vs
Side-by-side financial comparison of CaliberCos Inc. (CWD) and Intellicheck, Inc. (IDN). Click either name above to swap in a different company.
Intellicheck, Inc. is the larger business by last-quarter revenue ($6.6M vs $4.1M, roughly 1.6× CaliberCos Inc.). Intellicheck, Inc. runs the higher net margin — 23.4% vs -188.3%, a 211.7% gap on every dollar of revenue. On growth, Intellicheck, Inc. posted the faster year-over-year revenue change (11.8% vs -52.5%). Over the past eight quarters, Intellicheck, Inc.'s revenue compounded faster (19.1% CAGR vs -57.6%).
CaliberCos Inc. is a U.S.-headquartered alternative asset management firm focused primarily on real estate investments. It offers a diverse suite of investment vehicles covering commercial, residential, and industrial real estate assets, serving institutional investors, high-net-worth individuals, and retail clients across North America. It also delivers asset management, property operation, and value-add real estate development services to support consistent long-term returns for investors.
Intellicheck, Inc. is a US-based technology company specializing in identity verification and fraud prevention solutions. It develops AI-powered tools to validate government-issued identification documents, streamline customer onboarding, and mitigate identity theft risks for clients across finance, retail, healthcare and public sector segments.
CWD vs IDN — Head-to-Head
Income Statement — Q4 FY2025 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $4.1M | $6.6M |
| Net Profit | $-7.7M | $1.6M |
| Gross Margin | — | 91.4% |
| Operating Margin | -196.6% | 22.5% |
| Net Margin | -188.3% | 23.4% |
| Revenue YoY | -52.5% | 11.8% |
| Net Profit YoY | 32.2% | 218.0% |
| EPS (diluted) | $1.95 | $0.08 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $4.1M | $6.6M | ||
| Q3 25 | $3.6M | $6.0M | ||
| Q2 25 | $5.1M | $5.1M | ||
| Q1 25 | $7.3M | $4.9M | ||
| Q4 24 | $8.7M | $5.9M | ||
| Q3 24 | $11.3M | $4.7M | ||
| Q2 24 | $8.2M | $4.7M | ||
| Q1 24 | $23.0M | $4.7M |
| Q4 25 | $-7.7M | $1.6M | ||
| Q3 25 | $-4.4M | $290.0K | ||
| Q2 25 | $-5.3M | $-251.0K | ||
| Q1 25 | $-4.4M | $-318.0K | ||
| Q4 24 | $-11.4M | $488.0K | ||
| Q3 24 | $146.0K | $-837.0K | ||
| Q2 24 | $-4.7M | $-127.0K | ||
| Q1 24 | $-3.8M | $-442.0K |
| Q4 25 | — | 91.4% | ||
| Q3 25 | — | 90.5% | ||
| Q2 25 | — | 89.8% | ||
| Q1 25 | — | 89.7% | ||
| Q4 24 | — | 91.1% | ||
| Q3 24 | — | 91.0% | ||
| Q2 24 | — | 90.5% | ||
| Q1 24 | — | 90.7% |
| Q4 25 | -196.6% | 22.5% | ||
| Q3 25 | -129.6% | 4.0% | ||
| Q2 25 | -112.4% | -5.8% | ||
| Q1 25 | -62.7% | -7.1% | ||
| Q4 24 | -236.8% | 8.1% | ||
| Q3 24 | 0.0% | -19.3% | ||
| Q2 24 | -65.0% | -4.6% | ||
| Q1 24 | -22.9% | -11.2% |
| Q4 25 | -188.3% | 23.4% | ||
| Q3 25 | -120.2% | 4.8% | ||
