vs
Side-by-side financial comparison of BRC Inc. (BRCC) and ROGERS CORP (ROG). Click either name above to swap in a different company.
ROGERS CORP is the larger business by last-quarter revenue ($200.5M vs $112.7M, roughly 1.8× BRC Inc.). ROGERS CORP runs the higher net margin — 2.2% vs -2.8%, a 5.1% gap on every dollar of revenue. On growth, BRC Inc. posted the faster year-over-year revenue change (6.5% vs 5.2%). ROGERS CORP produced more free cash flow last quarter ($1.1M vs $-9.4M). Over the past eight quarters, BRC Inc.'s revenue compounded faster (7.0% CAGR vs -3.3%).
BRC Inc., operating under the Black Rifle Coffee brand, is a U.S.-headquartered premium coffee and lifestyle brand. It sells roasted coffee beans, ready-to-drink coffee products, branded apparel, and outdoor gear, targeting primarily veteran, first responder, and outdoor enthusiast consumer segments across North America, via both e-commerce and physical retail channels.
Rogers Corporation is a specialty engineered materials company headquartered in Chandler, Arizona.
BRCC vs ROG — Head-to-Head
Income Statement — Q4 FY2025 vs Q1 FY2026
| Metric | | |
|---|---|---|
| Revenue | $112.7M | $200.5M |
| Net Profit | $-3.2M | $4.5M |
| Gross Margin | 32.1% | 32.2% |
| Operating Margin | -6.3% | — |
| Net Margin | -2.8% | 2.2% |
| Revenue YoY | 6.5% | 5.2% |
| Net Profit YoY | -29.3% | 421.4% |
| EPS (diluted) | $-0.02 | $0.25 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q1 26 | — | $200.5M | ||
| Q4 25 | $112.7M | $201.5M | ||
| Q3 25 | $100.7M | $216.0M | ||
| Q2 25 | $94.8M | $202.8M | ||
| Q1 25 | $90.0M | $190.5M | ||
| Q4 24 | $105.9M | $192.2M | ||
| Q3 24 | $98.2M | $210.3M | ||
| Q2 24 | $89.0M | $214.2M |
| Q1 26 | — | $4.5M | ||
| Q4 25 | $-3.2M | $4.6M | ||
| Q3 25 | $-486.0K | $8.6M | ||
| Q2 25 | $-5.3M | $-73.6M | ||
| Q1 25 | $-2.9M | $-1.4M | ||
| Q4 24 | $-2.5M | $-500.0K | ||
| Q3 24 | $-535.0K | $10.7M | ||
| Q2 24 | $-482.0K | $8.1M |
| Q1 26 | — | 32.2% | ||
| Q4 25 | 32.1% | 31.5% | ||
| Q3 25 | 36.9% | 33.5% | ||
| Q2 25 | 33.9% | 31.6% | ||
| Q1 25 | 36.1% | 29.9% | ||
| Q4 24 | 38.1% | 32.1% | ||
| Q3 24 | 42.1% | 35.2% | ||
| Q2 24 | 41.9% | 34.1% |
| Q1 26 | — | — | ||
| Q4 25 | -6.3% | 3.5% | ||
| Q3 25 | 0.5% | 7.3% | ||
| Q2 25 | -13.3% | -33.3% | ||
| Q1 25 | -6.0% | -0.2% | ||
| Q4 24 | -2.1% | -6.6% | ||
| Q3 24 | 1.1% | 6.9% | ||
| Q2 24 | 1.1% | 5.3% |
| Q1 26 | — | 2.2% | ||
| Q4 25 | -2.8% | 2.3% | ||
| Q3 25 | -0.5% | 4.0% | ||
| Q2 25 | -5.6% | -36.3% | ||
| Q1 25 | -3.2% | -0.7% | ||
| Q4 24 | -2.3% | -0.3% | ||
| Q3 24 | -0.5% | 5.1% | ||
| Q2 24 | -0.5% | 3.8% |
| Q1 26 | — | $0.25 | ||
| Q4 25 | $-0.02 | $0.20 | ||
| Q3 25 | $0.00 | $0.48 | ||
| Q2 25 | $-0.07 | $-4.00 | ||
| Q1 25 | $-0.04 | $-0.08 | ||
| Q4 24 | $-0.03 | $-0.04 | ||
| Q3 24 | $-0.01 | $0.58 | ||
| Q2 24 | $-0.01 | $0.44 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $4.3M | $195.8M |
| Total DebtLower is stronger | $34.7M | — |
| Stockholders' EquityBook value | $45.7M | $1.2B |
| Total Assets | $209.2M | $1.4B |
| Debt / EquityLower = less leverage | 0.76× | — |
8-quarter trend — quarters aligned by calendar period.
