vs
Side-by-side financial comparison of CPI AEROSTRUCTURES INC (CVU) and i-80 Gold Corp. (IAUX). Click either name above to swap in a different company.
i-80 Gold Corp. is the larger business by last-quarter revenue ($21.3M vs $19.4M, roughly 1.1× CPI AEROSTRUCTURES INC). CPI AEROSTRUCTURES INC runs the higher net margin — 3.6% vs -401.9%, a 405.4% gap on every dollar of revenue. CPI AEROSTRUCTURES INC produced more free cash flow last quarter ($-2.1M vs $-39.2M).
CPI Aerostructures Inc., known as CPI Aero, is a contract aircraft component manufacturer based in Edgewood, New York.
i-80 Gold Corp is a mineral exploration and development firm focused on gold and silver asset operations in Nevada, US. It advances high-potential mining projects, using responsible extraction practices to deliver precious metals to global industrial and investment markets.
CVU vs IAUX — Head-to-Head
Income Statement — Q4 FY2025 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $19.4M | $21.3M |
| Net Profit | $691.8K | $-85.6M |
| Gross Margin | 20.3% | 22.0% |
| Operating Margin | 6.4% | -291.6% |
| Net Margin | 3.6% | -401.9% |
| Revenue YoY | -10.8% | — |
| Net Profit YoY | -28.8% | — |
| EPS (diluted) | $0.04 | $-0.10 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $19.4M | $21.3M | ||
| Q3 25 | $19.3M | $32.0M | ||
| Q2 25 | $15.2M | $27.8M | ||
| Q1 25 | $15.4M | $14.0M | ||
| Q4 24 | $21.8M | — | ||
| Q3 24 | $19.4M | $11.5M | ||
| Q2 24 | $20.8M | $7.2M | ||
| Q1 24 | $19.1M | — |
| Q4 25 | $691.8K | $-85.6M | ||
| Q3 25 | $1.1M | $-41.9M | ||
| Q2 25 | $-1.3M | $-30.2M | ||
| Q1 25 | $-1.3M | $-41.2M | ||
| Q4 24 | $971.5K | — | ||
| Q3 24 | $749.7K | $-43.1M | ||
| Q2 24 | $1.4M | $-41.0M | ||
| Q1 24 | $168.2K | — |
| Q4 25 | 20.3% | 22.0% | ||
| Q3 25 | 22.3% | 9.7% | ||
| Q2 25 | 4.4% | 2.9% | ||
| Q1 25 | 10.7% | 20.7% | ||
| Q4 24 | 20.0% | — | ||
| Q3 24 | 21.7% | -42.7% | ||
| Q2 24 | 24.6% | -171.4% | ||
| Q1 24 | 18.6% | — |
| Q4 25 | 6.4% | -291.6% | ||
| Q3 25 | 9.1% | -86.7% | ||
| Q2 25 | -13.1% | -67.4% | ||
| Q1 25 | -7.7% | -112.3% | ||
| Q4 24 | 9.5% | — | ||
| Q3 24 | 7.6% | -210.0% | ||
| Q2 24 | 11.2% | -435.2% | ||
| Q1 24 | 4.4% | — |
| Q4 25 | 3.6% | -401.9% | ||
| Q3 25 | 5.8% | -130.8% | ||
| Q2 25 | -8.7% | -108.5% | ||
| Q1 25 | -8.6% | -293.3% | ||
| Q4 24 | 4.5% | — | ||
| Q3 24 | 3.9% | -374.5% | ||
| Q2 24 | 6.8% | -570.8% | ||
| Q1 24 | 0.9% | — |
| Q4 25 | $0.04 | $-0.10 | ||
| Q3 25 | $0.09 | $-0.05 | ||
| Q2 25 | $-0.10 | $-0.05 | ||
| Q1 25 | $-0.10 | $-0.10 | ||
| Q4 24 | $0.08 | — | ||
| Q3 24 | $0.06 | $-0.11 | ||
| Q2 24 | $0.11 | $-0.11 | ||
| Q1 24 | $0.01 | — |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | — | $63.2M |
| Total DebtLower is stronger | $0 | $174.7M |
| Stockholders' EquityBook value | $25.8M | $346.8M |
| Total Assets | $75.2M | $703.4M |
