vs
Side-by-side financial comparison of DMC Global Inc. (BOOM) and OLAPLEX HOLDINGS, INC. (OLPX). Click either name above to swap in a different company.
DMC Global Inc. is the larger business by last-quarter revenue ($143.5M vs $105.1M, roughly 1.4× OLAPLEX HOLDINGS, INC.). DMC Global Inc. runs the higher net margin — -7.8% vs -12.5%, a 4.7% gap on every dollar of revenue. On growth, OLAPLEX HOLDINGS, INC. posted the faster year-over-year revenue change (4.3% vs -5.8%). OLAPLEX HOLDINGS, INC. produced more free cash flow last quarter ($32.6M vs $9.6M). Over the past eight quarters, OLAPLEX HOLDINGS, INC.'s revenue compounded faster (3.1% CAGR vs -7.3%).
DMC Mining Services is a mining services contractor founded in 1980 operating in Canada, the United States, Chile, and Mongolia
Olaplex Holdings, Inc. is a specialty beauty company developing and selling patented bond-repair hair care products. It runs three core segments: professional salon distribution, direct-to-consumer sales, and third-party retail, serving customers across North America, Europe, and Asia-Pacific with products that repair and protect damaged hair.
BOOM vs OLPX — Head-to-Head
Income Statement — Q4 FY2025 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $143.5M | $105.1M |
| Net Profit | $-11.2M | $-13.1M |
| Gross Margin | 17.1% | 68.0% |
| Operating Margin | -7.8% | -4.3% |
| Net Margin | -7.8% | -12.5% |
| Revenue YoY | -5.8% | 4.3% |
| Net Profit YoY | -3871.6% | -48.9% |
| EPS (diluted) | $-0.60 | $-0.02 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $143.5M | $105.1M | ||
| Q3 25 | $151.5M | $114.6M | ||
| Q2 25 | $155.5M | $106.3M | ||
| Q1 25 | $159.3M | $97.0M | ||
| Q4 24 | $152.4M | $100.7M | ||
| Q3 24 | $152.4M | $119.1M | ||
| Q2 24 | $171.2M | $103.9M | ||
| Q1 24 | $166.9M | $98.9M |
| Q4 25 | $-11.2M | $-13.1M | ||
| Q3 25 | $-3.1M | $11.1M | ||
| Q2 25 | $116.0K | $-7.7M | ||
| Q1 25 | $677.0K | $465.0K | ||
| Q4 24 | $296.0K | $-8.8M | ||
| Q3 24 | $-101.3M | $14.8M | ||
| Q2 24 | $4.0M | $5.8M | ||
| Q1 24 | $2.6M | $7.7M |
| Q4 25 | 17.1% | 68.0% | ||
| Q3 25 | 21.7% | 69.1% | ||
| Q2 25 | 23.6% | 71.2% | ||
| Q1 25 | 25.9% | 69.5% | ||
| Q4 24 | 20.8% | 66.3% | ||
| Q3 24 | 19.8% | 68.6% | ||
| Q2 24 | 27.1% | 69.7% | ||
| Q1 24 | 25.4% | 72.1% |
| Q4 25 | -7.8% | -4.3% | ||
| Q3 25 | 0.4% | 3.7% | ||
| Q2 25 | 2.5% | -1.1% | ||
| Q1 25 | 4.1% | 8.7% | ||
| Q4 24 | -0.5% | 3.0% | ||
| Q3 24 | -97.7% | 23.5% | ||
| Q2 24 | 6.8% | 15.7% | ||
| Q1 24 | 4.0% | 19.8% |
| Q4 25 | -7.8% | -12.5% | ||
| Q3 25 | -2.0% | 9.7% | ||
| Q2 25 | 0.1% | -7.3% | ||
| Q1 25 | 0.4% | 0.5% | ||
| Q4 24 | 0.2% | -8.7% | ||
| Q3 24 | -66.5% | 12.4% | ||
| Q2 24 | 2.3% | 5.6% | ||
| Q1 24 | 1.5% | 7.8% |
| Q4 25 | $-0.60 | $-0.02 | ||
| Q3 25 | $-0.10 | $0.02 | ||
| Q2 25 | $-0.24 | $-0.01 | ||
| Q1 25 | $0.04 | $0.00 | ||
| Q4 24 | $-0.18 | $-0.01 | ||
| Q3 24 | $-8.27 | $0.02 | ||
| Q2 24 | $0.24 | $0.01 | ||
| Q1 24 | $0.01 | $0.01 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $31.9M | $318.7M |
| Total DebtLower is stronger | $50.6M | $352.3M |
| Stockholders' EquityBook value | $242.1M | $879.4M |
| Total Assets | $635.8M | $1.5B |
