vs

Side-by-side financial comparison of Claros Mortgage Trust, Inc. (CMTG) and Day One Biopharmaceuticals, Inc. (DAWN). Click either name above to swap in a different company.

Claros Mortgage Trust, Inc. is the larger business by last-quarter revenue ($46.7M vs $39.8M, roughly 1.2× Day One Biopharmaceuticals, Inc.). Day One Biopharmaceuticals, Inc. runs the higher net margin — -49.6% vs -468.9%, a 419.4% gap on every dollar of revenue. On growth, Claros Mortgage Trust, Inc. posted the faster year-over-year revenue change (-22.4% vs -57.6%).

Claros Mortgage Trust, Inc. is a U.S.-based real estate investment trust that invests in diversified mortgage-related assets, including residential and commercial mortgage loans and mortgage-backed securities. It pursues stable, risk-adjusted long-term returns for shareholders via rigorous asset evaluation and active portfolio management.

Day One Biopharmaceuticals is a clinical-stage biopharmaceutical firm focused on developing targeted precision oncology therapies for pediatric and young adult patients with genetically driven cancers. It advances novel drug candidates to address unmet medical needs in underserved patient segments, operating primarily in the U.S. and partnering with global oncology research institutions.

CMTG vs DAWN — Head-to-Head

Bigger by revenue
CMTG
CMTG
1.2× larger
CMTG
$46.7M
$39.8M
DAWN
Growing faster (revenue YoY)
CMTG
CMTG
+35.2% gap
CMTG
-22.4%
-57.6%
DAWN
Higher net margin
DAWN
DAWN
419.4% more per $
DAWN
-49.6%
-468.9%
CMTG

Income Statement — Q4 FY2025 vs Q3 FY2025

Metric
CMTG
CMTG
DAWN
DAWN
Revenue
$46.7M
$39.8M
Net Profit
$-219.2M
$-19.7M
Gross Margin
Operating Margin
-60.9%
Net Margin
-468.9%
-49.6%
Revenue YoY
-22.4%
-57.6%
Net Profit YoY
-117.7%
-153.3%
EPS (diluted)
$-1.56
$-0.19

Green = leading value per metric. Periods may differ when fiscal calendars don't align.

8-Quarter Revenue & Profit Trend

Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.

Revenue
CMTG
CMTG
DAWN
DAWN
Q4 25
$46.7M
Q3 25
$46.1M
$39.8M
Q2 25
$51.6M
$33.9M
Q1 25
$43.4M
$30.8M
Q4 24
$60.2M
Q3 24
$64.9M
$93.8M
Q2 24
$64.5M
Q1 24
$58.8M
$0
Net Profit
CMTG
CMTG
DAWN
DAWN
Q4 25
$-219.2M
Q3 25
$-9.5M
$-19.7M
Q2 25
$-181.7M
$-30.3M
Q1 25
$-78.6M
$-36.0M
Q4 24
$-100.7M
Q3 24
$-56.2M
$37.0M
Q2 24
$-11.6M
Q1 24
$-52.8M
$-62.4M
Operating Margin
CMTG
CMTG
DAWN
DAWN
Q4 25
Q3 25
-60.9%
Q2 25
-103.1%
Q1 25
-133.5%
Q4 24
Q3 24
31.6%
Q2 24
Q1 24
Net Margin
CMTG
CMTG
DAWN
DAWN
Q4 25
-468.9%
Q3 25
-20.7%
-49.6%
Q2 25
-351.9%
-89.4%
Q1 25
-181.3%
-117.0%
Q4 24
-167.2%
Q3 24
-86.7%
39.5%
Q2 24
-17.9%
Q1 24
-89.7%
EPS (diluted)
CMTG
CMTG
DAWN
DAWN
Q4 25
$-1.56
Q3 25
$-0.07
$-0.19
Q2 25
$-1.30
$-0.29
Q1 25
$-0.56
$-0.35
Q4 24
$-0.72
Q3 24
$-0.40
$0.38
Q2 24
$-0.09
Q1 24
$-0.39
$-0.72

Balance Sheet & Financial Strength

Snapshot of each company's liquidity, leverage and book value from the latest quarter.

