vs
Side-by-side financial comparison of Boxlight Corp (BOXL) and Maison Solutions Inc. (MSS). Click either name above to swap in a different company.
Boxlight Corp is the larger business by last-quarter revenue ($29.3M vs $27.6M, roughly 1.1× Maison Solutions Inc.). Maison Solutions Inc. runs the higher net margin — -18.0% vs -21.1%, a 3.1% gap on every dollar of revenue. On growth, Maison Solutions Inc. posted the faster year-over-year revenue change (-10.9% vs -19.2%). Over the past eight quarters, Maison Solutions Inc.'s revenue compounded faster (42.5% CAGR vs -23.1%).
Boxlight Corp is a global provider of interactive technology solutions, including interactive flat panel displays, projectors, collaborative software, and classroom technology accessories. It primarily serves K-12 and higher education institutions, as well as corporate and government customers across North America, Europe, and Asia Pacific, focusing on enhancing learning and work collaboration efficiency.
Maison Solutions Inc.MSSEarnings & Financial Report
Maison Solutions Inc. is a specialty home goods retail company that provides a diverse portfolio of stylish, affordably priced furniture, home decor items, and daily household products. Its primary market is the Guangdong-Hong Kong-Macao Greater Bay Area in China, serving mass consumers through both offline physical stores and online e-commerce channels.
BOXL vs MSS — Head-to-Head
Income Statement — Q3 FY2025 vs Q2 FY2026
| Metric | | |
|---|---|---|
| Revenue | $29.3M | $27.6M |
| Net Profit | $-6.2M | $-5.0M |
| Gross Margin | 29.1% | 23.4% |
| Operating Margin | -13.4% | -4.9% |
| Net Margin | -21.1% | -18.0% |
| Revenue YoY | -19.2% | -10.9% |
| Net Profit YoY | -102.0% | -1840.5% |
| EPS (diluted) | $-1.88 | $-0.23 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | — | $27.6M | ||
| Q3 25 | $29.3M | $27.2M | ||
| Q2 25 | $30.9M | $34.4M | ||
| Q1 25 | — | $32.3M | ||
| Q4 24 | $24.0M | $29.4M | ||
| Q3 24 | $36.3M | $28.2M | ||
| Q2 24 | $38.5M | $16.9M | ||
| Q1 24 | $37.1M | $13.6M |
| Q4 25 | — | $-5.0M | ||
| Q3 25 | $-6.2M | $-1.5M | ||
| Q2 25 | $-4.7M | $-287.4K | ||
| Q1 25 | — | $1.0M | ||
| Q4 24 | $-16.7M | $-256.0K | ||
| Q3 24 | $-3.1M | $700.9K | ||
| Q2 24 | $-1.5M | $-2.8M | ||
| Q1 24 | $-7.1M | $-549.0K |
| Q4 25 | — | 23.4% | ||
| Q3 25 | 29.1% | 24.1% | ||
| Q2 25 | 35.0% | 9.5% | ||
| Q1 25 | — | 21.8% | ||
| Q4 24 | 30.6% | 26.9% | ||
| Q3 24 | 33.8% | 28.9% | ||
| Q2 24 | 37.7% | 13.0% | ||
| Q1 24 | 34.5% | 23.4% |
| Q4 25 | — | -4.9% | ||
| Q3 25 | -13.4% | 0.7% | ||
| Q2 25 | -12.7% | -15.9% | ||
| Q1 25 | — | 3.7% | ||
| Q4 24 | -67.6% | 3.2% | ||
| Q3 24 | -2.4% | 7.3% | ||
| Q2 24 | 3.2% | -14.4% | ||
| Q1 24 | -9.7% | -2.3% |
