vs

Side-by-side financial comparison of CaliberCos Inc. (CWD) and Lake Shore Bancorp, Inc. (LSBK). Click either name above to swap in a different company.

Lake Shore Bancorp, Inc. is the larger business by last-quarter revenue ($7.4M vs $4.1M, roughly 1.8× CaliberCos Inc.). Lake Shore Bancorp, Inc. runs the higher net margin — 31.8% vs -188.3%, a 220.1% gap on every dollar of revenue.

CaliberCos Inc. is a U.S.-headquartered alternative asset management firm focused primarily on real estate investments. It offers a diverse suite of investment vehicles covering commercial, residential, and industrial real estate assets, serving institutional investors, high-net-worth individuals, and retail clients across North America. It also delivers asset management, property operation, and value-add real estate development services to support consistent long-term returns for investors.

Lake Shore Bancorp, Inc. (Maryland) is a U.S. regional bank holding company that operates via its banking subsidiary, offering retail and commercial banking services including deposits, loans, mortgages and wealth management, primarily serving individuals and SMEs across local communities in Maryland.

CWD vs LSBK — Head-to-Head

Bigger by revenue
LSBK
LSBK
1.8× larger
LSBK
$7.4M
$4.1M
CWD
Higher net margin
LSBK
LSBK
220.1% more per $
LSBK
31.8%
-188.3%
CWD

Income Statement — Q4 FY2025 vs Q3 FY2025

Metric
CWD
CWD
LSBK
LSBK
Revenue
$4.1M
$7.4M
Net Profit
$-7.7M
$2.4M
Gross Margin
Operating Margin
-196.6%
38.4%
Net Margin
-188.3%
31.8%
Revenue YoY
-52.5%
Net Profit YoY
32.2%
EPS (diluted)
$1.95
$0.32

Green = leading value per metric. Periods may differ when fiscal calendars don't align.

8-Quarter Revenue & Profit Trend

Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.

Revenue
CWD
CWD
LSBK
LSBK
Q4 25
$4.1M
Q3 25
$3.6M
$7.4M
Q2 25
$5.1M
$6.9M
Q1 25
$7.3M
Q4 24
$8.7M
Q3 24
$11.3M
Q2 24
$8.2M
Q1 24
$23.0M
Net Profit
CWD
CWD
LSBK
LSBK
Q4 25
$-7.7M
Q3 25
$-4.4M
$2.4M
Q2 25
$-5.3M
$1.9M
Q1 25
$-4.4M
Q4 24
$-11.4M
Q3 24
$146.0K
Q2 24
$-4.7M
Q1 24
$-3.8M
Operating Margin
CWD
CWD
LSBK
LSBK
Q4 25
-196.6%
Q3 25
-129.6%
38.4%
Q2 25
-112.4%
33.2%
Q1 25
-62.7%
Q4 24
-236.8%
Q3 24
0.0%
Q2 24
-65.0%
Q1 24
-22.9%
Net Margin
CWD
CWD
LSBK
LSBK
Q4 25
-188.3%
Q3 25
-120.2%
31.8%
Q2 25
-104.5%
27.7%
Q1 25
-60.7%
Q4 24
-247.6%
Q3 24
1.3%
Q2 24
-57.8%
Q1 24
-16.6%
EPS (diluted)
CWD
CWD
LSBK
LSBK
Q4 25
$1.95
Q3 25
$-1.65
$0.32
Q2 25
$-4.15
$0.34
Q1 25
$-3.85
Q4 24
$-10.15
Q3 24
$0.12
Q2 24
$-4.34
Q1 24
$-3.53

Balance Sheet & Financial Strength

Snapshot of each company's liquidity, leverage and book value from the latest quarter.

Metric
CWD
CWD
LSBK
LSBK
Cash + ST InvestmentsLiquidity on hand
$2.9M
$83.6M
Total DebtLower is stronger
$2.0M
Stockholders' EquityBook value
$1.3M
$139.3M
Total Assets
$135.4M
$742.8M
Debt / EquityLower = less leverage
0.01×

8-quarter trend — quarters aligned by calendar period.

Cash + ST Investments
CWD
CWD
LSBK
LSBK
Q4 25
$2.9M
Q3 25
$10.9M
$83.6M
Q2 25
$683.0K
$75.4M
Q1 25
$1.6M
Q4 24
$2.3M
Q3 24
$1.6M
Q2 24
$1.8M
Q1 24
$2.1M
Total Debt
CWD
CWD
LSBK
LSBK
Q4 25
Q3 25
$2.0M
Q2 25
$2.0M
Q1 25
Q4 24
Q3 24
Q2 24
Q1 24
Stockholders' Equity
CWD
CWD
LSBK
LSBK
Q4 25
$1.3M
Q3 25
$4.2M
$139.3M
Q2 25
$-19.9M
$92.9M
Q1 25
$-15.8M
Q4 24
$-12.6M
Q3 24
$-3.8M
Q2 24
$-4.7M
Q1 24
$-745.0K
Total Assets
CWD
CWD
LSBK
LSBK
Q4 25
$135.4M
Q3 25
$82.6M
$742.8M
Q2 25
$59.3M
$734.8M
Q1 25
$103.6M
Q4 24
$105.5M
Q3 24
$158.6M
Q2 24
$195.2M
Q1 24
$201.5M
Debt / Equity
CWD
CWD
LSBK
LSBK
Q4 25
Q3 25
0.01×
Q2 25
0.02×
Q1 25
Q4 24
Q3 24
Q2 24
Q1 24

Cash Flow & Capital Efficiency

How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.

Metric
CWD
CWD
LSBK
LSBK
Operating Cash FlowLast quarter
$-12.1M
$3.3M
Free Cash FlowOCF − Capex
$3.3M
FCF MarginFCF / Revenue
44.4%
Capex IntensityCapex / Revenue
0.6%
Cash ConversionOCF / Net Profit
1.42×
TTM Free Cash FlowTrailing 4 quarters

8-quarter trend — quarters aligned by calendar period.

Operating Cash Flow
CWD
CWD
LSBK
LSBK
Q4 25
$-12.1M
Q3 25
$-4.6M
$3.3M
Q2 25
$-1.2M
$2.5M
Q1 25
$-1.7M
Q4 24
$555.0K
Q3 24
$-74.0K
Q2 24
$1.4M
Q1 24
$-1.5M
Free Cash Flow
CWD
CWD
LSBK
LSBK
Q4 25
Q3 25
$3.3M
Q2 25
$2.0M
Q1 25
Q4 24
Q3 24
Q2 24
Q1 24
FCF Margin
CWD
CWD
LSBK
LSBK
Q4 25
Q3 25
44.4%
Q2 25
28.5%
Q1 25
Q4 24
Q3 24
Q2 24
Q1 24
Capex Intensity
CWD
CWD
LSBK
LSBK
Q4 25
Q3 25
0.6%
Q2 25
7.7%
Q1 25
Q4 24
Q3 24
Q2 24
Q1 24
Cash Conversion
CWD
CWD
LSBK
LSBK
Q4 25
Q3 25
1.42×
Q2 25
1.31×
Q1 25
Q4 24
Q3 24
-0.51×
Q2 24
Q1 24

Financial Flow Comparison

Revenue → gross profit → operating profit → net profit for each company.

Related Comparisons