vs
Side-by-side financial comparison of CDW Corporation (CDW) and LPL Financial Holdings Inc. (LPLA). Click either name above to swap in a different company.
CDW Corporation is the larger business by last-quarter revenue ($5.5B vs $4.9B, roughly 1.1× LPL Financial Holdings Inc.). On growth, LPL Financial Holdings Inc. posted the faster year-over-year revenue change (40.4% vs 6.3%). LPL Financial Holdings Inc. produced more free cash flow last quarter ($613.3M vs $395.9M). Over the past eight quarters, LPL Financial Holdings Inc.'s revenue compounded faster (32.0% CAGR vs 6.3%).
CDW Corporation is an American multi-brand provider of information technology services, serving business, government, education, and healthcare sectors across the United States, the United Kingdom, and Canada. Headquartered in Vernon Hills, Illinois, CDW is a Fortune 500 and generated $21 billion in annual net sales in 2023.
LPL Financial Holdings Inc. was founded in 1989 and is considered the largest independent broker-dealer in the United States. As of 2021 the company had more than 17,500 financial advisors, over US$1 trillion in advisory and brokerage assets, and generated approximately $10.3 billion in annual revenue for the 2023 fiscal year. LPL Financial has main offices in Boston, Fort Mill, Austin, and San Diego. The company is a member of FINRA and the SIPC.
CDW vs LPLA — Head-to-Head
Income Statement — Q4 FY2025 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $5.5B | $4.9B |
| Net Profit | — | $300.7M |
| Gross Margin | 22.8% | — |
| Operating Margin | 7.8% | 8.1% |
| Net Margin | — | 6.1% |
| Revenue YoY | 6.3% | 40.4% |
| Net Profit YoY | — | 11.1% |
| EPS (diluted) | $2.13 | $3.65 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $5.5B | $4.9B | ||
| Q3 25 | $5.7B | $4.6B | ||
| Q2 25 | $6.0B | $3.8B | ||
| Q1 25 | $5.2B | $3.7B | ||
| Q4 24 | $5.2B | $3.5B | ||
| Q3 24 | $5.5B | $3.1B | ||
| Q2 24 | $5.4B | $2.9B | ||
| Q1 24 | $4.9B | $2.8B |
| Q4 25 | — | $300.7M | ||
| Q3 25 | $291.0M | $-29.5M | ||
| Q2 25 | $271.2M | $273.2M | ||
| Q1 25 | $224.9M | $318.6M | ||
| Q4 24 | — | $270.7M | ||
| Q3 24 | $316.4M | $255.3M | ||
| Q2 24 | $281.1M | $243.8M | ||
| Q1 24 | $216.1M | $288.8M |
| Q4 25 | 22.8% | — | ||
| Q3 25 | 21.9% | — | ||
| Q2 25 | 20.8% | — | ||
| Q1 25 | 21.6% | — | ||
| Q4 24 | 22.3% | — | ||
| Q3 24 | 21.8% | — | ||
| Q2 24 | 21.8% | — | ||
| Q1 24 | 21.8% | — |
| Q4 25 | 7.8% | 8.1% | ||
| Q3 25 | 7.7% | -0.7% | ||
| Q2 25 | 7.0% | 9.6% | ||
| Q1 25 | 7.0% | 11.4% | ||
| Q4 24 | 7.9% | 9.7% | ||
| Q3 24 | 8.7% | 11.2% | ||
| Q2 24 | 8.0% | 11.3% | ||
| Q1 24 | 6.7% | 13.2% |
| Q4 25 | — | 6.1% | ||
| Q3 25 | 5.1% | -0.6% | ||
| Q2 25 | 4.5% | 7.1% | ||
| Q1 25 | 4.3% | 8.7% | ||
| Q4 24 | — | 7.7% | ||
| Q3 24 | 5.7% | 8.2% | ||
| Q2 24 | 5.2% | 8.3% | ||
| Q1 24 | 4.4% | 10.2% |
| Q4 25 | $2.13 | $3.65 | ||
| Q3 25 | $2.21 | $-0.37 | ||
| Q2 25 | $2.05 | $3.40 | ||
| Q1 25 | $1.69 | $4.24 | ||
| Q4 24 | $1.97 | $3.58 | ||
| Q3 24 | $2.34 | $3.39 | ||
