vs
Side-by-side financial comparison of FTC Solar, Inc. (FTCI) and Maison Solutions Inc. (MSS). Click either name above to swap in a different company.
FTC Solar, Inc. is the larger business by last-quarter revenue ($32.9M vs $27.6M, roughly 1.2× Maison Solutions Inc.). Maison Solutions Inc. runs the higher net margin — -18.0% vs -110.7%, a 92.8% gap on every dollar of revenue. On growth, FTC Solar, Inc. posted the faster year-over-year revenue change (148.9% vs -10.9%). Over the past eight quarters, FTC Solar, Inc.'s revenue compounded faster (61.6% CAGR vs 42.5%).
FTC Solar, Inc. is a leading global provider of advanced solar tracker systems, associated components, and supporting software for solar projects. It serves utility-scale, commercial, and industrial solar segments across key global markets, helping customers boost energy generation efficiency and lower overall project costs.
Maison Solutions Inc.MSSEarnings & Financial Report
Maison Solutions Inc. is a specialty home goods retail company that provides a diverse portfolio of stylish, affordably priced furniture, home decor items, and daily household products. Its primary market is the Guangdong-Hong Kong-Macao Greater Bay Area in China, serving mass consumers through both offline physical stores and online e-commerce channels.
FTCI vs MSS — Head-to-Head
Income Statement — Q4 FY2025 vs Q2 FY2026
| Metric | | |
|---|---|---|
| Revenue | $32.9M | $27.6M |
| Net Profit | $-36.4M | $-5.0M |
| Gross Margin | 14.9% | 23.4% |
| Operating Margin | -17.2% | -4.9% |
| Net Margin | -110.7% | -18.0% |
| Revenue YoY | 148.9% | -10.9% |
| Net Profit YoY | -197.4% | -1840.5% |
| EPS (diluted) | $-2.31 | $-0.23 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $32.9M | $27.6M | ||
| Q3 25 | $26.0M | $27.2M | ||
| Q2 25 | $20.0M | $34.4M | ||
| Q1 25 | $20.8M | $32.3M | ||
| Q4 24 | $13.2M | $29.4M | ||
| Q3 24 | $10.1M | $28.2M | ||
| Q2 24 | $11.4M | $16.9M | ||
| Q1 24 | $12.6M | $13.6M |
| Q4 25 | $-36.4M | $-5.0M | ||
| Q3 25 | $-23.9M | $-1.5M | ||
| Q2 25 | $-15.4M | $-287.4K | ||
| Q1 25 | $-3.8M | $1.0M | ||
| Q4 24 | $-12.2M | $-256.0K | ||
| Q3 24 | $-15.4M | $700.9K | ||
| Q2 24 | $-12.2M | $-2.8M | ||
| Q1 24 | $-8.8M | $-549.0K |
| Q4 25 | 14.9% | 23.4% | ||
| Q3 25 | 6.1% | 24.1% | ||
| Q2 25 | -19.6% | 9.5% | ||
| Q1 25 | -16.6% | 21.8% | ||
| Q4 24 | -29.1% | 26.9% | ||
| Q3 24 | -42.5% | 28.9% | ||
| Q2 24 | -20.5% | 13.0% | ||
| Q1 24 | -16.7% | 23.4% |
| Q4 25 | -17.2% | -4.9% | ||
| Q3 25 | -29.6% | 0.7% | ||
| Q2 25 | -57.5% | -15.9% | ||
| Q1 25 | -50.8% | 3.7% | ||
| Q4 24 | -101.7% | 3.2% | ||
| Q3 24 | -147.8% | 7.3% | ||
| Q2 24 | -104.3% | -14.4% | ||
| Q1 24 | -99.3% | -2.3% |
| Q4 25 | -110.7% | -18.0% | ||
| Q3 25 | -92.0% | -5.7% | ||
| Q2 25 | -77.2% | -0.8% | ||
| Q1 25 | -18.4% | 3.1% | ||
| Q4 24 | -92.7% | -0.9% | ||
| Q3 24 | -151.5% | 2.5% | ||
| Q2 24 | -107.1% | -16.4% | ||
| Q1 24 | -69.7% | -4.0% |
| Q4 25 | $-2.31 | $-0.23 | ||
| Q3 25 | $-1.61 | $-0.08 | ||
| Q2 25 | $-1.18 | $-0.02 | ||
| Q1 25 | $-0.58 | $0.06 | ||
