5M | $971.9K |
| Q4 25 | $-2.0M | $-4.4M | ||
| Q3 25 | $-1.6M | $722.8K | ||
| Q2 25 | $-1.6M | $-1.4M | ||
| Q1 25 | $-918.4K | $-1.2M | ||
| Q4 24 | $-1.5M | $-251.6K | ||
| Q3 24 | $-1.3M | $-8.8M | ||
| Q2 24 | $-942.6K | $-2.2M | ||
| Q1 24 | $-1.1M | $-2.2M |
| Q4 25 | 7.6% | -14.8% | ||
| Q3 25 | 17.7% | 22.7% | ||
| Q2 25 | 18.4% | 20.8% | ||
| Q1 25 | 17.3% | 24.5% | ||
| Q4 24 | 0.9% | 22.1% | ||
| Q3 24 | 15.4% | 12.1% | ||
| Q2 24 | 10.9% | 25.5% | ||
| Q1 24 | 19.3% | 22.9% |
| Q4 25 | -47.6% | -234.4% | ||
| Q3 25 | -44.3% | -125.4% | ||
| Q2 25 | -40.8% | -45.2% | ||
| Q1 25 | -21.4% | -56.0% | ||
| Q4 24 | -80.7% | -59.5% | ||
| Q3 24 | -41.4% | -138.7% | ||
| Q2 24 | -60.6% | -131.4% | ||
| Q1 24 | -69.9% | -202.4% |
| Q4 25 | -50.6% | -199.9% | ||
| Q3 25 | -48.8% | 30.2% | ||
| Q2 25 | -48.6% | -45.8% | ||
| Q1 25 | -28.8% | -56.2% | ||
| Q4 24 | -104.5% | -12.7% | ||
| Q3 24 | -58.3% | -634.4% | ||
| Q2 24 | -69.2% | -173.7% | ||
| Q1 24 | -71.6% | -225.6% |
| Q4 25 | $-0.15 | $-0.45 | ||
| Q3 25 | $-0.14 | $0.10 | ||
| Q2 25 | $-0.17 | $-0.41 | ||
| Q1 25 | $-0.11 | $-0.37 | ||
| Q4 24 | $-0.16 | $65.02 | ||
| Q3 24 | $-0.19 | $-24.55 | ||
| Q2 24 | $-0.22 | $-30.20 | ||
| Q1 24 | $-0.26 | $-31.30 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | — | $3.0M |
| Total DebtLower is stronger | $4.9M | $197.2K |
| Stockholders' EquityBook value | $5.6M | $6.5M |
| Total Assets | $14.5M | $8.1M |
| Debt / EquityLower = less leverage | 0.89× | 0.03× |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | — | $3.0M | ||
| Q3 25 | — | $4.3M | ||
| Q2 25 | — | $684.9K | ||
| Q1 25 | — | $1.1M | ||
| Q4 24 | — | $547.6K | ||
| Q3 24 | — | $3.3M | ||
| Q2 24 | — | $902.3K | ||
| Q1 24 | — | $2.3M |
| Q4 25 | $4.9M | $197.2K | ||
| Q3 25 | — | $205.6K | ||
| Q2 25 | — | $213.6K | ||
| Q1 25 | — | $221.8K | ||
| Q4 24 | — | $230.2K | ||
| Q3 24 | — | $239.9K | ||
| Q2 24 | — | $247.7K | ||
| Q1 24 | — | $255.4K |
| Q4 25 | $5.6M | $6.5M | ||
| Q3 25 | $5.1M | $9.0M | ||
| Q2 25 | $3.5M | $2.1M | ||
| Q1 25 | $3.9M | $3.2M | ||
| Q4 24 | $2.3M | $2.5M | ||
| Q3 24 | $1.5M | $2.5M | ||
| Q2 24 | $2.0M | $2.5M | ||
| Q1 24 | $1.7M | $3.7M |
| Q4 25 | $14.5M | $8.1M | ||
| Q3 25 | $14.7M | $10.7M | ||
| Q2 25 | $13.2M | $8.6M | ||
| Q1 25 | $14.1M | $9.2M | ||
| Q4 24 | $12.9M | $9.1M | ||
| Q3 24 | $9.6M | $10.1M | ||
| Q2 24 | $6.7M | $8.8M | ||
| Q1 24 | $2.7M | $10.0M |
| Q4 25 | 0.89× | 0.03× | ||
| Q3 25 | — | 0.02× | ||
| Q2 25 | — | 0.10× | ||
| Q1 25 | — | 0.07× | ||
| Q4 24 | — | 0.09× | ||
| Q3 24 | — | 0.09× | ||
| Q2 24 | — | 0.10× | ||
| Q1 24 | — | 0.07× |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $-1.9M | $-2.4M |
| Free Cash FlowOCF − Capex | $-2.1M | — |
| FCF MarginFCF / Revenue | -52.6% | — |
| Capex IntensityCapex / Revenue | 4.3% | — |
| Cash ConversionOCF / Net Profit | — | — |
| TTM Free Cash FlowTrailing 4 quarters | $-7.7M | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $-1.9M | $-2.4M | ||
| Q3 25 | $-1.1M | $-2.1M | ||
| Q2 25 | $-2.0M | $-401.0K | ||
| Q1 25 | $-1.9M | $-1.2M | ||
| Q4 24 | $-1.6M | $-2.9M | ||
| Q3 24 | $-1.9M | $-3.2M | ||
| Q2 24 | $-853.9K | $-1.7M | ||
| Q1 24 | $-503.6K | $-1.7M |
| Q4 25 | $-2.1M | — | ||
| Q3 25 | $-1.2M | — | ||
| Q2 25 | $-2.1M | — | ||
| Q1 25 | $-2.3M | — | ||
| Q4 24 | $-2.3M | — | ||
| Q3 24 | $-3.4M | — | ||
| Q2 24 | $-1.4M | — | ||
| Q1 24 | $-553.6K | $-1.7M |
| Q4 25 | -52.6% | — | ||
| Q3 25 | -37.4% | — | ||
| Q2 25 | -64.5% | — | ||
| Q1 25 | -72.2% | — | ||
| Q4 24 | -163.6% | — | ||
| Q3 24 | -157.9% | — | ||
| Q2 24 | -101.3% | — | ||
| Q1 24 | -37.7% | -173.1% |
| Q4 25 | 4.3% | — | ||
| Q3 25 | 2.6% | — | ||
| Q2 25 | 3.4% | — | ||
| Q1 25 | 11.8% | — | ||
| Q4 24 | 51.1% | — | ||
| Q3 24 | 70.8% | — | ||
| Q2 24 | 38.6% | — | ||
| Q1 24 | 3.4% | 1.1% |
| Q4 25 | — | — | ||
| Q3 25 | — | -2.90× | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
