vs

Side-by-side financial comparison of DULUTH HOLDINGS INC. (DLTH) and FIRST COMMONWEALTH FINANCIAL CORP (FCF). Click either name above to swap in a different company.

FIRST COMMONWEALTH FINANCIAL CORP is the larger business by last-quarter revenue ($133.7M vs $114.9M, roughly 1.2× DULUTH HOLDINGS INC.). FIRST COMMONWEALTH FINANCIAL CORP runs the higher net margin — 28.1% vs -8.8%, a 36.9% gap on every dollar of revenue. On growth, FIRST COMMONWEALTH FINANCIAL CORP posted the faster year-over-year revenue change (13.0% vs -9.6%). Over the past eight quarters, FIRST COMMONWEALTH FINANCIAL CORP's revenue compounded faster (5.5% CAGR vs -31.6%).

Duluth Holdings Inc., which primarily sells goods through its Duluth Trading Company brand, is an American workwear and accessories company.

First Commonwealth Financial Corp is a Pennsylvania-based regional financial services holding company. It offers consumer and commercial banking products, loans, wealth management, and insurance services for individuals, small and mid-sized enterprises across central and western Pennsylvania and Ohio.

DLTH vs FCF — Head-to-Head

Bigger by revenue
FCF
FCF
1.2× larger
FCF
$133.7M
$114.9M
DLTH
Growing faster (revenue YoY)
FCF
FCF
+22.5% gap
FCF
13.0%
-9.6%
DLTH
Higher net margin
FCF
FCF
36.9% more per $
FCF
28.1%
-8.8%
DLTH
Faster 2-yr revenue CAGR
FCF
FCF
Annualised
FCF
5.5%
-31.6%
DLTH

Income Statement — Q3 FY2026 vs Q1 FY2026

Metric
DLTH
DLTH
FCF
FCF
Revenue
$114.9M
$133.7M
Net Profit
$-10.1M
$37.5M
Gross Margin
53.8%
Operating Margin
-7.7%
Net Margin
-8.8%
28.1%
Revenue YoY
-9.6%
13.0%
Net Profit YoY
64.6%
14.8%
EPS (diluted)
$-0.29
$0.37

Green = leading value per metric. Periods may differ when fiscal calendars don't align.

8-Quarter Revenue & Profit Trend

Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.

Revenue
DLTH
DLTH
FCF
FCF
Q1 26
$133.7M
Q4 25
$114.9M
$137.9M
Q3 25
$131.7M
$136.0M
Q2 25
$102.7M
$131.0M
Q1 25
$241.3M
$118.0M
Q4 24
$127.1M
$120.4M
Q3 24
$141.6M
$121.2M
Q2 24
$116.7M
$120.2M
Net Profit
DLTH
DLTH
FCF
FCF
Q1 26
$37.5M
Q4 25
$-10.1M
$44.9M
Q3 25
$1.3M
$41.3M
Q2 25
$-15.3M
$33.4M
Q1 25
$-5.6M
$32.7M
Q4 24
$-28.2M
$35.8M
Q3 24
$-2.0M
$32.1M
Q2 24
$-7.9M
$37.1M
Gross Margin
DLTH
DLTH
FCF
FCF
Q1 26
Q4 25
53.8%
Q3 25
54.7%
Q2 25
52.0%
Q1 25
44.1%
Q4 24
52.3%
Q3 24
52.3%
Q2 24
52.8%
Operating Margin
DLTH
DLTH
FCF
FCF
Q1 26
Q4 25
-7.7%
40.9%
Q3 25
1.8%
38.1%
Q2 25
-12.0%
32.1%
Q1 25
-1.8%
34.8%
Q4 24
-17.4%
37.1%
Q3 24
-1.1%
33.4%
Q2 24
-7.7%
38.7%
Net Margin
DLTH
DLTH
FCF
FCF
Q1 26
28.1%
Q4 25
-8.8%
32.5%
Q3 25
1.0%
30.4%
Q2 25
-14.9%
25.5%
Q1 25
-2.3%
27.7%
Q4 24
-22.2%
29.8%
Q3 24
-1.4%
26.5%
Q2 24
-6.7%
30.9%
EPS (diluted)
DLTH
DLTH
FCF
FCF
Q1 26
$0.37
Q4 25
$-0.29
$0.44
Q3 25
$0.04
$0.39
Q2 25
$-0.45
$0.32
Q1 25
$-0.17
$0.32
Q4 24
$-0.84
$0.35
Q3 24
$-0.06
$0.31
Q2 24
$-0.24
$0.36

Balance Sheet & Financial Strength

Snapshot of each company's liquidity, leverage and book value from the latest quarter.

