vs
Side-by-side financial comparison of CaliberCos Inc. (CWD) and XWELL, Inc. (XWEL). Click either name above to swap in a different company.
XWELL, Inc. is the larger business by last-quarter revenue ($7.2M vs $4.1M, roughly 1.7× CaliberCos Inc.). XWELL, Inc. runs the higher net margin — -129.7% vs -188.3%, a 58.6% gap on every dollar of revenue. On growth, XWELL, Inc. posted the faster year-over-year revenue change (-4.2% vs -52.5%). Over the past eight quarters, XWELL, Inc.'s revenue compounded faster (-9.5% CAGR vs -57.6%).
CaliberCos Inc. is a U.S.-headquartered alternative asset management firm focused primarily on real estate investments. It offers a diverse suite of investment vehicles covering commercial, residential, and industrial real estate assets, serving institutional investors, high-net-worth individuals, and retail clients across North America. It also delivers asset management, property operation, and value-add real estate development services to support consistent long-term returns for investors.
XWELL, Inc. is a travel wellness and health services provider that primarily operates airport-based wellness locations, offering spa treatments, travel health services including diagnostic testing, and personal care products to leisure and business travelers across major U.S. and international airport hubs.
CWD vs XWEL — Head-to-Head
Income Statement — Q4 FY2025 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $4.1M | $7.2M |
| Net Profit | $-7.7M | $-9.3M |
| Gross Margin | — | 40.8% |
| Operating Margin | -196.6% | -126.5% |
| Net Margin | -188.3% | -129.7% |
| Revenue YoY | -52.5% | -4.2% |
| Net Profit YoY | 32.2% | -22.2% |
| EPS (diluted) | $1.95 | $-3.26 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $4.1M | $7.2M | ||
| Q3 25 | $3.6M | $7.3M | ||
| Q2 25 | $5.1M | $7.7M | ||
| Q1 25 | $7.3M | $7.0M | ||
| Q4 24 | $8.7M | $7.5M | ||
| Q3 24 | $11.3M | $8.4M | ||
| Q2 24 | $8.2M | $9.3M | ||
| Q1 24 | $23.0M | $8.7M |
| Q4 25 | $-7.7M | $-9.3M | ||
| Q3 25 | $-4.4M | $-724.0K | ||
| Q2 25 | $-5.3M | $-2.3M | ||
| Q1 25 | $-4.4M | $-4.7M | ||
| Q4 24 | $-11.4M | $-7.6M | ||
| Q3 24 | $146.0K | $-4.8M | ||
| Q2 24 | $-4.7M | $-2.0M | ||
| Q1 24 | $-3.8M | $-2.5M |
| Q4 25 | — | 40.8% | ||
| Q3 25 | — | 20.3% | ||
| Q2 25 | — | 23.1% | ||
| Q1 25 | — | 18.8% | ||
| Q4 24 | — | 14.9% | ||
| Q3 24 | — | 24.4% | ||
| Q2 24 | — | 33.2% | ||
| Q1 24 | — | 30.6% |
| Q4 25 | -196.6% | -126.5% | ||
| Q3 25 | -129.6% | -10.5% | ||
| Q2 25 | -112.4% | -35.0% | ||
| Q1 25 | -62.7% | -45.0% | ||
| Q4 24 | -236.8% | -102.7% | ||
| Q3 24 | 0.0% | -56.6% | ||
| Q2 24 | -65.0% | -20.4% | ||
| Q1 24 | -22.9% | -27.3% |
| Q4 25 | -188.3% | -129.7% | ||
| Q3 25 | -120.2% | -9.9% | ||
| Q2 25 | -104.5% | -29.5% | ||
| Q1 25 | -60.7% | -67.2% | ||
