vs
Side-by-side financial comparison of CuriosityStream Inc. (CURI) and Maison Solutions Inc. (MSS). Click either name above to swap in a different company.
Maison Solutions Inc. is the larger business by last-quarter revenue ($27.6M vs $19.2M, roughly 1.4× CuriosityStream Inc.). Maison Solutions Inc. runs the higher net margin — -18.0% vs -19.7%, a 1.7% gap on every dollar of revenue. On growth, CuriosityStream Inc. posted the faster year-over-year revenue change (35.8% vs -10.9%). Over the past eight quarters, Maison Solutions Inc.'s revenue compounded faster (42.5% CAGR vs 26.5%).
Curiosity Stream Inc., formerly branded as CuriosityStream, is an American media company and over-the-top subscription video streaming service which offers documentary programming including films, series, and TV shows. The company offers a video on demand subscription service branded as "Curiosity Stream" and a linear broadcast television channel known as the Curiosity Channel through various services including FuboTV and The Roku Channel.
Maison Solutions Inc.MSSEarnings & Financial Report
Maison Solutions Inc. is a specialty home goods retail company that provides a diverse portfolio of stylish, affordably priced furniture, home decor items, and daily household products. Its primary market is the Guangdong-Hong Kong-Macao Greater Bay Area in China, serving mass consumers through both offline physical stores and online e-commerce channels.
CURI vs MSS — Head-to-Head
Income Statement — Q4 FY2025 vs Q2 FY2026
| Metric | ||
|---|---|---|
| Revenue | $19.2M | $27.6M |
| Net Profit | $-3.8M | $-5.0M |
| Gross Margin | — | 23.4% |
| Operating Margin | -17.6% | -4.9% |
| Net Margin | -19.7% | -18.0% |
| Revenue YoY | 35.8% | -10.9% |
| Net Profit YoY | -34.6% | -1840.5% |
| EPS (diluted) | $-0.07 | $-0.23 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $19.2M | $27.6M | ||
| Q3 25 | $18.4M | $27.2M | ||
| Q2 25 | $19.0M | $34.4M | ||
| Q1 25 | $15.1M | $32.3M | ||
| Q4 24 | $14.1M | $29.4M | ||
| Q3 24 | $12.6M | $28.2M | ||
| Q2 24 | $12.4M | $16.9M | ||
| Q1 24 | $12.0M | $13.6M |
| Q4 25 | $-3.8M | $-5.0M | ||
| Q3 25 | $-3.7M | $-1.5M | ||
| Q2 25 | $784.0K | $-287.4K | ||
| Q1 25 | $319.0K | $1.0M | ||
| Q4 24 | $-2.8M | $-256.0K | ||
| Q3 24 | $-3.1M | $700.9K | ||
| Q2 24 | $-2.0M | $-2.8M | ||
| Q1 24 | $-5.0M | $-549.0K |
| Q4 25 | — | 23.4% | ||
| Q3 25 | — | 24.1% | ||
| Q2 25 | — | 9.5% | ||
| Q1 25 | — | 21.8% | ||
| Q4 24 | — | 26.9% | ||
| Q3 24 | — | 28.9% | ||
| Q2 24 | — | 13.0% | ||
| Q1 24 | — | 23.4% |
| Q4 25 | -17.6% | -4.9% | ||
| Q3 25 | -24.5% | 0.7% | ||
| Q2 25 | 2.5% | -15.9% | ||
| Q1 25 | 0.5% | 3.7% | ||
| Q4 24 | -27.4% | 3.2% | ||
| Q3 24 | -25.8% | 7.3% | ||
| Q2 24 | -20.6% | -14.4% | ||
| Q1 24 | -30.4% | -2.3% |
| Q4 25 | -19.7% | -18.0% | ||
| Q3 25 | -20.4% | -5.7% | ||
| Q2 25 | 4.1% | -0.8% | ||
| Q1 25 | 2.1% | 3.1% | ||
| Q4 24 | -19.9% | -0.9% | ||
| Q3 24 | -24.3% | 2.5% | ||
| Q2 24 | -16.4% | -16.4% | ||
| Q1 24 | -42.0% | -4.0% |
| Q4 25 | $-0.07 | $-0.23 | ||
