vs
Side-by-side financial comparison of CARRIAGE SERVICES INC (CSV) and Ramaco Resources, Inc. (METC). Click either name above to swap in a different company.
Ramaco Resources, Inc. is the larger business by last-quarter revenue ($121.0M vs $105.5M, roughly 1.1× CARRIAGE SERVICES INC). CARRIAGE SERVICES INC runs the higher net margin — 11.6% vs -11.0%, a 22.6% gap on every dollar of revenue. On growth, CARRIAGE SERVICES INC posted the faster year-over-year revenue change (8.0% vs -27.7%). CARRIAGE SERVICES INC produced more free cash flow last quarter ($6.2M vs $-17.5M). Over the past eight quarters, CARRIAGE SERVICES INC's revenue compounded faster (1.0% CAGR vs -22.7%).
Jardine Cycle & Carriage Limited is the investment holding company of Jardines in Southeast Asia. It is currently 75% held by the conglomerate.
Ramaco Resources, Inc. is a U.S.-based mining company focused on high-grade metallurgical coal production. It operates mining assets across the Appalachian region, supplying products to global steel manufacturing and industrial clients, with core operations centered on sustainable low-cost metallurgical coal extraction and distribution.
CSV vs METC — Head-to-Head
Income Statement — Q4 FY2025 vs Q3 FY2025
| Metric | | |
|---|---|---|
| Revenue | $105.5M | $121.0M |
| Net Profit | $12.3M | $-13.3M |
| Gross Margin | 34.8% | 15.8% |
| Operating Margin | 23.3% | -12.0% |
| Net Margin | 11.6% | -11.0% |
| Revenue YoY | 8.0% | -27.7% |
| Net Profit YoY | 24.5% | -5468.2% |
| EPS (diluted) | $0.76 | — |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $105.5M | — | ||
| Q3 25 | $102.7M | $121.0M | ||
| Q2 25 | $102.1M | $153.0M | ||
| Q1 25 | $107.1M | $134.7M | ||
| Q4 24 | $97.7M | $170.9M | ||
| Q3 24 | $100.7M | $167.4M | ||
| Q2 24 | $102.3M | $155.3M | ||
| Q1 24 | $103.5M | $172.7M |
| Q4 25 | $12.3M | — | ||
| Q3 25 | $6.6M | $-13.3M | ||
| Q2 25 | $11.7M | $-14.0M | ||
| Q1 25 | $20.9M | $-9.5M | ||
| Q4 24 | $9.9M | $3.9M | ||
| Q3 24 | $9.9M | $-239.0K | ||
| Q2 24 | $6.3M | $5.5M | ||
| Q1 24 | $7.0M | $2.0M |
| Q4 25 | 34.8% | — | ||
| Q3 25 | 35.3% | 15.8% | ||
| Q2 25 | 35.2% | 12.3% | ||
| Q1 25 | 35.3% | 15.2% | ||
| Q4 24 | 34.4% | 20.4% | ||
| Q3 24 | 35.2% | 19.5% | ||
| Q2 24 | 36.2% | 21.0% | ||
| Q1 24 | 36.0% | 19.1% |
| Q4 25 | 23.3% | — | ||
| Q3 25 | 17.0% | -12.0% | ||
| Q2 25 | 23.5% | -9.1% | ||
| Q1 25 | 29.5% | -8.9% | ||
| Q4 24 | 21.6% | 3.7% | ||
| Q3 24 | 22.7% | 1.0% | ||
| Q2 24 | 18.0% | 3.5% | ||
| Q1 24 | 18.8% | 1.9% |
| Q4 25 | 11.6% | — | ||
| Q3 25 | 6.4% | -11.0% | ||
| Q2 25 | 11.5% | -9.1% | ||
| Q1 25 | 19.5% | -7.0% | ||
| Q4 24 | 10.1% | 2.3% | ||
| Q3 24 | 9.8% | -0.1% | ||
| Q2 24 | 6.1% | 3.6% | ||
| Q1 24 | 6.7% | 1.2% |
| Q4 25 | $0.76 | — | ||
| Q3 25 | $0.41 | — | ||
| Q2 25 | $0.74 | — | ||
| Q1 25 | $1.34 | — | ||
| Q4 24 | $0.62 | $0.06 | ||
| Q3 24 | $0.63 | $-0.03 | ||
| Q2 24 | $0.40 | $0.08 | ||
| Q1 24 | $0.45 | $0.00 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $1.7M | $193.8M |