| Q1 26 | — | $195.8M | ||
| Q4 25 | $4.3M | $197.0M | ||
| Q3 25 | $9.5M | $167.8M | ||
| Q2 25 | $4.3M | $157.2M | ||
| Q1 25 | $3.9M | $175.6M | ||
| Q4 24 | $6.8M | $159.8M | ||
| Q3 24 | $7.3M | $146.4M | ||
| Q2 24 | $9.6M | $119.9M |
| Q1 26 | — | — | ||
| Q4 25 | $34.7M | — | ||
| Q3 25 | $35.0M | — | ||
| Q2 25 | $72.7M | — | ||
| Q1 25 | $68.8M | — | ||
| Q4 24 | $65.1M | — | ||
| Q3 24 | $64.9M | — | ||
| Q2 24 | $66.5M | — |
| Q1 26 | — | $1.2B | ||
| Q4 25 | $45.7M | $1.2B | ||
| Q3 25 | $48.0M | $1.2B | ||
| Q2 25 | $10.1M | $1.2B | ||
| Q1 25 | $11.2M | $1.3B | ||
| Q4 24 | $13.2M | $1.3B | ||
| Q3 24 | $14.5M | $1.3B | ||
| Q2 24 | $14.9M | $1.3B |
| Q1 26 | — | $1.4B | ||
| Q4 25 | $209.2M | $1.4B | ||
| Q3 25 | $222.4M | $1.4B | ||
| Q2 25 | $225.3M | $1.5B | ||
| Q1 25 | $222.9M | $1.5B | ||
| Q4 24 | $227.4M | $1.5B | ||
| Q3 24 | $233.7M | $1.5B | ||
| Q2 24 | $229.9M | $1.5B |
| Q1 26 | — | — | ||
| Q4 25 | 0.76× | — | ||
| Q3 25 | 0.73× | — | ||
| Q2 25 | 7.19× | — | ||
| Q1 25 | 6.15× | — | ||
| Q4 24 | 4.94× | — | ||
| Q3 24 | 4.47× | — | ||
| Q2 24 | 4.46× | — |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $-8.7M | $5.8M |
| Free Cash FlowOCF − Capex | $-9.4M | $1.1M |
| FCF MarginFCF / Revenue | -8.3% | 0.5% |
| Capex IntensityCapex / Revenue | 0.6% | 2.3% |
| Cash ConversionOCF / Net Profit | — | 1.29× |
| TTM Free Cash FlowTrailing 4 quarters | $-13.5M | $70.1M |
8-quarter trend — quarters aligned by calendar period.
| Q1 26 | — | $5.8M | ||
| Q4 25 | $-8.7M | $46.9M | ||
| Q3 25 | $6.4M | $28.9M | ||
| Q2 25 | $-3.3M | $13.7M | ||
| Q1 25 | $-4.1M | $11.7M | ||
| Q4 24 | $2.2M | $33.7M | ||
| Q3 24 | $1.9M | $42.4M | ||
| Q2 24 | $2.3M | $22.9M |
| Q1 26 | — | $1.1M | ||
| Q4 25 | $-9.4M | $42.2M | ||
| Q3 25 | $5.6M | $21.2M | ||
| Q2 25 | $-4.3M | $5.6M | ||
| Q1 25 | $-5.3M | $2.1M | ||
| Q4 24 | $504.0K | $18.3M | ||
| Q3 24 | $-205.0K | $25.2M | ||
| Q2 24 | $147.0K | $8.8M |
| Q1 26 | — | 0.5% | ||
| Q4 25 | -8.3% | 20.9% | ||
| Q3 25 | 5.5% | 9.8% | ||
| Q2 25 | -4.5% | 2.8% | ||
| Q1 25 | -5.9% | 1.1% | ||
| Q4 24 | 0.5% | 9.5% | ||
| Q3 24 | -0.2% | 12.0% | ||
| Q2 24 | 0.2% | 4.1% |
| Q1 26 | — | 2.3% | ||
| Q4 25 | 0.6% | 2.3% | ||
| Q3 25 | 0.8% | 3.6% | ||
| Q2 25 | 1.0% | 4.0% | ||
| Q1 25 | 1.3% | 5.0% | ||
| Q4 24 | 1.6% | 8.0% | ||
| Q3 24 | 2.2% | 8.2% | ||
| Q2 24 | 2.4% | 6.6% |
| Q1 26 | — | 1.29× | ||
| Q4 25 | — | 10.20× | ||
| Q3 25 | — | 3.36× | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | 3.96× | ||
| Q2 24 | — | 2.83× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
BRCC
| Sales Channel Through Intermediary | $72.9M | 65% |
| Sales Channel Directly To Consumer | $34.4M | 31% |
| Outpost | $5.4M | 5% |
ROG
Segment breakdown not available.