| Q3 25 | $-0.06 | $-0.08 | ||
| Q2 25 | $0.01 | $-0.02 | ||
| Q1 25 | $0.01 | $0.06 | ||
| Q4 24 | $-0.05 | $-0.01 | ||
| Q3 24 | $-0.06 | $0.04 | ||
| Q2 24 | $-0.04 | $-0.16 | ||
| Q1 24 | $-0.09 | $-0.03 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | ||
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $27.3M | — |
| Total DebtLower is stronger | — | $2.6M |
| Stockholders' EquityBook value | $41.5M | $11.6M |
| Total Assets | $75.7M | $75.4M |
| Debt / EquityLower = less leverage | — | 0.22× |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $27.3M | — | ||
| Q3 25 | $27.8M | $1.1M | ||
| Q2 25 | $28.1M | $775.4K | ||
| Q1 25 | $33.4M | $445.4K | ||
| Q4 24 | $32.1M | $355.7K | ||
| Q3 24 | $33.2M | $588.9K | ||
| Q2 24 | $39.5M | $2.1M | ||
| Q1 24 | $38.8M | $9.4M |
| Q4 25 | — | $2.6M | ||
| Q3 25 | — | $2.6M | ||
| Q2 25 | — | $2.6M | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | $2.5M | ||
| Q2 24 | — | $2.6M | ||
| Q1 24 | — | $2.6M |
| Q4 25 | $41.5M | $11.6M | ||
| Q3 25 | $47.2M | $10.1M | ||
| Q2 25 | $49.8M | $11.7M | ||
| Q1 25 | $58.1M | $12.0M | ||
| Q4 24 | $57.8M | $10.9M | ||
| Q3 24 | $62.2M | $11.2M | ||
| Q2 24 | $64.8M | $10.5M | ||
| Q1 24 | $67.0M | $13.3M |
| Q4 25 | $75.7M | $75.4M | ||
| Q3 25 | $74.7M | $73.3M | ||
| Q2 25 | $78.7M | $77.4M | ||
| Q1 25 | $85.3M | $82.7M | ||
| Q4 24 | $86.2M | $82.7M | ||
| Q3 24 | $87.6M | $82.1M | ||
| Q2 24 | $90.9M | $82.4M | ||
| Q1 24 | $94.6M | $44.2M |
| Q4 25 | — | 0.22× | ||
| Q3 25 | — | 0.26× | ||
| Q2 25 | — | 0.22× | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | 0.23× | ||
| Q2 24 | — | 0.24× | ||
| Q1 24 | — | 0.19× |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | ||
|---|---|---|
| Operating Cash FlowLast quarter | $4.0M | $-1.7M |
| Free Cash FlowOCF − Capex | $3.9M | — |
| FCF MarginFCF / Revenue | 20.5% | — |
| Capex IntensityCapex / Revenue | 0.1% | — |
| Cash ConversionOCF / Net Profit | — | — |
| TTM Free Cash FlowTrailing 4 quarters | — | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $4.0M | $-1.7M | ||
| Q3 25 | $4.4M | $1.1M | ||
| Q2 25 | $2.8M | $-1.6M | ||
| Q1 25 | $1.9M | $1.7M | ||
| Q4 24 | $3.0M | $1.1M | ||
| Q3 24 | $2.3M | $3.6M | ||
| Q2 24 | $2.2M | $-2.6M | ||
| Q1 24 | $666.0K | $-1.4M |
| Q4 25 | $3.9M | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | $1.8M | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
| Q4 25 | 20.5% | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | 12.2% | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
| Q4 25 | 0.1% | — | ||
| Q3 25 | 0.0% | — | ||
| Q2 25 | 0.0% | — | ||
| Q1 25 | 0.5% | — | ||
| Q4 24 | 0.0% | — | ||
| Q3 24 | 0.0% | — | ||
| Q2 24 | 0.0% | — | ||
| Q1 24 | 0.0% | — |
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | 3.56× | — | ||
| Q1 25 | 6.03× | 1.66× | ||
| Q4 24 | — | — | ||
| Q3 24 | — | 5.12× | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
CURI
Segment breakdown not available.
MSS
| Perishables | $14.4M | 52% |
| Nonperishables | $13.2M | 48% |