vs
Side-by-side financial comparison of CDW Corporation (CDW) and Sherwin-Williams (SHW). Click either name above to swap in a different company.
Sherwin-Williams is the larger business by last-quarter revenue ($5.7B vs $5.5B, roughly 1.0× CDW Corporation). On growth, Sherwin-Williams posted the faster year-over-year revenue change (6.8% vs 6.3%). Over the past eight quarters, CDW Corporation's revenue compounded faster (6.3% CAGR vs -4.9%).
CDW Corporation is an American multi-brand provider of information technology services, serving business, government, education, and healthcare sectors across the United States, the United Kingdom, and Canada. Headquartered in Vernon Hills, Illinois, CDW is a Fortune 500 and generated $21 billion in annual net sales in 2023.
Sherwin-Williams is an American paints and coatings company based in Cleveland, Ohio. It is primarily engaged in the manufacture, distribution, and sale of paints, coatings, floorcoverings, and related products with operations in over 120 countries. As of 2024, it is the largest coatings company in the world by revenue.
CDW vs SHW — Head-to-Head
Income Statement — Q4 FY2025 vs Q1 FY2026
| Metric | | |
|---|---|---|
| Revenue | $5.5B | $5.7B |
| Net Profit | — | $534.7M |
| Gross Margin | 22.8% | 49.1% |
| Operating Margin | 7.8% | — |
| Net Margin | — | 9.4% |
| Revenue YoY | 6.3% | 6.8% |
| Net Profit YoY | — | 6.1% |
| EPS (diluted) | $2.13 | $2.15 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q1 26 | — | $5.7B | ||
| Q4 25 | $5.5B | $5.6B | ||
| Q3 25 | $5.7B | $6.4B | ||
| Q2 25 | $6.0B | $6.3B | ||
| Q1 25 | $5.2B | $5.3B | ||
| Q4 24 | $5.2B | $5.3B | ||
| Q3 24 | $5.5B | $6.2B | ||
| Q2 24 | $5.4B | $6.3B |
| Q1 26 | — | $534.7M | ||
| Q4 25 | — | $476.8M | ||
| Q3 25 | $291.0M | $833.1M | ||
| Q2 25 | $271.2M | $754.7M | ||
| Q1 25 | $224.9M | $503.9M | ||
| Q4 24 | — | $480.1M | ||
| Q3 24 | $316.4M | $806.2M | ||
| Q2 24 | $281.1M | $889.9M |
| Q1 26 | — | 49.1% | ||
| Q4 25 | 22.8% | 48.5% | ||
| Q3 25 | 21.9% | 49.2% | ||
| Q2 25 | 20.8% | 49.4% | ||
| Q1 25 | 21.6% | 48.2% | ||
| Q4 24 | 22.3% | 48.6% | ||
| Q3 24 | 21.8% | 49.1% | ||
| Q2 24 | 21.8% | 48.8% |
| Q1 26 | — | — | ||
| Q4 25 | 7.8% | 11.4% | ||
| Q3 25 | 7.7% | 16.7% | ||
| Q2 25 | 7.0% | 15.6% | ||
| Q1 25 | 7.0% | 12.3% | ||
| Q4 24 | 7.9% | 11.6% | ||
| Q3 24 | 8.7% | 21.4% | ||
| Q2 24 | 8.0% | 22.5% |
| Q1 26 | — | 9.4% | ||
| Q4 25 | — | 8.5% | ||
| Q3 25 | 5.1% | 13.1% | ||
| Q2 25 | 4.5% | 12.0% | ||
| Q1 25 | 4.3% | 9.5% | ||
| Q4 24 | — | 9.1% | ||
| Q3 24 | 5.7% | 13.1% | ||
| Q2 24 | 5.2% | 14.2% |
| Q1 26 | — | $2.15 | ||
| Q4 25 | $2.13 | $1.91 | ||
| Q3 25 | $2.21 | $3.35 | ||
| Q2 25 | $2.05 | $3.00 | ||
| Q1 25 | $1.69 | $2.00 | ||
| Q4 24 | $1.97 | $1.90 | ||
| Q3 24 | $2.34 | $3.18 | ||
| Q2 24 | $2.07 | $3.50 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $618.7M | $216.9K |
| Total DebtLower is stronger | — | $11.7M |
| Stockholders' EquityBook value | $2.6B | $4.4M |
| Total Assets | $16.0B | $26.4M |
| Debt / EquityLower = less leverage | — | 2.64× |
8-quarter trend — quarters aligned by calendar period.