| Q2 24 | $2.07 | $3.23 | ||
| Q1 24 | $1.59 | $3.83 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $618.7M | $1.1B |
| Total DebtLower is stronger | — | $7.3B |
| Stockholders' EquityBook value | $2.6B | $5.3B |
| Total Assets | $16.0B | $18.5B |
| Debt / EquityLower = less leverage | — | 1.36× |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $618.7M | $1.1B | ||
| Q3 25 | $452.9M | $1.6B | ||
| Q2 25 | $481.0M | $4.3B | ||
| Q1 25 | $688.1M | $1.4B | ||
| Q4 24 | $717.7M | $1.0B | ||
| Q3 24 | $1.2B | $1.6B | ||
| Q2 24 | $665.3M | $1.4B | ||
| Q1 24 | $803.8M | $1.2B |
| Q4 25 | — | $7.3B | ||
| Q3 25 | — | $7.5B | ||
| Q2 25 | — | $7.2B | ||
| Q1 25 | — | $5.7B | ||
| Q4 24 | — | $5.5B | ||
| Q3 24 | — | $4.4B | ||
| Q2 24 | — | $4.4B | ||
| Q1 24 | — | $3.9B |
| Q4 25 | $2.6B | $5.3B | ||
| Q3 25 | $2.5B | $5.0B | ||
| Q2 25 | $2.5B | $5.1B | ||
| Q1 25 | $2.3B | $3.1B | ||
| Q4 24 | $2.4B | $2.9B | ||
| Q3 24 | $2.3B | $2.8B | ||
| Q2 24 | $2.2B | $2.5B | ||
| Q1 24 | $2.1B | $2.3B |
| Q4 25 | $16.0B | $18.5B | ||
| Q3 25 | $15.2B | $18.0B | ||
| Q2 25 | $15.3B | $17.5B | ||
| Q1 25 | $15.0B | $14.0B | ||
| Q4 24 | $14.7B | $13.3B | ||
| Q3 24 | $14.4B | $11.9B | ||
| Q2 24 | $13.6B | $11.5B | ||
| Q1 24 | $13.2B | $11.0B |
| Q4 25 | — | 1.36× | ||
| Q3 25 | — | 1.49× | ||
| Q2 25 | — | 1.41× | ||
| Q1 25 | — | 1.82× | ||
| Q4 24 | — | 1.87× | ||
| Q3 24 | — | 1.60× | ||
| Q2 24 | — | 1.77× | ||
| Q1 24 | — | 1.70× |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $433.8M | $785.0M |
| Free Cash FlowOCF − Capex | $395.9M | $613.3M |
| FCF MarginFCF / Revenue | 7.2% | 12.4% |
| Capex IntensityCapex / Revenue | 0.7% | 3.5% |
| Cash ConversionOCF / Net Profit | — | 2.61× |
| TTM Free Cash FlowTrailing 4 quarters | $1.1B | $-981.8M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $433.8M | $785.0M | ||
| Q3 25 | $328.3M | $-1.7B | ||
| Q2 25 | $155.9M | $193.3M | ||
| Q1 25 | $287.2M | $339.8M | ||
| Q4 24 | $345.3M | $-178.8M | ||
| Q3 24 | $342.1M | $209.3M | ||
| Q2 24 | $149.9M | $-178.9M | ||
| Q1 24 | $440.0M | $425.9M |
| Q4 25 | $395.9M | $613.3M | ||
| Q3 25 | $298.5M | $-1.9B | ||
| Q2 25 | $133.4M | $56.3M | ||
| Q1 25 | $260.3M | $220.3M | ||
| Q4 24 | $316.7M | $-344.3M | ||
| Q3 24 | $308.5M | $62.3M | ||
| Q2 24 | $119.0M | $-307.8M | ||
| Q1 24 | $410.5M | $304.9M |
| Q4 25 | 7.2% | 12.4% | ||
| Q3 25 | 5.2% | -41.1% | ||
| Q2 25 | 2.2% | 1.5% | ||
| Q1 25 | 5.0% | 6.0% | ||
| Q4 24 | 6.1% | -9.8% | ||
| Q3 24 | 5.6% | 2.0% | ||
| Q2 24 | 2.2% | -10.5% | ||
| Q1 24 | 8.4% | 10.8% |
| Q4 25 | 0.7% | 3.5% | ||
| Q3 25 | 0.5% | 3.1% | ||
| Q2 25 | 0.4% | 3.6% | ||
| Q1 25 | 0.5% | 3.3% | ||
| Q4 24 | 0.6% | 4.7% | ||
| Q3 24 | 0.6% | 4.7% | ||
| Q2 24 | 0.6% | 4.4% | ||
| Q1 24 | 0.6% | 4.3% |
| Q4 25 | — | 2.61× | ||
| Q3 25 | 1.13× | — | ||
| Q2 25 | 0.57× | 0.71× | ||
| Q1 25 | 1.28× | 1.07× | ||
| Q4 24 | — | -0.66× | ||
| Q3 24 | 1.08× | 0.82× | ||
| Q2 24 | 0.53× | -0.73× | ||
| Q1 24 | 2.04× | 1.47× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
