vs
Side-by-side financial comparison of Krispy Kreme, Inc. (DNUT) and Essent Group Ltd. (ESNT). Click either name above to swap in a different company.
Krispy Kreme, Inc. is the larger business by last-quarter revenue ($392.4M vs $312.4M, roughly 1.3× Essent Group Ltd.). Essent Group Ltd. runs the higher net margin — 49.6% vs -7.1%, a 56.7% gap on every dollar of revenue. On growth, Essent Group Ltd. posted the faster year-over-year revenue change (-0.8% vs -2.9%). Essent Group Ltd. produced more free cash flow last quarter ($848.7M vs $27.9M). Over the past eight quarters, Essent Group Ltd.'s revenue compounded faster (2.3% CAGR vs -5.9%).
Krispy Kreme, Inc. is an American multinational doughnut company and coffeehouse chain. Krispy Kreme was founded by Vernon Rudolph (1915–1973), who bought a yeast-raised recipe from a New Orleans chef, rented a building in 1937 in what is now historic Old Salem in Winston-Salem, North Carolina, and began selling to local grocery stores. Steady growth preceded an ambitious expansion as a public company in the period 2000 to 2016, which ultimately proved unprofitable. In 2016, the company retur...
Essentra PLC is a supplier of plastic and fibre products. The company operates internationally from headquarters in Kidlington, Oxfordshire. It is listed on the London Stock Exchange.
DNUT vs ESNT — Head-to-Head
Income Statement — Q4 FY2025 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $392.4M | $312.4M |
| Net Profit | $-27.8M | $155.0M |
| Gross Margin | — | — |
| Operating Margin | -1.9% | 59.1% |
| Net Margin | -7.1% | 49.6% |
| Revenue YoY | -2.9% | -0.8% |
| Net Profit YoY | -23.8% | -7.7% |
| EPS (diluted) | $-0.18 | $1.61 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $392.4M | $312.4M | ||
| Q3 25 | $375.3M | $311.8M | ||
| Q2 25 | $379.8M | $319.1M | ||
| Q1 25 | $375.2M | $317.6M | ||
| Q4 24 | $404.0M | $315.0M | ||
| Q3 24 | $379.9M | $316.6M | ||
| Q2 24 | $438.8M | $312.9M | ||
| Q1 24 | $442.7M | $298.4M |
| Q4 25 | $-27.8M | $155.0M | ||
| Q3 25 | $-19.4M | $164.2M | ||
| Q2 25 | $-435.3M | $195.3M | ||
| Q1 25 | $-33.3M | $175.4M | ||
| Q4 24 | $-22.4M | $167.9M | ||
| Q3 24 | $39.6M | $176.2M | ||
| Q2 24 | $-5.5M | $203.6M | ||
| Q1 24 | $-8.5M | $181.7M |
| Q4 25 | -1.9% | 59.1% | ||
| Q3 25 | -1.9% | 63.9% | ||
| Q2 25 | -114.4% | 72.4% | ||
| Q1 25 | -5.4% | 65.2% | ||
| Q4 24 | -2.8% | 61.9% | ||
| Q3 24 | -4.2% | 65.6% | ||
| Q2 24 | 1.6% | 76.4% | ||
| Q1 24 | 2.7% | 71.6% |
| Q4 25 | -7.1% | 49.6% | ||
| Q3 25 | -5.2% | 52.7% | ||
| Q2 25 | -114.6% | 61.2% | ||
| Q1 25 | -8.9% | 55.2% | ||
| Q4 24 | -5.6% | 53.3% | ||
| Q3 24 | 10.4% | 55.6% | ||
| Q2 24 | -1.3% | 65.1% | ||
| Q1 24 | -1.9% | 60.9% |
| Q4 25 | $-0.18 | $1.61 | ||
| Q3 25 | $-0.11 | $1.67 | ||
| Q2 25 | $-2.55 | $1.93 | ||
| Q1 25 | $-0.20 | $1.69 | ||
| Q4 24 | $-0.13 | $1.59 | ||
| Q3 24 | $0.23 | $1.65 | ||
| Q2 24 | $-0.03 | $1.91 | ||
| Q1 24 | $-0.05 | $1.70 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $42.4M | — |