| Q1 26 | — | $216.9K | ||
| Q4 25 | $618.7M | $207.2M | ||
| Q3 25 | $452.9M | $241.5M | ||
| Q2 25 | $481.0M | $269.8M | ||
| Q1 25 | $688.1M | $199.8M | ||
| Q4 24 | $717.7M | $210.4M | ||
| Q3 24 | $1.2B | $238.2M | ||
| Q2 24 | $665.3M | $200.0M |
| Q1 26 | — | $11.7M | ||
| Q4 25 | — | $9.7B | ||
| Q3 25 | — | $9.7B | ||
| Q2 25 | — | $9.0B | ||
| Q1 25 | — | $9.0B | ||
| Q4 24 | — | $9.2B | ||
| Q3 24 | — | $9.2B | ||
| Q2 24 | — | $9.0B |
| Q1 26 | — | $4.4M | ||
| Q4 25 | $2.6B | $4.6B | ||
| Q3 25 | $2.5B | $4.4B | ||
| Q2 25 | $2.5B | $4.4B | ||
| Q1 25 | $2.3B | $4.1B | ||
| Q4 24 | $2.4B | $4.1B | ||
| Q3 24 | $2.3B | $4.2B | ||
| Q2 24 | $2.2B | $3.8B |
| Q1 26 | — | $26.4M | ||
| Q4 25 | $16.0B | $25.9B | ||
| Q3 25 | $15.2B | $26.2B | ||
| Q2 25 | $15.3B | $25.4B | ||
| Q1 25 | $15.0B | $24.6B | ||
| Q4 24 | $14.7B | $23.6B | ||
| Q3 24 | $14.4B | $24.0B | ||
| Q2 24 | $13.6B | $23.7B |
| Q1 26 | — | 2.64× | ||
| Q4 25 | — | 2.10× | ||
| Q3 25 | — | 2.18× | ||
| Q2 25 | — | 2.04× | ||
| Q1 25 | — | 2.17× | ||
| Q4 24 | — | 2.28× | ||
| Q3 24 | — | 2.22× | ||
| Q2 24 | — | 2.39× |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $433.8M | — |
| Free Cash FlowOCF − Capex | $395.9M | — |
| FCF MarginFCF / Revenue | 7.2% | — |
| Capex IntensityCapex / Revenue | 0.7% | 2.4% |
| Cash ConversionOCF / Net Profit | — | — |
| TTM Free Cash FlowTrailing 4 quarters | $1.1B | — |
8-quarter trend — quarters aligned by calendar period.
| Q1 26 | — | — | ||
| Q4 25 | $433.8M | $1.1B | ||
| Q3 25 | $328.3M | $1.3B | ||
| Q2 25 | $155.9M | $1.1B | ||
| Q1 25 | $287.2M | $-61.1M | ||
| Q4 24 | $345.3M | $934.5M | ||
| Q3 24 | $342.1M | $1.1B | ||
| Q2 24 | $149.9M | $1.2B |
| Q1 26 | — | — | ||
| Q4 25 | $395.9M | $862.1M | ||
| Q3 25 | $298.5M | $1.1B | ||
| Q2 25 | $133.4M | $931.1M | ||
| Q1 25 | $260.3M | $-250.4M | ||
| Q4 24 | $316.7M | $634.5M | ||
| Q3 24 | $308.5M | $839.4M | ||
| Q2 24 | $119.0M | $952.0M |
| Q1 26 | — | — | ||
| Q4 25 | 7.2% | 15.4% | ||
| Q3 25 | 5.2% | 17.5% | ||
| Q2 25 | 2.2% | 14.7% | ||
| Q1 25 | 5.0% | -4.7% | ||
| Q4 24 | 6.1% | 12.0% | ||
| Q3 24 | 5.6% | 13.6% | ||
| Q2 24 | 2.2% | 15.2% |
| Q1 26 | — | 2.4% | ||
| Q4 25 | 0.7% | 4.1% | ||
| Q3 25 | 0.5% | 3.1% | ||
| Q2 25 | 0.4% | 2.9% | ||
| Q1 25 | 0.5% | 3.6% | ||
| Q4 24 | 0.6% | 5.7% | ||
| Q3 24 | 0.6% | 3.8% | ||
| Q2 24 | 0.6% | 4.0% |
| Q1 26 | — | — | ||
| Q4 25 | — | 2.29× | ||
| Q3 25 | 1.13× | 1.57× | ||
| Q2 25 | 0.57× | 1.47× | ||
| Q1 25 | 1.28× | -0.12× | ||
| Q4 24 | — | 1.95× | ||
| Q3 24 | 1.08× | 1.33× | ||
| Q2 24 | 0.53× | 1.35× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