Metric
CMTG
CMTG
DAWN
DAWN
Cash + ST InvestmentsLiquidity on hand
$173.2M
$451.6M
Total DebtLower is stronger
$3.2B
Stockholders' EquityBook value
$1.5B
$450.9M
Total Assets
$4.7B
$513.8M
Debt / EquityLower = less leverage
2.06×

8-quarter trend — quarters aligned by calendar period.

Cash + ST Investments
CMTG
CMTG
DAWN
DAWN
Q4 25
$173.2M
Q3 25
$339.5M
$451.6M
Q2 25
$209.2M
$453.1M
Q1 25
$127.8M
$473.0M
Q4 24
$99.1M
Q3 24
$113.9M
$558.4M
Q2 24
$148.2M
Q1 24
$232.5M
$317.9M
Total Debt
CMTG
CMTG
DAWN
DAWN
Q4 25
$3.2B
Q3 25
$3.7B
Q2 25
$4.0B
Q1 25
$4.7B
Q4 24
$4.9B
Q3 24
$5.1B
Q2 24
$5.3B
Q1 24
$5.5B
Stockholders' Equity
CMTG
CMTG
DAWN
DAWN
Q4 25
$1.5B
Q3 25
$1.7B
$450.9M
Q2 25
$1.8B
$460.8M
Q1 25
$1.9B
$479.5M
Q4 24
$2.0B
Q3 24
$2.1B
$555.5M
Q2 24
$2.2B
Q1 24
$2.2B
$296.8M
Total Assets
CMTG
CMTG
DAWN
DAWN
Q4 25
$4.7B
Q3 25
$5.4B
$513.8M
Q2 25
$5.8B
$519.0M
Q1 25
$6.7B
$534.4M
Q4 24
$7.0B
Q3 24
$7.3B
$600.8M
Q2 24
$7.6B
Q1 24
$7.8B
$326.6M
Debt / Equity
CMTG
CMTG
DAWN
DAWN
Q4 25
2.06×
Q3 25
2.09×
Q2 25
2.29×
Q1 25
2.42×
Q4 24
2.44×
Q3 24
2.44×
Q2 24
2.46×
Q1 24
2.47×

Cash Flow & Capital Efficiency

How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.

Metric
CMTG
CMTG
DAWN
DAWN
Operating Cash FlowLast quarter
$-30.5M
$-5.8M
Free Cash FlowOCF − Capex
FCF MarginFCF / Revenue
Capex IntensityCapex / Revenue
0.0%
Cash ConversionOCF / Net Profit
TTM Free Cash FlowTrailing 4 quarters

8-quarter trend — quarters aligned by calendar period.

Operating Cash Flow
CMTG
CMTG
DAWN
DAWN
Q4 25
$-30.5M
Q3 25
$8.8M
$-5.8M
Q2 25
$-5.8M
$-24.8M
Q1 25
$-35.8M
$-59.0M
Q4 24
$84.5M
Q3 24
$39.2M
$50.8M
Q2 24
$5.5M
Q1 24
$21.5M
$-49.7M
Free Cash Flow
CMTG
CMTG
DAWN
DAWN
Q4 25
Q3 25
Q2 25
$-24.8M
Q1 25
$-59.3M
Q4 24
Q3 24
$50.0M
Q2 24
Q1 24
FCF Margin
CMTG
CMTG
DAWN
DAWN
Q4 25
Q3 25
Q2 25
-73.2%
Q1 25
-192.8%
Q4 24
Q3 24
53.4%
Q2 24
Q1 24
Capex Intensity
CMTG
CMTG
DAWN
DAWN
Q4 25
Q3 25
0.0%
Q2 25
0.0%
Q1 25
1.0%
Q4 24
Q3 24
0.8%
Q2 24
Q1 24
Cash Conversion
CMTG
CMTG
DAWN
DAWN
Q4 25
Q3 25
Q2 25
Q1 25
Q4 24
Q3 24
1.37×
Q2 24
Q1 24

Financial Flow Comparison

Revenue → gross profit → operating profit → net profit for each company.

Revenue Breakdown by Segment

CMTG
CMTG

Real Estate Owned Portfolio$34.2M73%
Other$11.1M24%
Mixed Use Property Fixed Rents$1.4M3%

DAWN
DAWN

Products$38.5M97%
License Agreement With Ipsen Pharma Sas$1.3M3%

Related Comparisons