| Q4 24 | $-0.95 | $-0.01 | ||
| Q3 24 | $-1.21 | $0.04 | ||
| Q2 24 | $-0.97 | $-0.16 | ||
| Q1 24 | $-0.70 | $-0.03 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $21.1M | — |
| Total DebtLower is stronger | $9.9M | $2.6M |
| Stockholders' EquityBook value | $-43.0M | $11.6M |
| Total Assets | $111.8M | $75.4M |
| Debt / EquityLower = less leverage | — | 0.22× |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $21.1M | — | ||
| Q3 25 | $24.4M | $1.1M | ||
| Q2 25 | $3.5M | $775.4K | ||
| Q1 25 | $5.9M | $445.4K | ||
| Q4 24 | $11.2M | $355.7K | ||
| Q3 24 | $8.3M | $588.9K | ||
| Q2 24 | $10.8M | $2.1M | ||
| Q1 24 | $14.0M | $9.4M |
| Q4 25 | $9.9M | $2.6M | ||
| Q3 25 | $16.6M | $2.6M | ||
| Q2 25 | $10.9M | $2.6M | ||
| Q1 25 | $10.2M | — | ||
| Q4 24 | $9.5M | — | ||
| Q3 24 | — | $2.5M | ||
| Q2 24 | — | $2.6M | ||
| Q1 24 | — | $2.6M |
| Q4 25 | $-43.0M | $11.6M | ||
| Q3 25 | $-13.7M | $10.1M | ||
| Q2 25 | $9.0M | $11.7M | ||
| Q1 25 | $15.5M | $12.0M | ||
| Q4 24 | $19.0M | $10.9M | ||
| Q3 24 | $30.4M | $11.2M | ||
| Q2 24 | $44.2M | $10.5M | ||
| Q1 24 | $55.2M | $13.3M |
| Q4 25 | $111.8M | $75.4M | ||
| Q3 25 | $111.5M | $73.3M | ||
| Q2 25 | $83.0M | $77.4M | ||
| Q1 25 | $84.1M | $82.7M | ||
| Q4 24 | $89.9M | $82.7M | ||
| Q3 24 | $91.7M | $82.1M | ||
| Q2 24 | $100.3M | $82.4M | ||
| Q1 24 | $115.0M | $44.2M |
| Q4 25 | — | 0.22× | ||
| Q3 25 | — | 0.26× | ||
| Q2 25 | 1.20× | 0.22× | ||
| Q1 25 | 0.65× | — | ||
| Q4 24 | 0.50× | — | ||
| Q3 24 | — | 0.23× | ||
| Q2 24 | — | 0.24× | ||
| Q1 24 | — | 0.19× |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $-8.0M | $-1.7M |
| Free Cash FlowOCF − Capex | $-8.4M | — |
| FCF MarginFCF / Revenue | -25.7% | — |
| Capex IntensityCapex / Revenue | 1.3% | — |
| Cash ConversionOCF / Net Profit | — | — |
| TTM Free Cash FlowTrailing 4 quarters | $-34.6M | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $-8.0M | $-1.7M | ||
| Q3 25 | $-14.6M | $1.1M | ||
| Q2 25 | $-2.3M | $-1.6M | ||
| Q1 25 | $-8.5M | $1.7M | ||
| Q4 24 | $-16.7M | $1.1M | ||
| Q3 24 | $-2.4M | $3.6M | ||
| Q2 24 | $-3.8M | $-2.6M | ||
| Q1 24 | $-11.9M | $-1.4M |
| Q4 25 | $-8.4M | — | ||
| Q3 25 | $-15.1M | — | ||
| Q2 25 | $-2.5M | — | ||
| Q1 25 | $-8.6M | — | ||
| Q4 24 | $-17.0M | — | ||
| Q3 24 | $-2.6M | — | ||
| Q2 24 | $-4.5M | — | ||
| Q1 24 | $-12.3M | — |
| Q4 25 | -25.7% | — | ||
| Q3 25 | -57.9% | — | ||
| Q2 25 | -12.4% | — | ||
| Q1 25 | -41.2% | — | ||
| Q4 24 | -128.6% | — | ||
| Q3 24 | -25.6% | — | ||
| Q2 24 | -39.2% | — | ||
| Q1 24 | -97.6% | — |
| Q4 25 | 1.3% | — | ||
| Q3 25 | 1.7% | — | ||
| Q2 25 | 0.9% | — | ||
| Q1 25 | 0.4% | — | ||
| Q4 24 | 2.2% | — | ||
| Q3 24 | 2.2% | — | ||
| Q2 24 | 6.1% | — | ||
| Q1 24 | 3.4% | — |
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | 1.66× | ||
| Q4 24 | — | — | ||
| Q3 24 | — | 5.12× | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
FTCI
| Products | $26.2M | 80% |
| Services | $6.7M | 20% |
MSS
| Perishables | $14.4M | 52% |
| Nonperishables | $13.2M | 48% |
