vs
Side-by-side financial comparison of COMERICA INC (CMA) and LCI INDUSTRIES (LCII). Click either name above to swap in a different company.
LCI INDUSTRIES is the larger business by last-quarter revenue ($932.7M vs $838.0M, roughly 1.1× COMERICA INC). COMERICA INC runs the higher net margin — 21.0% vs 2.0%, a 19.0% gap on every dollar of revenue. On growth, LCI INDUSTRIES posted the faster year-over-year revenue change (16.1% vs 3.3%). Over the past eight quarters, COMERICA INC's revenue compounded faster (108.9% CAGR vs -1.8%).
Comerica Incorporated is an American financial services company, headquartered in Dallas, Texas. It is the parent of Comerica Bank, a regional commercial bank with 413 branches in the U.S. states of Texas, Michigan, California, Florida and Arizona. Comerica is among the largest U.S. financial holding companies, with offices in a number of U.S. cities.
Lucky Core Industries Limited, formerly known as ICI Pakistan, is a Pakistani conglomerate company headquartered in Karachi. It manufactures polyester, pharmaceutical, agrochemical, soda ash, and veterinary medicine.
CMA vs LCII — Head-to-Head
Income Statement — Q3 FY2025 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $838.0M | $932.7M |
| Net Profit | $176.0M | $18.7M |
| Gross Margin | — | 22.1% |
| Operating Margin | — | 3.8% |
| Net Margin | 21.0% | 2.0% |
| Revenue YoY | 3.3% | 16.1% |
| Net Profit YoY | -4.3% | 95.7% |
| EPS (diluted) | $1.35 | $0.79 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | — | $932.7M | ||
| Q3 25 | $838.0M | $1.0B | ||
| Q2 25 | $849.0M | $1.1B | ||
| Q1 25 | $829.0M | $1.0B | ||
| Q4 24 | $825.0M | $803.1M | ||
| Q3 24 | $811.0M | $915.5M | ||
| Q2 24 | $824.0M | $1.1B | ||
| Q1 24 | $784.0M | $968.0M |
| Q4 25 | — | $18.7M | ||
| Q3 25 | $176.0M | $62.5M | ||
| Q2 25 | $199.0M | $57.6M | ||
| Q1 25 | $172.0M | $49.4M | ||
| Q4 24 | $170.0M | $9.5M | ||
| Q3 24 | $184.0M | $35.6M | ||
| Q2 24 | $206.0M | $61.2M | ||
| Q1 24 | $138.0M | $36.5M |
| Q4 25 | — | 22.1% | ||
| Q3 25 | — | 24.4% | ||
| Q2 25 | — | 24.4% | ||
| Q1 25 | — | 24.1% | ||
| Q4 24 | — | 21.1% | ||
| Q3 24 | — | 24.0% | ||
| Q2 24 | — | 25.3% | ||
| Q1 24 | — | 23.1% |
| Q4 25 | — | 3.8% | ||
| Q3 25 | — | 7.3% | ||
| Q2 25 | — | 7.9% | ||
| Q1 25 | — | 7.8% | ||
| Q4 24 | — | 2.0% | ||
| Q3 24 | — | 5.9% | ||
| Q2 24 | — | 8.6% | ||
| Q1 24 | — | 6.0% |
| Q4 25 | — | 2.0% | ||
| Q3 25 | 21.0% | 6.0% | ||
| Q2 25 | 23.4% | 5.2% | ||
| Q1 25 | 20.7% | 4.7% | ||
| Q4 24 | 20.6% | 1.2% | ||
| Q3 24 | 22.7% | 3.9% | ||
| Q2 24 | 25.0% | 5.8% | ||
| Q1 24 | 17.6% | 3.8% |
| Q4 25 | — | $0.79 | ||
| Q3 25 | $1.35 | $2.55 | ||
| Q2 25 | $1.42 | $2.29 | ||
| Q1 25 | $1.25 | $1.94 | ||
| Q4 24 | $1.22 | $0.37 | ||
| Q3 24 | $1.33 | $1.39 | ||
| Q2 24 | $1.49 | $2.40 | ||
| Q1 24 | $0.98 | $1.44 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | — | $222.6M |
| Total DebtLower is stronger | $5.4B | $945.2M |
| Stockholders' EquityBook value | $7.4B | $1.4B |
| Total Assets | $77.4B | $3.2B |
