vs
Side-by-side financial comparison of Core Scientific, Inc. (CORZ) and CARRIAGE SERVICES INC (CSV). Click either name above to swap in a different company.
CARRIAGE SERVICES INC is the larger business by last-quarter revenue ($105.5M vs $79.8M, roughly 1.3× Core Scientific, Inc.). Core Scientific, Inc. runs the higher net margin — 268.5% vs 11.6%, a 256.8% gap on every dollar of revenue. On growth, CARRIAGE SERVICES INC posted the faster year-over-year revenue change (8.0% vs -16.0%). CARRIAGE SERVICES INC produced more free cash flow last quarter ($6.2M vs $-450.8M). Over the past eight quarters, CARRIAGE SERVICES INC's revenue compounded faster (1.0% CAGR vs -33.3%).
Core Scientific is a leading digital asset and high-performance computing infrastructure provider. It operates large energy-efficient data centers across North America, offering cryptocurrency mining services, colocation hosting for blockchain and AI clients, and custom high-performance computing solutions for enterprise tech segments.
Jardine Cycle & Carriage Limited is the investment holding company of Jardines in Southeast Asia. It is currently 75% held by the conglomerate.
CORZ vs CSV — Head-to-Head
Income Statement — Q4 FY2025 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $79.8M | $105.5M |
| Net Profit | $214.2M | $12.3M |
| Gross Margin | 26.0% | 34.8% |
| Operating Margin | -149.5% | 23.3% |
| Net Margin | 268.5% | 11.6% |
| Revenue YoY | -16.0% | 8.0% |
| Net Profit YoY | 180.6% | 24.5% |
| EPS (diluted) | $-1.63 | $0.76 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $79.8M | $105.5M | ||
| Q3 25 | $81.1M | $102.7M | ||
| Q2 25 | $78.6M | $102.1M | ||
| Q1 25 | $79.5M | $107.1M | ||
| Q4 24 | $94.9M | $97.7M | ||
| Q3 24 | $95.4M | $100.7M | ||
| Q2 24 | $141.1M | $102.3M | ||
| Q1 24 | $179.3M | $103.5M |
| Q4 25 | $214.2M | $12.3M | ||
| Q3 25 | $-144.0M | $6.6M | ||
| Q2 25 | $-936.8M | $11.7M | ||
| Q1 25 | $576.3M | $20.9M | ||
| Q4 24 | $-265.5M | $9.9M | ||
| Q3 24 | $-455.3M | $9.9M | ||
| Q2 24 | $-902.2M | $6.3M | ||
| Q1 24 | $210.7M | $7.0M |
| Q4 25 | 26.0% | 34.8% | ||
| Q3 25 | 4.8% | 35.3% | ||
| Q2 25 | 6.4% | 35.2% | ||
| Q1 25 | 10.3% | 35.3% | ||
| Q4 24 | 5.0% | 34.4% | ||
| Q3 24 | -0.2% | 35.2% | ||
| Q2 24 | 27.5% | 36.2% | ||
| Q1 24 | 43.3% | 36.0% |
| Q4 25 | -149.5% | 23.3% | ||
| Q3 25 | -67.6% | 17.0% | ||
| Q2 25 | -33.4% | 23.5% | ||
| Q1 25 | -59.1% | 29.5% | ||
| Q4 24 | -41.9% | 21.6% | ||
| Q3 24 | -43.2% | 22.7% | ||
| Q2 24 | -64.3% | 18.0% | ||
| Q1 24 | 30.8% | 18.8% |
| Q4 25 | 268.5% | 11.6% | ||
| Q3 25 | -177.6% | 6.4% | ||
| Q2 25 | -1191.4% | 11.5% | ||
| Q1 25 | 724.6% | 19.5% | ||
| Q4 24 | -279.7% | 10.1% | ||
| Q3 24 | -477.4% | 9.8% | ||
| Q2 24 | -639.4% | 6.1% | ||
| Q1 24 | 117.5% | 6.7% |
| Q4 25 | $-1.63 | $0.76 | ||
| Q3 25 | $-0.45 | $0.41 | ||
| Q2 25 | $-0.04 | $0.74 | ||
| Q1 25 | $1.24 | $1.34 | ||
| Q4 24 | $0.51 | $0.62 | ||
| Q3 24 | $-1.17 | $0.63 | ||
