vs

Side-by-side financial comparison of Borealis Foods Inc. (BRLS) and Lake Shore Bancorp, Inc. (LSBK). Click either name above to swap in a different company.

Lake Shore Bancorp, Inc. is the larger business by last-quarter revenue ($7.4M vs $7.1M, roughly 1.0× Borealis Foods Inc.). Lake Shore Bancorp, Inc. runs the higher net margin — 31.8% vs -53.2%, a 85.0% gap on every dollar of revenue.

Borealis Foods Inc is a food technology enterprise specializing in developing and producing high-quality plant-based protein products including plant-based meat alternatives. It mainly serves retail and food service customers across North America and Europe, focusing on delivering affordable, nutritious sustainable food options matching the taste of conventional animal-derived meat.

Lake Shore Bancorp, Inc. (Maryland) is a U.S. regional bank holding company that operates via its banking subsidiary, offering retail and commercial banking services including deposits, loans, mortgages and wealth management, primarily serving individuals and SMEs across local communities in Maryland.

BRLS vs LSBK — Head-to-Head

Bigger by revenue
LSBK
LSBK
1.0× larger
LSBK
$7.4M
$7.1M
BRLS
Higher net margin
LSBK
LSBK
85.0% more per $
LSBK
31.8%
-53.2%
BRLS

Income Statement — Q3 FY2025 vs Q3 FY2025

Metric
BRLS
BRLS
LSBK
LSBK
Revenue
$7.1M
$7.4M
Net Profit
$-3.8M
$2.4M
Gross Margin
14.6%
Operating Margin
-27.1%
38.4%
Net Margin
-53.2%
31.8%
Revenue YoY
-12.0%
Net Profit YoY
21.8%
EPS (diluted)
$-0.18
$0.32

Green = leading value per metric. Periods may differ when fiscal calendars don't align.

8-Quarter Revenue & Profit Trend

Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.

Revenue
BRLS
BRLS
LSBK
LSBK
Q3 25
$7.1M
$7.4M
Q2 25
$7.2M
$6.9M
Q1 25
$6.8M
Q4 24
$6.8M
Q3 24
$8.1M
Q2 24
$5.5M
Q1 24
$7.9M
Q4 23
$7.5M
Net Profit
BRLS
BRLS
LSBK
LSBK
Q3 25
$-3.8M
$2.4M
Q2 25
$-4.6M
$1.9M
Q1 25
$-4.2M
Q4 24
$-5.8M
Q3 24
$-4.8M
Q2 24
$-6.3M
Q1 24
$-8.4M
Q4 23
$-6.7M
Gross Margin
BRLS
BRLS
LSBK
LSBK
Q3 25
14.6%
Q2 25
7.2%
Q1 25
13.1%
Q4 24
3.7%
Q3 24
15.8%
Q2 24
7.7%
Q1 24
3.1%
Q4 23
7.5%
Operating Margin
BRLS
BRLS
LSBK
LSBK
Q3 25
-27.1%
38.4%
Q2 25
-46.7%
33.2%
Q1 25
-42.6%
Q4 24
-68.4%
Q3 24
-44.8%
Q2 24
-94.8%
Q1 24
-88.3%
Q4 23
-60.5%
Net Margin
BRLS
BRLS
LSBK
LSBK
Q3 25
-53.2%
31.8%
Q2 25
-64.0%
27.7%
Q1 25
-61.2%
Q4 24
-85.3%
Q3 24
-59.8%
Q2 24
-115.0%
Q1 24
-106.8%
Q4 23
-89.3%
EPS (diluted)
BRLS
BRLS
LSBK
LSBK
Q3 25
$-0.18
$0.32
Q2 25
$0.21
$0.34
Q1 25
$-0.20
Q4 24
$-0.82
Q3 24
$-0.23
Q2 24
$0.29
Q1 24
$-0.49
Q4 23
$-0.63

Balance Sheet & Financial Strength

Snapshot of each company's liquidity, leverage and book value from the latest quarter.