| Q4 25 | — | -18.0% | ||
| Q3 25 | -21.1% | -5.7% | ||
| Q2 25 | -15.3% | -0.8% | ||
| Q1 25 | — | 3.1% | ||
| Q4 24 | -69.6% | -0.9% | ||
| Q3 24 | -8.4% | 2.5% | ||
| Q2 24 | -3.8% | -16.4% | ||
| Q1 24 | -19.1% | -4.0% |
| Q4 25 | — | $-0.23 | ||
| Q3 25 | $-1.88 | $-0.08 | ||
| Q2 25 | $-1.53 | $-0.02 | ||
| Q1 25 | — | $0.06 | ||
| Q4 24 | $-87.29 | $-0.01 | ||
| Q3 24 | $-1.72 | $0.04 | ||
| Q2 24 | $-0.92 | $-0.16 | ||
| Q1 24 | $-0.76 | $-0.03 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $11.8M | — |
| Total DebtLower is stronger | $36.7M | $2.6M |
| Stockholders' EquityBook value | $-19.5M | $11.6M |
| Total Assets | $99.6M | $75.4M |
| Debt / EquityLower = less leverage | — | 0.22× |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | — | — | ||
| Q3 25 | $11.8M | $1.1M | ||
| Q2 25 | $7.6M | $775.4K | ||
| Q1 25 | — | $445.4K | ||
| Q4 24 | $8.0M | $355.7K | ||
| Q3 24 | $10.5M | $588.9K | ||
| Q2 24 | $7.5M | $2.1M | ||
| Q1 24 | $11.8M | $9.4M |
| Q4 25 | — | $2.6M | ||
| Q3 25 | $36.7M | $2.6M | ||
| Q2 25 | $39.0M | $2.6M | ||
| Q1 25 | — | — | ||
| Q4 24 | $37.1M | — | ||
| Q3 24 | $38.8M | $2.5M | ||
| Q2 24 | $40.3M | $2.6M | ||
| Q1 24 | $38.5M | $2.6M |
| Q4 25 | — | $11.6M | ||
| Q3 25 | $-19.5M | $10.1M | ||
| Q2 25 | $-20.6M | $11.7M | ||
| Q1 25 | — | $12.0M | ||
| Q4 24 | $-12.9M | $10.9M | ||
| Q3 24 | $6.5M | $11.2M | ||
| Q2 24 | $7.5M | $10.5M | ||
| Q1 24 | $9.1M | $13.3M |
| Q4 25 | — | $75.4M | ||
| Q3 25 | $99.6M | $73.3M | ||
| Q2 25 | $99.2M | $77.4M | ||
| Q1 25 | — | $82.7M | ||
| Q4 24 | $115.3M | $82.7M | ||
| Q3 24 | $142.9M | $82.1M | ||
| Q2 24 | $141.3M | $82.4M | ||
| Q1 24 | $142.4M | $44.2M |
| Q4 25 | — | 0.22× | ||
| Q3 25 | — | 0.26× | ||
| Q2 25 | — | 0.22× | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | 5.93× | 0.23× | ||
| Q2 24 | 5.38× | 0.24× | ||
| Q1 24 | 4.23× | 0.19× |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $1.3M | $-1.7M |
| Free Cash FlowOCF − Capex | — | — |
| FCF MarginFCF / Revenue | — | — |
| Capex IntensityCapex / Revenue | — | — |
| Cash ConversionOCF / Net Profit | — | — |
| TTM Free Cash FlowTrailing 4 quarters | — | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | — | $-1.7M | ||
| Q3 25 | $1.3M | $1.1M | ||
| Q2 25 | — | $-1.6M | ||
| Q1 25 | — | $1.7M | ||
| Q4 24 | $1.6M | $1.1M | ||
| Q3 24 | $5.2M | $3.6M | ||
| Q2 24 | $-5.4M | $-2.6M | ||
| Q1 24 | $-1.9M | $-1.4M |
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | 1.66× | ||
| Q4 24 | — | — | ||
| Q3 24 | — | 5.12× | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
BOXL
| Products | $27.4M | 93% |
| Services | $2.0M | 7% |
MSS
| Perishables | $14.4M | 52% |
| Nonperishables | $13.2M | 48% |