| Total DebtLower is stronger | — | $116.3M |
| Stockholders' EquityBook value | $254.8M | $526.9M |
| Total Assets | $1.3B | $849.7M |
| Debt / EquityLower = less leverage | — | 0.22× |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $1.7M | — | ||
| Q3 25 | $1.2M | $193.8M | ||
| Q2 25 | $1.4M | $28.1M | ||
| Q1 25 | $4.6M | $43.5M | ||
| Q4 24 | $1.2M | $33.0M | ||
| Q3 24 | $1.3M | $22.9M | ||
| Q2 24 | $1.5M | $27.6M | ||
| Q1 24 | $1.7M | $30.5M |
| Q4 25 | — | — | ||
| Q3 25 | — | $116.3M | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | $88.2M | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
| Q4 25 | $254.8M | — | ||
| Q3 25 | $242.1M | $526.9M | ||
| Q2 25 | $235.4M | $347.4M | ||
| Q1 25 | $223.1M | $355.2M | ||
| Q4 24 | $208.6M | $362.8M | ||
| Q3 24 | $198.1M | $361.8M | ||
| Q2 24 | $187.9M | $366.1M | ||
| Q1 24 | $179.6M | $372.3M |
| Q4 25 | $1.3B | — | ||
| Q3 25 | $1.3B | $849.7M | ||
| Q2 25 | $1.3B | $674.6M | ||
| Q1 25 | $1.3B | $685.7M | ||
| Q4 24 | $1.3B | $674.7M | ||
| Q3 24 | $1.3B | $645.4M | ||
| Q2 24 | $1.3B | $659.2M | ||
| Q1 24 | $1.3B | $674.0M |
| Q4 25 | — | — | ||
| Q3 25 | — | 0.22× | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | 0.24× | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $14.1M | $-1.4M |
| Free Cash FlowOCF − Capex | $6.2M | $-17.5M |
| FCF MarginFCF / Revenue | 5.9% | -14.5% |
| Capex IntensityCapex / Revenue | 7.5% | 13.3% |
| Cash ConversionOCF / Net Profit | 1.15× | — |
| TTM Free Cash FlowTrailing 4 quarters | $40.1M | $-24.7M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $14.1M | — | ||
| Q3 25 | $24.7M | $-1.4M | ||
| Q2 25 | $8.1M | $-4.3M | ||
| Q1 25 | $13.8M | $26.0M | ||
| Q4 24 | $9.3M | $15.7M | ||
| Q3 24 | $20.9M | $37.4M | ||
| Q2 24 | $2.2M | $34.4M | ||
| Q1 24 | $19.7M | $25.2M |
| Q4 25 | $6.2M | — | ||
| Q3 25 | $18.0M | $-17.5M | ||
| Q2 25 | $5.2M | $-19.8M | ||
| Q1 25 | $10.6M | $7.6M | ||
| Q4 24 | $4.9M | $5.1M | ||
| Q3 24 | $16.2M | $25.6M | ||
| Q2 24 | $-1.4M | $20.3M | ||
| Q1 24 | $16.2M | $6.5M |
| Q4 25 | 5.9% | — | ||
| Q3 25 | 17.5% | -14.5% | ||
| Q2 25 | 5.1% | -13.0% | ||
| Q1 25 | 9.9% | 5.6% | ||
| Q4 24 | 5.0% | 3.0% | ||
| Q3 24 | 16.1% | 15.3% | ||
| Q2 24 | -1.4% | 13.1% | ||
| Q1 24 | 15.6% | 3.7% |
| Q4 25 | 7.5% | — | ||
| Q3 25 | 6.5% | 13.3% | ||
| Q2 25 | 2.8% | 10.2% | ||
| Q1 25 | 3.0% | 13.7% | ||
| Q4 24 | 4.5% | 6.2% | ||
| Q3 24 | 4.6% | 7.0% | ||
| Q2 24 | 3.5% | 9.1% | ||
| Q1 24 | 3.4% | 10.8% |
| Q4 25 | 1.15× | — | ||
| Q3 25 | 3.76× | — | ||
| Q2 25 | 0.69× | — | ||
| Q1 25 | 0.66× | — | ||
| Q4 24 | 0.94× | 4.06× | ||
| Q3 24 | 2.11× | — | ||
| Q2 24 | 0.34× | 6.21× | ||
| Q1 24 | 2.83× | 12.40× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
CSV
| Propertyand Merchandise | $47.8M | 45% |
| Cemetery Interment Rights | $24.8M | 23% |
| Merchandise | $18.9M | 18% |
| Other Revenue | $10.2M | 10% |
| Other | $3.9M | 4% |
METC
| Export Coal Revenues | $73.0M | 60% |
| Domestic Coal Revenues | $48.0M | 40% |