Metric
DLTH
DLTH
FCF
FCF
Cash + ST InvestmentsLiquidity on hand
$8.2M
Total DebtLower is stronger
$154.9M
Stockholders' EquityBook value
$160.6M
$1.6B
Total Assets
$468.0M
$12.3B
Debt / EquityLower = less leverage
0.10×

8-quarter trend — quarters aligned by calendar period.

Cash + ST Investments
DLTH
DLTH
FCF
FCF
Q1 26
Q4 25
$8.2M
Q3 25
$5.7M
Q2 25
$8.6M
Q1 25
$3.3M
Q4 24
$9.3M
Q3 24
$9.8M
Q2 24
$6.8M
Total Debt
DLTH
DLTH
FCF
FCF
Q1 26
$154.9M
Q4 25
$261.7M
Q3 25
$262.1M
Q2 25
$262.4M
Q1 25
$262.7M
Q4 24
$263.0M
Q3 24
$136.3M
Q2 24
$136.6M
Stockholders' Equity
DLTH
DLTH
FCF
FCF
Q1 26
$1.6B
Q4 25
$160.6M
$1.6B
Q3 25
$170.0M
$1.5B
Q2 25
$167.9M
$1.5B
Q1 25
$182.7M
$1.4B
Q4 24
$188.1M
$1.4B
Q3 24
$215.7M
$1.4B
Q2 24
$218.4M
$1.4B
Total Assets
DLTH
DLTH
FCF
FCF
Q1 26
$12.3B
Q4 25
$468.0M
$12.3B
Q3 25
$433.8M
$12.3B
Q2 25
$463.7M
$12.2B
Q1 25
$452.4M
$11.8B
Q4 24
$533.1M
$11.6B
Q3 24
$488.6M
$12.0B
Q2 24
$471.4M
$11.6B
Debt / Equity
DLTH
DLTH
FCF
FCF
Q1 26
0.10×
Q4 25
0.17×
Q3 25
0.17×
Q2 25
0.17×
Q1 25
0.18×
Q4 24
0.19×
Q3 24
0.10×
Q2 24
0.10×

Cash Flow & Capital Efficiency

How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.

Metric
DLTH
DLTH
FCF
FCF
Operating Cash FlowLast quarter
$-6.7M
Free Cash FlowOCF − Capex
$-8.9M
FCF MarginFCF / Revenue
-7.8%
Capex IntensityCapex / Revenue
2.0%
Cash ConversionOCF / Net Profit
TTM Free Cash FlowTrailing 4 quarters
$1.7M

8-quarter trend — quarters aligned by calendar period.

Operating Cash Flow
DLTH
DLTH
FCF
FCF
Q1 26
Q4 25
$-6.7M
$187.5M
Q3 25
$32.0M
$49.5M
Q2 25
$-56.5M
$30.4M
Q1 25
$41.2M
$55.9M
Q4 24
$-41.1M
$129.5M
Q3 24
$16.6M
$53.6M
Q2 24
$-33.7M
$22.7M
Free Cash Flow
DLTH
DLTH
FCF
FCF
Q1 26
Q4 25
$-8.9M
$171.5M
Q3 25
$29.8M
Q2 25
$-57.8M
Q1 25
$38.7M
Q4 24
$-43.7M
$113.9M
Q3 24
$15.0M
Q2 24
$-35.2M
FCF Margin
DLTH
DLTH
FCF
FCF
Q1 26
Q4 25
-7.8%
124.3%
Q3 25
22.6%
Q2 25
-56.3%
Q1 25
16.0%
Q4 24
-34.4%
94.6%
Q3 24
10.6%
Q2 24
-30.2%
Capex Intensity
DLTH
DLTH
FCF
FCF
Q1 26
Q4 25
2.0%
11.7%
Q3 25
1.7%
Q2 25
1.3%
Q1 25
1.0%
Q4 24
2.1%
12.9%
Q3 24
1.2%
Q2 24
1.3%
Cash Conversion
DLTH
DLTH
FCF
FCF
Q1 26
Q4 25
4.18×
Q3 25
25.40×
1.20×
Q2 25
0.91×
Q1 25
1.71×
Q4 24
3.61×
Q3 24
1.67×
Q2 24
0.61×

Financial Flow Comparison

Revenue → gross profit → operating profit → net profit for each company.

Revenue Breakdown by Segment

DLTH
DLTH

Sales Channel Directly To Consumer$67.4M59%
Sales Channel Through Intermediary$47.4M41%

FCF
FCF

Segment breakdown not available.

Related Comparisons