| Debt / EquityLower = less leverage | 0.21× | 0.40× |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $31.9M | $318.7M | ||
| Q3 25 | $26.4M | $286.4M | ||
| Q2 25 | $12.4M | $289.3M | ||
| Q1 25 | $14.7M | $580.9M | ||
| Q4 24 | $14.3M | $586.0M | ||
| Q3 24 | $14.5M | $538.8M | ||
| Q2 24 | $14.6M | $507.9M | ||
| Q1 24 | $20.4M | $507.5M |
| Q4 25 | $50.6M | $352.3M | ||
| Q3 25 | $56.5M | $352.1M | ||
| Q2 25 | $58.7M | $351.9M | ||
| Q1 25 | $72.4M | $649.1M | ||
| Q4 24 | $70.8M | $650.5M | ||
| Q3 24 | $74.2M | $651.8M | ||
| Q2 24 | $84.1M | $653.1M | ||
| Q1 24 | $88.0M | $654.4M |
| Q4 25 | $242.1M | $879.4M | ||
| Q3 25 | $253.0M | $888.7M | ||
| Q2 25 | $253.9M | $874.2M | ||
| Q1 25 | $253.9M | $878.3M | ||
| Q4 24 | $251.0M | $874.4M | ||
| Q3 24 | $256.5M | $879.7M | ||
| Q2 24 | $416.0M | $863.3M | ||
| Q1 24 | $409.9M | $855.7M |
| Q4 25 | $635.8M | $1.5B | ||
| Q3 25 | $644.1M | $1.5B | ||
| Q2 25 | $645.0M | $1.5B | ||
| Q1 25 | $670.6M | $1.8B | ||
| Q4 24 | $671.3M | $1.8B | ||
| Q3 24 | $702.0M | $1.8B | ||
| Q2 24 | $869.5M | $1.8B | ||
| Q1 24 | $860.0M | $1.8B |
| Q4 25 | 0.21× | 0.40× | ||
| Q3 25 | 0.22× | 0.40× | ||
| Q2 25 | 0.23× | 0.40× | ||
| Q1 25 | 0.29× | 0.74× | ||
| Q4 24 | 0.28× | 0.74× | ||
| Q3 24 | 0.29× | 0.74× | ||
| Q2 24 | 0.20× | 0.76× | ||
| Q1 24 | 0.21× | 0.76× |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $15.2M | $32.7M |
| Free Cash FlowOCF − Capex | $9.6M | $32.6M |
| FCF MarginFCF / Revenue | 6.7% | 31.0% |
| Capex IntensityCapex / Revenue | 3.9% | 0.1% |
| Cash ConversionOCF / Net Profit | — | — |
| TTM Free Cash FlowTrailing 4 quarters | $37.0M | $58.3M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $15.2M | $32.7M | ||
| Q3 25 | $18.6M | $8.0M | ||
| Q2 25 | $15.2M | $20.9M | ||
| Q1 25 | $4.5M | $-2.9M | ||
| Q4 24 | $11.8M | $49.7M | ||
| Q3 24 | $19.0M | $33.5M | ||
| Q2 24 | $2.3M | $16.2M | ||
| Q1 24 | $13.4M | $43.7M |
| Q4 25 | $9.6M | $32.6M | ||
| Q3 25 | $14.4M | $7.9M | ||
| Q2 25 | $12.3M | $20.8M | ||
| Q1 25 | $709.0K | $-3.0M | ||
| Q4 24 | $6.1M | $49.2M | ||
| Q3 24 | $12.9M | $33.3M | ||
| Q2 24 | $-204.0K | $16.1M | ||
| Q1 24 | $10.5M | $43.3M |
| Q4 25 | 6.7% | 31.0% | ||
| Q3 25 | 9.5% | 6.9% | ||
| Q2 25 | 7.9% | 19.6% | ||
| Q1 25 | 0.4% | -3.1% | ||
| Q4 24 | 4.0% | 48.9% | ||
| Q3 24 | 8.5% | 28.0% | ||
| Q2 24 | -0.1% | 15.5% | ||
| Q1 24 | 6.3% | 43.7% |
| Q4 25 | 3.9% | 0.1% | ||
| Q3 25 | 2.8% | 0.1% | ||
| Q2 25 | 1.9% | 0.1% | ||
| Q1 25 | 2.4% | 0.0% | ||
| Q4 24 | 3.7% | 0.4% | ||
| Q3 24 | 4.0% | 0.1% | ||
| Q2 24 | 1.5% | 0.1% | ||
| Q1 24 | 1.8% | 0.5% |
| Q4 25 | — | — | ||
| Q3 25 | — | 0.72× | ||
| Q2 25 | 131.43× | — | ||
| Q1 25 | 6.63× | -6.27× | ||
| Q4 24 | 39.90× | — | ||
| Q3 24 | — | 2.26× | ||
| Q2 24 | 0.58× | 2.81× | ||
| Q1 24 | 5.24× | 5.64× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
BOOM
| Dyna Energetics Segment | $68.9M | 48% |
| Other | $57.0M | 40% |
| Nobel Clad Segment | $17.7M | 12% |
OLPX
| Sales Channel Directly To Consumer | $43.6M | 42% |
| Sales Channel Through Intermediary Professional | $36.8M | 35% |
| Sales Channel Through Intermediary Specialty Retail | $24.7M | 23% |