| Debt / EquityLower = less leverage | 0.00× | 0.50× |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | — | $63.2M | ||
| Q3 25 | — | $102.9M | ||
| Q2 25 | — | $133.7M | ||
| Q1 25 | — | $13.5M | ||
| Q4 24 | — | — | ||
| Q3 24 | — | $21.8M | ||
| Q2 24 | — | $47.8M | ||
| Q1 24 | — | — |
| Q4 25 | $0 | $174.7M | ||
| Q3 25 | — | $175.9M | ||
| Q2 25 | — | $175.8M | ||
| Q1 25 | — | $197.5M | ||
| Q4 24 | $26.5K | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
| Q4 25 | $25.8M | $346.8M | ||
| Q3 25 | $25.0M | $423.0M | ||
| Q2 25 | $23.8M | $463.5M | ||
| Q1 25 | $24.9M | $318.0M | ||
| Q4 24 | $25.9M | — | ||
| Q3 24 | $24.9M | $346.9M | ||
| Q2 24 | $24.1M | $377.2M | ||
| Q1 24 | $22.5M | — |
| Q4 25 | $75.2M | $703.4M | ||
| Q3 25 | $74.1M | $756.2M | ||
| Q2 25 | $72.3M | $782.9M | ||
| Q1 25 | $65.4M | $659.0M | ||
| Q4 24 | $68.0M | — | ||
| Q3 24 | $68.9M | — | ||
| Q2 24 | $70.2M | — | ||
| Q1 24 | $70.8M | — |
| Q4 25 | 0.00× | 0.50× | ||
| Q3 25 | — | 0.42× | ||
| Q2 25 | — | 0.38× | ||
| Q1 25 | — | 0.62× | ||
| Q4 24 | 0.00× | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $-2.1M | $-34.3M |
| Free Cash FlowOCF − Capex | $-2.1M | $-39.2M |
| FCF MarginFCF / Revenue | -10.8% | -184.3% |
| Capex IntensityCapex / Revenue | 0.0% | 23.1% |
| Cash ConversionOCF / Net Profit | -3.03× | — |
| TTM Free Cash FlowTrailing 4 quarters | $-5.3M | $-93.2M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $-2.1M | $-34.3M | ||
| Q3 25 | $212.1K | $-15.2M | ||
| Q2 25 | $-596.3K | $-11.3M | ||
| Q1 25 | $-2.7M | $-22.7M | ||
| Q4 24 | $4.4M | — | ||
| Q3 24 | $715.1K | $-23.5M | ||
| Q2 24 | $-591.7K | $-24.6M | ||
| Q1 24 | $-960.5K | — |
| Q4 25 | $-2.1M | $-39.2M | ||
| Q3 25 | $211.1K | $-18.5M | ||
| Q2 25 | $-599.8K | $-12.4M | ||
| Q1 25 | $-2.8M | $-23.1M | ||
| Q4 24 | $4.3M | — | ||
| Q3 24 | $586.9K | $-23.8M | ||
| Q2 24 | $-746.9K | $-25.1M | ||
| Q1 24 | $-1.0M | — |
| Q4 25 | -10.8% | -184.3% | ||
| Q3 25 | 1.1% | -57.8% | ||
| Q2 25 | -4.0% | -44.7% | ||
| Q1 25 | -18.1% | -164.1% | ||
| Q4 24 | 19.9% | — | ||
| Q3 24 | 3.0% | -206.7% | ||
| Q2 24 | -3.6% | -349.1% | ||
| Q1 24 | -5.3% | — |
| Q4 25 | 0.0% | 23.1% | ||
| Q3 25 | 0.0% | 10.2% | ||
| Q2 25 | 0.0% | 3.9% | ||
| Q1 25 | 0.4% | 2.5% | ||
| Q4 24 | 0.3% | — | ||
| Q3 24 | 0.7% | 2.5% | ||
| Q2 24 | 0.7% | 7.3% | ||
| Q1 24 | 0.2% | — |
| Q4 25 | -3.03× | — | ||
| Q3 25 | 0.19× | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | 4.53× | — | ||
| Q3 24 | 0.95× | — | ||
| Q2 24 | -0.42× | — | ||
| Q1 24 | -5.71× | — |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
CVU
| Government Subcontracts | $16.4M | 85% |
| Commercial Contracts | $2.3M | 12% |
| Prime Government Contracts | $725.8K | 4% |
IAUX
| Granite Creek Mining Company | $20.3M | 95% |
| Ruby Hill Mining Company LLC | $991.0K | 5% |
| Lone Tree Minning Company | $3.0K | 0% |