| Q4 24 | -247.6% | -101.7% | ||
| Q3 24 | 1.3% | -56.4% | ||
| Q2 24 | -57.8% | -21.5% | ||
| Q1 24 | -16.6% | -28.8% |
| Q4 25 | $1.95 | $-3.26 | ||
| Q3 25 | $-1.65 | $-0.26 | ||
| Q2 25 | $-4.15 | $-0.56 | ||
| Q1 25 | $-3.85 | $-1.00 | ||
| Q4 24 | $-10.15 | $-1.59 | ||
| Q3 24 | $0.12 | $-0.99 | ||
| Q2 24 | $-4.34 | $-0.48 | ||
| Q1 24 | $-3.53 | $-0.60 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $2.9M | $2.6M |
| Total DebtLower is stronger | — | — |
| Stockholders' EquityBook value | $1.3M | $-22.3M |
| Total Assets | $135.4M | $11.2M |
| Debt / EquityLower = less leverage | — | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $2.9M | $2.6M | ||
| Q3 25 | $10.9M | $4.2M | ||
| Q2 25 | $683.0K | $8.1M | ||
| Q1 25 | $1.6M | $11.0M | ||
| Q4 24 | $2.3M | $11.8M | ||
| Q3 24 | $1.6M | $16.0M | ||
| Q2 24 | $1.8M | $18.4M | ||
| Q1 24 | $2.1M | $19.1M |
| Q4 25 | $1.3M | $-22.3M | ||
| Q3 25 | $4.2M | $-6.3M | ||
| Q2 25 | $-19.9M | $-5.2M | ||
| Q1 25 | $-15.8M | $-5.8M | ||
| Q4 24 | $-12.6M | $-788.0K | ||
| Q3 24 | $-3.8M | $6.3M | ||
| Q2 24 | $-4.7M | $8.8M | ||
| Q1 24 | $-745.0K | $10.6M |
| Q4 25 | $135.4M | $11.2M | ||
| Q3 25 | $82.6M | $21.7M | ||
| Q2 25 | $59.3M | $22.4M | ||
| Q1 25 | $103.6M | $24.8M | ||
| Q4 24 | $105.5M | $25.4M | ||
| Q3 24 | $158.6M | $33.8M | ||
| Q2 24 | $195.2M | $36.3M | ||
| Q1 24 | $201.5M | $37.5M |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $-12.1M | $-42.0K |
| Free Cash FlowOCF − Capex | — | $-748.0K |
| FCF MarginFCF / Revenue | — | -10.5% |
| Capex IntensityCapex / Revenue | — | 9.9% |
| Cash ConversionOCF / Net Profit | — | — |
| TTM Free Cash FlowTrailing 4 quarters | — | $-11.7M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $-12.1M | $-42.0K | ||
| Q3 25 | $-4.6M | $-2.1M | ||
| Q2 25 | $-1.2M | $-2.4M | ||
| Q1 25 | $-1.7M | $-4.2M | ||
| Q4 24 | $555.0K | $-3.5M | ||
| Q3 24 | $-74.0K | $-3.4M | ||
| Q2 24 | $1.4M | $-443.0K | ||
| Q1 24 | $-1.5M | $-3.7M |
| Q4 25 | — | $-748.0K | ||
| Q3 25 | — | $-3.1M | ||
| Q2 25 | — | $-3.3M | ||
| Q1 25 | — | $-4.6M | ||
| Q4 24 | — | $-4.2M | ||
| Q3 24 | — | $-3.8M | ||
| Q2 24 | — | $-796.0K | ||
| Q1 24 | — | $-4.0M |
| Q4 25 | — | -10.5% | ||
| Q3 25 | — | -41.6% | ||
| Q2 25 | — | -42.6% | ||
| Q1 25 | — | -65.5% | ||
| Q4 24 | — | -56.2% | ||
| Q3 24 | — | -45.4% | ||
| Q2 24 | — | -8.6% | ||
| Q1 24 | — | -45.5% |
| Q4 25 | — | 9.9% | ||
| Q3 25 | — | 12.9% | ||
| Q2 25 | — | 11.6% | ||
| Q1 25 | — | 6.0% | ||
| Q4 24 | — | 9.8% | ||
| Q3 24 | — | 4.9% | ||
| Q2 24 | — | 3.8% | ||
| Q1 24 | — | 3.3% |
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | -0.51× | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
CWD
Segment breakdown not available.
XWEL
| Transferred At Point In Time | $5.3M | 74% |
| Transferred Over Time | $1.9M | 26% |