Metric
BRLS
BRLS
LSBK
LSBK
Cash + ST InvestmentsLiquidity on hand
$83.6M
Total DebtLower is stronger
$2.0M
Stockholders' EquityBook value
$-12.9M
$139.3M
Total Assets
$56.3M
$742.8M
Debt / EquityLower = less leverage
0.01×

8-quarter trend — quarters aligned by calendar period.

Cash + ST Investments
BRLS
BRLS
LSBK
LSBK
Q3 25
$83.6M
Q2 25
$75.4M
Q1 25
Q4 24
Q3 24
Q2 24
Q1 24
Q4 23
Total Debt
BRLS
BRLS
LSBK
LSBK
Q3 25
$2.0M
Q2 25
$2.0M
Q1 25
Q4 24
Q3 24
Q2 24
Q1 24
Q4 23
Stockholders' Equity
BRLS
BRLS
LSBK
LSBK
Q3 25
$-12.9M
$139.3M
Q2 25
$-9.2M
$92.9M
Q1 25
$-4.8M
Q4 24
$-695.9K
Q3 24
$5.1M
Q2 24
$9.9M
Q1 24
$16.2M
Q4 23
$-21.3M
Total Assets
BRLS
BRLS
LSBK
LSBK
Q3 25
$56.3M
$742.8M
Q2 25
$57.3M
$734.8M
Q1 25
$58.4M
Q4 24
$60.0M
Q3 24
$61.9M
Q2 24
$63.6M
Q1 24
$70.3M
Q4 23
$65.8M
Debt / Equity
BRLS
BRLS
LSBK
LSBK
Q3 25
0.01×
Q2 25
0.02×
Q1 25
Q4 24
Q3 24
Q2 24
Q1 24
Q4 23

Cash Flow & Capital Efficiency

How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.

Metric
BRLS
BRLS
LSBK
LSBK
Operating Cash FlowLast quarter
$-190.6K
$3.3M
Free Cash FlowOCF − Capex
$3.3M
FCF MarginFCF / Revenue
44.4%
Capex IntensityCapex / Revenue
0.6%
Cash ConversionOCF / Net Profit
1.42×
TTM Free Cash FlowTrailing 4 quarters

8-quarter trend — quarters aligned by calendar period.

Operating Cash Flow
BRLS
BRLS
LSBK
LSBK
Q3 25
$-190.6K
$3.3M
Q2 25
$-2.2M
$2.5M
Q1 25
$-1.4M
Q4 24
$-819.4K
Q3 24
$-3.3M
Q2 24
$-4.2M
Q1 24
$-6.8M
Q4 23
$-1.9M
Free Cash Flow
BRLS
BRLS
LSBK
LSBK
Q3 25
$3.3M
Q2 25
$2.0M
Q1 25
$-1.4M
Q4 24
$-951.6K
Q3 24
$-3.7M
Q2 24
$-4.7M
Q1 24
$-7.3M
Q4 23
$-2.9M
FCF Margin
BRLS
BRLS
LSBK
LSBK
Q3 25
44.4%
Q2 25
28.5%
Q1 25
-20.3%
Q4 24
-14.1%
Q3 24
-46.1%
Q2 24
-86.7%
Q1 24
-92.7%
Q4 23
-38.9%
Capex Intensity
BRLS
BRLS
LSBK
LSBK
Q3 25
0.6%
Q2 25
7.7%
Q1 25
0.2%
Q4 24
2.0%
Q3 24
5.6%
Q2 24
9.4%
Q1 24
7.0%
Q4 23
12.7%
Cash Conversion
BRLS
BRLS
LSBK
LSBK
Q3 25
1.42×
Q2 25
1.31×
Q1 25
Q4 24
Q3 24
Q2 24
Q1 24
Q4 23

Financial Flow Comparison

Revenue → gross profit → operating profit → net profit for each company.

Related Comparisons