vs
Side-by-side financial comparison of CHAMPIONS ONCOLOGY, INC. (CSBR) and Maison Solutions Inc. (MSS). Click either name above to swap in a different company.
Maison Solutions Inc. is the larger business by last-quarter revenue ($27.6M vs $15.0M, roughly 1.8× CHAMPIONS ONCOLOGY, INC.). CHAMPIONS ONCOLOGY, INC. runs the higher net margin — 1.8% vs -18.0%, a 19.8% gap on every dollar of revenue. On growth, CHAMPIONS ONCOLOGY, INC. posted the faster year-over-year revenue change (11.5% vs -10.9%). Over the past eight quarters, Maison Solutions Inc.'s revenue compounded faster (42.5% CAGR vs 11.8%).
Champions Oncology is an American technology company that develops mouse avatars. Called TumorGrafts, they are used to test a panel of chemotherapy regimens, targeted therapies and monoclonal antibodies to identify potential therapeutic options for cancer patients. The company was founded in 2007 by David Sidransky, M.D., a Johns Hopkins University oncologist.
Maison Solutions Inc.MSSEarnings & Financial Report
Maison Solutions Inc. is a specialty home goods retail company that provides a diverse portfolio of stylish, affordably priced furniture, home decor items, and daily household products. Its primary market is the Guangdong-Hong Kong-Macao Greater Bay Area in China, serving mass consumers through both offline physical stores and online e-commerce channels.
CSBR vs MSS — Head-to-Head
Income Statement — Q2 FY2026 vs Q2 FY2026
| Metric | | |
|---|---|---|
| Revenue | $15.0M | $27.6M |
| Net Profit | $268.0K | $-5.0M |
| Gross Margin | 51.7% | 23.4% |
| Operating Margin | 1.2% | -4.9% |
| Net Margin | 1.8% | -18.0% |
| Revenue YoY | 11.5% | -10.9% |
| Net Profit YoY | -63.2% | -1840.5% |
| EPS (diluted) | $0.02 | $-0.23 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $15.0M | $27.6M | ||
| Q3 25 | $14.0M | $27.2M | ||
| Q2 25 | $12.4M | $34.4M | ||
| Q1 25 | $17.0M | $32.3M | ||
| Q4 24 | $13.5M | $29.4M | ||
| Q3 24 | $14.1M | $28.2M | ||
| Q2 24 | $14.0M | $16.9M | ||
| Q1 24 | $12.0M | $13.6M |
| Q4 25 | $268.0K | $-5.0M | ||
| Q3 25 | $-436.0K | $-1.5M | ||
| Q2 25 | $-1.8M | $-287.4K | ||
| Q1 25 | $4.5M | $1.0M | ||
| Q4 24 | $728.0K | $-256.0K | ||
| Q3 24 | $1.3M | $700.9K | ||
| Q2 24 | $-109.0K | $-2.8M | ||
| Q1 24 | $-2.5M | $-549.0K |
| Q4 25 | 51.7% | 23.4% | ||
| Q3 25 | 42.9% | 24.1% | ||
| Q2 25 | 41.1% | 9.5% | ||
| Q1 25 | 61.2% | 21.8% | ||
| Q4 24 | 44.9% | 26.9% | ||
| Q3 24 | 49.7% | 28.9% | ||
| Q2 24 | 48.2% | 13.0% | ||
| Q1 24 | 34.7% | 23.4% |
| Q4 25 | 1.2% | -4.9% | ||
| Q3 25 | -3.8% | 0.7% | ||
| Q2 25 | -16.2% | -15.9% | ||
| Q1 25 | 26.4% | 3.7% | ||
| Q4 24 | 5.4% | 3.2% | ||
| Q3 24 | 9.5% | 7.3% | ||
| Q2 24 | -1.9% | -14.4% | ||
| Q1 24 | -21.4% | -2.3% |
| Q4 25 | 1.8% | -18.0% | ||
| Q3 25 | -3.1% | -5.7% | ||
| Q2 25 | -14.9% | -0.8% | ||
| Q1 25 | 26.4% | 3.1% | ||
| Q4 24 | 5.4% | -0.9% | ||
| Q3 24 | 9.3% | 2.5% | ||
| Q2 24 | -0.8% | -16.4% | ||
| Q1 24 | -21.1% | -4.0% |
| Q4 25 | $0.02 | $-0.23 | ||
| Q3 25 | $-0.03 | $-0.08 | ||
| Q2 25 | $-0.12 | $-0.02 | ||