| Q2 24 | $-5.05 | $0.40 | ||
| Q1 24 | $0.78 | $0.45 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $311.4M | $1.7M |
| Total DebtLower is stronger | — | — |
| Stockholders' EquityBook value | $-962.7M | $254.8M |
| Total Assets | $2.3B | $1.3B |
| Debt / EquityLower = less leverage | — | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $311.4M | $1.7M | ||
| Q3 25 | $453.4M | $1.2M | ||
| Q2 25 | $581.3M | $1.4M | ||
| Q1 25 | $697.9M | $4.6M | ||
| Q4 24 | $836.2M | $1.2M | ||
| Q3 24 | $253.0M | $1.3M | ||
| Q2 24 | $96.1M | $1.5M | ||
| Q1 24 | $98.1M | $1.7M |
| Q4 25 | $-962.7M | $254.8M | ||
| Q3 25 | $-1.3B | $242.1M | ||
| Q2 25 | $-1.2B | $235.4M | ||
| Q1 25 | $-308.8M | $223.1M | ||
| Q4 24 | $-943.0M | $208.6M | ||
| Q3 24 | $-826.7M | $198.1M | ||
| Q2 24 | $-1.2B | $187.9M | ||
| Q1 24 | $-318.5M | $179.6M |
| Q4 25 | $2.3B | $1.3B | ||
| Q3 25 | $2.2B | $1.3B | ||
| Q2 25 | $1.9B | $1.3B | ||
| Q1 25 | $1.5B | $1.3B | ||
| Q4 24 | $1.5B | $1.3B | ||
| Q3 24 | $824.6M | $1.3B | ||
| Q2 24 | $664.2M | $1.3B | ||
| Q1 24 | $814.0M | $1.3B |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $278.3M | $14.1M |
| Free Cash FlowOCF − Capex | $-450.8M | $6.2M |
| FCF MarginFCF / Revenue | -565.1% | 5.9% |
| Capex IntensityCapex / Revenue | 914.0% | 7.5% |
| Cash ConversionOCF / Net Profit | 1.30× | 1.15× |
| TTM Free Cash FlowTrailing 4 quarters | $-779.8M | $40.1M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $278.3M | $14.1M | ||
| Q3 25 | $131.8M | $24.7M | ||
| Q2 25 | $34.0M | $8.1M | ||
| Q1 25 | $-45.0M | $13.8M | ||
| Q4 24 | $42.9M | $9.3M | ||
| Q3 24 | $5.7M | $20.9M | ||
| Q2 24 | $1.2M | $2.2M | ||
| Q1 24 | $22.2M | $19.7M |
| Q4 25 | $-450.8M | $6.2M | ||
| Q3 25 | $-112.7M | $18.0M | ||
| Q2 25 | $-87.3M | $5.2M | ||
| Q1 25 | $-129.0M | $10.6M | ||
| Q4 24 | $-52.1M | $4.9M | ||
| Q3 24 | $-25.5M | $16.2M | ||
| Q2 24 | $-1.9M | $-1.4M | ||
| Q1 24 | $-9.7M | $16.2M |
| Q4 25 | -565.1% | 5.9% | ||
| Q3 25 | -139.0% | 17.5% | ||
| Q2 25 | -111.0% | 5.1% | ||
| Q1 25 | -162.2% | 9.9% | ||
| Q4 24 | -54.8% | 5.0% | ||
| Q3 24 | -26.7% | 16.1% | ||
| Q2 24 | -1.4% | -1.4% | ||
| Q1 24 | -5.4% | 15.6% |
| Q4 25 | 914.0% | 7.5% | ||
| Q3 25 | 301.5% | 6.5% | ||
| Q2 25 | 154.2% | 2.8% | ||
| Q1 25 | 105.6% | 3.0% | ||
| Q4 24 | 100.0% | 4.5% | ||
| Q3 24 | 32.7% | 4.6% | ||
| Q2 24 | 2.2% | 3.5% | ||
| Q1 24 | 17.8% | 3.4% |
| Q4 25 | 1.30× | 1.15× | ||
| Q3 25 | — | 3.76× | ||
| Q2 25 | — | 0.69× | ||
| Q1 25 | -0.08× | 0.66× | ||
| Q4 24 | — | 0.94× | ||
| Q3 24 | — | 2.11× | ||
| Q2 24 | — | 0.34× | ||
| Q1 24 | 0.11× | 2.83× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
CORZ
| Other | $36.3M | 46% |
| Digital Asset Self Mining Service | $31.8M | 40% |
| Colocation Service | $11.6M | 15% |
CSV
| Propertyand Merchandise | $47.8M | 45% |
| Cemetery Interment Rights | $24.8M | 23% |
| Merchandise | $18.9M | 18% |
| Other Revenue | $10.2M | 10% |
| Other | $3.9M | 4% |