| Debt / EquityLower = less leverage | 0.73× | 0.69× |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | — | $222.6M | ||
| Q3 25 | — | $199.7M | ||
| Q2 25 | — | $191.9M | ||
| Q1 25 | — | $231.2M | ||
| Q4 24 | — | $165.8M | ||
| Q3 24 | — | $161.2M | ||
| Q2 24 | — | $130.4M | ||
| Q1 24 | — | $22.6M |
| Q4 25 | — | $945.2M | ||
| Q3 25 | $5.4B | $947.8M | ||
| Q2 25 | $5.8B | $948.0M | ||
| Q1 25 | $5.7B | $938.3M | ||
| Q4 24 | $6.7B | $757.3M | ||
| Q3 24 | $6.8B | $822.5M | ||
| Q2 24 | $7.1B | $829.7M | ||
| Q1 24 | $7.1B | $855.3M |
| Q4 25 | — | $1.4B | ||
| Q3 25 | $7.4B | $1.4B | ||
| Q2 25 | $6.9B | $1.4B | ||
| Q1 25 | $7.1B | $1.4B | ||
| Q4 24 | $6.5B | $1.4B | ||
| Q3 24 | $7.4B | $1.4B | ||
| Q2 24 | $6.2B | $1.4B | ||
| Q1 24 | $6.0B | $1.4B |
| Q4 25 | — | $3.2B | ||
| Q3 25 | $77.4B | $3.2B | ||
| Q2 25 | $78.0B | $3.2B | ||
| Q1 25 | $77.6B | $3.1B | ||
| Q4 24 | $79.3B | $2.9B | ||
| Q3 24 | $79.7B | $3.0B | ||
| Q2 24 | $79.6B | $3.0B | ||
| Q1 24 | $79.4B | $3.0B |
| Q4 25 | — | 0.69× | ||
| Q3 25 | 0.73× | 0.70× | ||
| Q2 25 | 0.84× | 0.68× | ||
| Q1 25 | 0.81× | 0.69× | ||
| Q4 24 | 1.02× | 0.55× | ||
| Q3 24 | 0.92× | 0.58× | ||
| Q2 24 | 1.15× | 0.60× | ||
| Q1 24 | 1.18× | 0.63× |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $-270.0M | $78.9M |
| Free Cash FlowOCF − Capex | — | $64.3M |
| FCF MarginFCF / Revenue | — | 6.9% |
| Capex IntensityCapex / Revenue | — | 1.6% |
| Cash ConversionOCF / Net Profit | -1.53× | 4.22× |
| TTM Free Cash FlowTrailing 4 quarters | — | $278.3M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | — | $78.9M | ||
| Q3 25 | $-270.0M | $97.2M | ||
| Q2 25 | $476.0M | $112.2M | ||
| Q1 25 | $273.0M | $42.7M | ||
| Q4 24 | $601.0M | $106.6M | ||
| Q3 24 | $1.0B | $78.4M | ||
| Q2 24 | $111.0M | $192.9M | ||
| Q1 24 | $-205.0M | $-7.7M |
| Q4 25 | — | $64.3M | ||
| Q3 25 | — | $80.9M | ||
| Q2 25 | — | $99.5M | ||
| Q1 25 | — | $33.7M | ||
| Q4 24 | — | $95.7M | ||
| Q3 24 | — | $68.3M | ||
| Q2 24 | — | $180.2M | ||
| Q1 24 | — | $-16.3M |
| Q4 25 | — | 6.9% | ||
| Q3 25 | — | 7.8% | ||
| Q2 25 | — | 9.0% | ||
| Q1 25 | — | 3.2% | ||
| Q4 24 | — | 11.9% | ||
| Q3 24 | — | 7.5% | ||
| Q2 24 | — | 17.1% | ||
| Q1 24 | — | -1.7% |
| Q4 25 | — | 1.6% | ||
| Q3 25 | — | 1.6% | ||
| Q2 25 | — | 1.2% | ||
| Q1 25 | — | 0.9% | ||
| Q4 24 | — | 1.4% | ||
| Q3 24 | — | 1.1% | ||
| Q2 24 | — | 1.2% | ||
| Q1 24 | — | 0.9% |
| Q4 25 | — | 4.22× | ||
| Q3 25 | -1.53× | 1.55× | ||
| Q2 25 | 2.39× | 1.95× | ||
| Q1 25 | 1.59× | 0.86× | ||
| Q4 24 | 3.54× | 11.17× | ||
| Q3 24 | 5.70× | 2.20× | ||
| Q2 24 | 0.54× | 3.15× | ||
| Q1 24 | -1.49× | -0.21× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
CMA
Segment breakdown not available.
LCII
| Travel Trailer And Fifth Wheels | $378.4M | 41% |
| Chassis Chassis Partsand Slideout Mechanisms | $206.1M | 22% |
| Furnitureand Mattresses | $120.4M | 13% |
| Appliances | $69.9M | 7% |
| Other Products | $69.1M | 7% |
| Axlesand Suspension Solutions | $62.3M | 7% |
| Motorhomes | $34.2M | 4% |