| Q1 25 | $0.31 | $0.06 | ||
| Q4 24 | $0.05 | $-0.01 | ||
| Q3 24 | $0.09 | $0.04 | ||
| Q2 24 | $-0.01 | $-0.16 | ||
| Q1 24 | $-0.19 | $-0.03 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $8.5M | — |
| Total DebtLower is stronger | — | $2.6M |
| Stockholders' EquityBook value | $4.2M | $11.6M |
| Total Assets | $30.2M | $75.4M |
| Debt / EquityLower = less leverage | — | 0.22× |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $8.5M | — | ||
| Q3 25 | $10.3M | $1.1M | ||
| Q2 25 | $9.8M | $775.4K | ||
| Q1 25 | $3.2M | $445.4K | ||
| Q4 24 | $2.8M | $355.7K | ||
| Q3 24 | $2.9M | $588.9K | ||
| Q2 24 | $2.6M | $2.1M | ||
| Q1 24 | $4.5M | $9.4M |
| Q4 25 | — | $2.6M | ||
| Q3 25 | — | $2.6M | ||
| Q2 25 | — | $2.6M | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | $2.5M | ||
| Q2 24 | — | $2.6M | ||
| Q1 24 | — | $2.6M |
| Q4 25 | $4.2M | $11.6M | ||
| Q3 25 | $3.5M | $10.1M | ||
| Q2 25 | $3.8M | $11.7M | ||
| Q1 25 | $5.5M | $12.0M | ||
| Q4 24 | $681.0K | $10.9M | ||
| Q3 24 | $-332.0K | $11.2M | ||
| Q2 24 | $-1.9M | $10.5M | ||
| Q1 24 | $-2.1M | $13.3M |
| Q4 25 | $30.2M | $75.4M | ||
| Q3 25 | $30.5M | $73.3M | ||
| Q2 25 | $32.3M | $77.4M | ||
| Q1 25 | $30.6M | $82.7M | ||
| Q4 24 | $25.2M | $82.7M | ||
| Q3 24 | $24.9M | $82.1M | ||
| Q2 24 | $26.1M | $82.4M | ||
| Q1 24 | $26.8M | $44.2M |
| Q4 25 | — | 0.22× | ||
| Q3 25 | — | 0.26× | ||
| Q2 25 | — | 0.22× | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | 0.23× | ||
| Q2 24 | — | 0.24× | ||
| Q1 24 | — | 0.19× |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $-1.7M | $-1.7M |
| Free Cash FlowOCF − Capex | $-2.0M | — |
| FCF MarginFCF / Revenue | -13.1% | — |
| Capex IntensityCapex / Revenue | 1.6% | — |
| Cash ConversionOCF / Net Profit | -6.47× | — |
| TTM Free Cash FlowTrailing 4 quarters | $5.6M | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $-1.7M | $-1.7M | ||
| Q3 25 | $600.0K | $1.1M | ||
| Q2 25 | $6.9M | $-1.6M | ||
| Q1 25 | $490.0K | $1.7M | ||
| Q4 24 | $-283.0K | $1.1M | ||
| Q3 24 | $311.0K | $3.6M | ||
| Q2 24 | $-1.8M | $-2.6M | ||
| Q1 24 | $-919.0K | $-1.4M |
| Q4 25 | $-2.0M | — | ||
| Q3 25 | $554.0K | — | ||
| Q2 25 | $6.6M | — | ||
| Q1 25 | $448.0K | — | ||
| Q4 24 | $-377.0K | — | ||
| Q3 24 | — | — | ||
| Q2 24 | $-1.8M | — | ||
| Q1 24 | $-1.0M | — |
| Q4 25 | -13.1% | — | ||
| Q3 25 | 4.0% | — | ||
| Q2 25 | 53.5% | — | ||
| Q1 25 | 2.6% | — | ||
| Q4 24 | -2.8% | — | ||
| Q3 24 | — | — | ||
| Q2 24 | -13.0% | — | ||
| Q1 24 | -8.4% | — |
| Q4 25 | 1.6% | — | ||
| Q3 25 | 0.3% | — | ||
| Q2 25 | 2.0% | — | ||
| Q1 25 | 0.2% | — | ||
| Q4 24 | 0.7% | — | ||
| Q3 24 | 0.0% | — | ||
| Q2 24 | 0.0% | — | ||
| Q1 24 | 0.8% | — |
| Q4 25 | -6.47× | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | 0.11× | 1.66× | ||
| Q4 24 | -0.39× | — | ||
| Q3 24 | 0.24× | 5.12× | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
CSBR
| Pharmacology Services | $14.5M | 97% |
| Other | $520.0K | 3% |
MSS
| Perishables | $14.4M | 52% |
| Nonperishables | $13.2M | 48% |