| Q2 25 | -104.5% | -4.9% | ||
| Q1 25 | -60.7% | -6.5% | ||
| Q4 24 | -247.6% | 8.2% | ||
| Q3 24 | 1.3% | -17.8% | ||
| Q2 24 | -57.8% | -2.7% | ||
| Q1 24 | -16.6% | -9.4% |
| Q4 25 | $1.95 | $0.08 | ||
| Q3 25 | $-1.65 | $0.01 | ||
| Q2 25 | $-4.15 | $-0.01 | ||
| Q1 25 | $-3.85 | $-0.02 | ||
| Q4 24 | $-10.15 | $0.02 | ||
| Q3 24 | $0.12 | $-0.04 | ||
| Q2 24 | $-4.34 | $-0.01 | ||
| Q1 24 | $-3.53 | $-0.02 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $2.9M | $9.7M |
| Total DebtLower is stronger | — | — |
| Stockholders' EquityBook value | $1.3M | $20.7M |
| Total Assets | $135.4M | $24.5M |
| Debt / EquityLower = less leverage | — | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $2.9M | $9.7M | ||
| Q3 25 | $10.9M | $7.2M | ||
| Q2 25 | $683.0K | $8.6M | ||
| Q1 25 | $1.6M | $5.1M | ||
| Q4 24 | $2.3M | $4.7M | ||
| Q3 24 | $1.6M | $5.7M | ||
| Q2 24 | $1.8M | $7.3M | ||
| Q1 24 | $2.1M | $9.2M |
| Q4 25 | $1.3M | $20.7M | ||
| Q3 25 | $4.2M | $18.9M | ||
| Q2 25 | $-19.9M | $18.0M | ||
| Q1 25 | $-15.8M | $17.6M | ||
| Q4 24 | $-12.6M | $17.7M | ||
| Q3 24 | $-3.8M | $16.7M | ||
| Q2 24 | $-4.7M | $17.3M | ||
| Q1 24 | $-745.0K | $17.2M |
| Q4 25 | $135.4M | $24.5M | ||
| Q3 25 | $82.6M | $25.3M | ||
| Q2 25 | $59.3M | $23.1M | ||
| Q1 25 | $103.6M | $24.6M | ||
| Q4 24 | $105.5M | $20.9M | ||
| Q3 24 | $158.6M | $20.7M | ||
| Q2 24 | $195.2M | $21.9M | ||
| Q1 24 | $201.5M | $22.6M |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $-12.1M | $2.4M |
| Free Cash FlowOCF − Capex | — | $2.4M |
| FCF MarginFCF / Revenue | — | 36.0% |
| Capex IntensityCapex / Revenue | — | 0.1% |
| Cash ConversionOCF / Net Profit | — | 1.54× |
| TTM Free Cash FlowTrailing 4 quarters | — | $4.5M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $-12.1M | $2.4M | ||
| Q3 25 | $-4.6M | $-1.7M | ||
| Q2 25 | $-1.2M | $3.1M | ||
| Q1 25 | $-1.7M | $750.0K | ||
| Q4 24 | $555.0K | $-1.3M | ||
| Q3 24 | $-74.0K | $-1.1M | ||
| Q2 24 | $1.4M | $-1.2M | ||
| Q1 24 | $-1.5M | $869.0K |
| Q4 25 | — | $2.4M | ||
| Q3 25 | — | $-1.8M | ||
| Q2 25 | — | $3.1M | ||
| Q1 25 | — | $741.0K | ||
| Q4 24 | — | $-1.3M | ||
| Q3 24 | — | $-1.1M | ||
| Q2 24 | — | $-1.2M | ||
| Q1 24 | — | $860.0K |
| Q4 25 | — | 36.0% | ||
| Q3 25 | — | -29.2% | ||
| Q2 25 | — | 60.9% | ||
| Q1 25 | — | 15.1% | ||
| Q4 24 | — | -22.4% | ||
| Q3 24 | — | -23.1% | ||
| Q2 24 | — | -25.5% | ||
| Q1 24 | — | 18.4% |
| Q4 25 | — | 0.1% | ||
| Q3 25 | — | 0.4% | ||
| Q2 25 | — | 0.3% | ||
| Q1 25 | — | 0.2% | ||
| Q4 24 | — | 0.2% | ||
| Q3 24 | — | 0.6% | ||
| Q2 24 | — | 0.2% | ||
| Q1 24 | — | 0.2% |
| Q4 25 | — | 1.54× | ||
| Q3 25 | — | -5.99× | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | -2.71× | ||
| Q3 24 | -0.51× | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