| Total DebtLower is stronger | $911.9M | — |
| Stockholders' EquityBook value | $650.1M | $5.8B |
| Total Assets | $2.6B | $7.4B |
| Debt / EquityLower = less leverage | 1.40× | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $42.4M | — | ||
| Q3 25 | $30.7M | — | ||
| Q2 25 | $21.3M | — | ||
| Q1 25 | $18.7M | — | ||
| Q4 24 | $29.0M | — | ||
| Q3 24 | $25.4M | — | ||
| Q2 24 | $28.6M | — | ||
| Q1 24 | $33.1M | — |
| Q4 25 | $911.9M | — | ||
| Q3 25 | $906.2M | — | ||
| Q2 25 | $889.4M | — | ||
| Q1 25 | $935.0M | — | ||
| Q4 24 | $844.5M | — | ||
| Q3 24 | $804.6M | — | ||
| Q2 24 | $895.0M | — | ||
| Q1 24 | $881.8M | — |
| Q4 25 | $650.1M | $5.8B | ||
| Q3 25 | $670.3M | $5.7B | ||
| Q2 25 | $693.6M | $5.7B | ||
| Q1 25 | $1.1B | $5.7B | ||
| Q4 24 | $1.1B | $5.6B | ||
| Q3 24 | $1.2B | $5.6B | ||
| Q2 24 | $1.1B | $5.4B | ||
| Q1 24 | $1.2B | $5.2B |
| Q4 25 | $2.6B | $7.4B | ||
| Q3 25 | $2.6B | $7.4B | ||
| Q2 25 | $2.6B | $7.2B | ||
| Q1 25 | $3.1B | $7.2B | ||
| Q4 24 | $3.1B | $7.1B | ||
| Q3 24 | $3.1B | $7.1B | ||
| Q2 24 | $3.2B | $6.7B | ||
| Q1 24 | $3.2B | $6.6B |
| Q4 25 | 1.40× | — | ||
| Q3 25 | 1.35× | — | ||
| Q2 25 | 1.28× | — | ||
| Q1 25 | 0.85× | — | ||
| Q4 24 | 0.74× | — | ||
| Q3 24 | 0.68× | — | ||
| Q2 24 | 0.79× | — | ||
| Q1 24 | 0.76× | — |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $45.0M | $856.1M |
| Free Cash FlowOCF − Capex | $27.9M | $848.7M |
| FCF MarginFCF / Revenue | 7.1% | 271.7% |
| Capex IntensityCapex / Revenue | 4.4% | 2.4% |
| Cash ConversionOCF / Net Profit | — | 5.52× |
| TTM Free Cash FlowTrailing 4 quarters | $-64.0M | $1.5B |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $45.0M | $856.1M | ||
| Q3 25 | $42.3M | $215.9M | ||
| Q2 25 | $-32.5M | $189.5M | ||
| Q1 25 | $-20.8M | $221.6M | ||
| Q4 24 | $27.0M | $861.5M | ||
| Q3 24 | $3.3M | $229.2M | ||
| Q2 24 | $33.2M | $188.7M | ||
| Q1 24 | $-17.7M | $216.9M |
| Q4 25 | $27.9M | $848.7M | ||
| Q3 25 | $15.5M | $210.6M | ||
| Q2 25 | $-60.8M | $188.8M | ||
| Q1 25 | $-46.7M | $221.3M | ||
| Q4 24 | $-6.9M | $854.8M | ||
| Q3 24 | $-22.9M | $228.7M | ||
| Q2 24 | $1.6M | $187.6M | ||
| Q1 24 | $-46.8M | $212.5M |
| Q4 25 | 7.1% | 271.7% | ||
| Q3 25 | 4.1% | 67.5% | ||
| Q2 25 | -16.0% | 59.2% | ||
| Q1 25 | -12.5% | 69.7% | ||
| Q4 24 | -1.7% | 271.3% | ||
| Q3 24 | -6.0% | 72.2% | ||
| Q2 24 | 0.4% | 60.0% | ||
| Q1 24 | -10.6% | 71.2% |
| Q4 25 | 4.4% | 2.4% | ||
| Q3 25 | 7.1% | 1.7% | ||
| Q2 25 | 7.4% | 0.2% | ||
| Q1 25 | 6.9% | 0.1% | ||
| Q4 24 | 8.4% | 2.1% | ||
| Q3 24 | 6.9% | 0.2% | ||
| Q2 24 | 7.2% | 0.3% | ||
| Q1 24 | 6.6% | 1.5% |
| Q4 25 | — | 5.52× | ||
| Q3 25 | — | 1.31× | ||
| Q2 25 | — | 0.97× | ||
| Q1 25 | — | 1.26× | ||
| Q4 24 | — | 5.13× | ||
| Q3 24 | 0.08× | 1.30× | ||
| Q2 24 | — | 0.93× | ||
| Q1 24 | — | 1.19× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
DNUT
Segment breakdown not available.
ESNT
| Mortgage Insurance Segment | $192.4M | 62% |
| Other | $120.0M | 38% |
