vs
Side-by-side financial comparison of Douglas Elliman Inc. (DOUG) and WYNDHAM HOTELS & RESORTS, INC. (WH). Click either name above to swap in a different company.
WYNDHAM HOTELS & RESORTS, INC. is the larger business by last-quarter revenue ($334.0M vs $245.4M, roughly 1.4× Douglas Elliman Inc.). Douglas Elliman Inc. runs the higher net margin — 27.9% vs -18.0%, a 45.9% gap on every dollar of revenue. On growth, Douglas Elliman Inc. posted the faster year-over-year revenue change (0.9% vs -76.3%). WYNDHAM HOTELS & RESORTS, INC. produced more free cash flow last quarter ($168.0M vs $-14.7M). Over the past eight quarters, Douglas Elliman Inc.'s revenue compounded faster (10.7% CAGR vs -4.6%).
Douglas Elliman Inc. is a leading U.S.-based residential real estate brokerage firm. It offers luxury property sales, rentals, property management, and advisory solutions, serving high-net-worth clients across key metro markets including New York, California, Florida, and Texas.
Wyndham Hotels & Resorts, Inc., is an American hospitality company based in Parsippany, New Jersey, United States. It describes itself as the largest hotel franchisor in the world, with 9,100 locations.
DOUG vs WH — Head-to-Head
Income Statement — Q4 FY2025 vs Q1 FY2026
| Metric | | |
|---|---|---|
| Revenue | $245.4M | $334.0M |
| Net Profit | $68.6M | $-60.0M |
| Gross Margin | — | — |
| Operating Margin | 27.3% | — |
| Net Margin | 27.9% | -18.0% |
| Revenue YoY | 0.9% | -76.3% |
| Net Profit YoY | 1243.4% | -170.6% |
| EPS (diluted) | $0.80 | $-0.80 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q1 26 | — | $334.0M | ||
| Q4 25 | $245.4M | $334.0M | ||
| Q3 25 | $262.8M | $382.0M | ||
| Q2 25 | $271.4M | $397.0M | ||
| Q1 25 | $253.4M | $316.0M | ||
| Q4 24 | $243.3M | $336.0M | ||
| Q3 24 | $266.3M | $396.0M | ||
| Q2 24 | $285.8M | $367.0M |
| Q1 26 | — | $-60.0M | ||
| Q4 25 | $68.6M | $-60.0M | ||
| Q3 25 | $-24.7M | $105.0M | ||
| Q2 25 | $-22.7M | $87.0M | ||
| Q1 25 | $-6.0M | $61.0M | ||
| Q4 24 | $-6.0M | $85.0M | ||
| Q3 24 | $-27.2M | $102.0M | ||
| Q2 24 | $-1.7M | $86.0M |
| Q1 26 | — | — | ||
| Q4 25 | 27.3% | -11.4% | ||
| Q3 25 | -4.1% | 46.6% | ||
| Q2 25 | -2.0% | 37.8% | ||
| Q1 25 | -2.1% | 35.4% | ||
| Q4 24 | -6.7% | 38.4% | ||
| Q3 24 | -2.8% | 43.2% | ||
| Q2 24 | -1.3% | 39.5% |
| Q1 26 | — | -18.0% | ||
| Q4 25 | 27.9% | -18.0% | ||
| Q3 25 | -9.4% | 27.5% | ||
| Q2 25 | -8.4% | 21.9% | ||
| Q1 25 | -2.4% | 19.3% | ||
| Q4 24 | -2.5% | 25.3% | ||
| Q3 24 | -10.2% | 25.8% | ||
| Q2 24 | -0.6% | 23.4% |
| Q1 26 | — | $-0.80 | ||
| Q4 25 | $0.80 | $-0.77 | ||
| Q3 25 | $-0.29 | $1.36 | ||
| Q2 25 | $-0.27 | $1.13 | ||
| Q1 25 | $-0.07 | $0.78 | ||
| Q4 24 | $-0.06 | $1.06 | ||
| Q3 24 | $-0.33 | $1.29 | ||
| Q2 24 | $-0.02 | $1.07 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $115.5M | $64.0M |
| Total DebtLower is stronger | — | — |
| Stockholders' EquityBook value | $183.9M | $468.0M |
| Total Assets | $444.4M | $4.2B |
| Debt / EquityLower = less leverage | — | — |
8-quarter trend — quarters aligned by calendar period.
| Q1 26 | — | $64.0M | ||
| Q4 25 | $115.5M | $64.0M | ||
| Q3 25 | $143.0M | $70.0M | ||
| Q2 25 | $136.3M | $50.0M | ||
| Q1 25 | $136.8M | $48.0M | ||
| Q4 24 | $145.5M | $103.0M | ||
| Q3 24 | $151.4M | $72.0M | ||
| Q2 24 | $92.9M | $70.0M |
| Q1 26 | — | — | ||
| Q4 25 | — | $2.5B | ||
| Q3 25 | — | $2.6B | ||
| Q2 25 | — | $2.5B | ||
| Q1 25 | — | $2.5B | ||
| Q4 24 | — | $2.4B | ||
| Q3 24 | — | $2.4B | ||
| Q2 24 | — | $2.4B |
| Q1 26 | — | $468.0M | ||
| Q4 25 | $183.9M | $468.0M | ||
| Q3 25 | $115.1M | $583.0M | ||
| Q2 25 | $137.6M | $570.0M | ||
| Q1 25 | $158.2M | $579.0M | ||
| Q4 24 | $162.2M | $650.0M | ||
| Q3 24 | $173.6M | $583.0M | ||
| Q2 24 | $196.9M | $623.0M |
| Q1 26 | — | $4.2B | ||
| Q4 25 | $444.4M | $4.2B | ||
| Q3 25 | $480.6M | $4.3B | ||
| Q2 25 | $489.0M | $4.3B | ||
| Q1 25 | $493.9M | $4.2B | ||
| Q4 24 | $493.9M | $4.2B | ||
| Q3 24 | $502.7M | $4.2B | ||
| Q2 24 | $463.9M | $4.2B |
| Q1 26 | — | — | ||
| Q4 25 | — | 5.37× | ||
| Q3 25 | — | 4.43× | ||
| Q2 25 | — | 4.44× | ||
| Q1 25 | — | 4.29× | ||
| Q4 24 | — | 3.72× | ||
| Q3 24 | — | 4.19× | ||
| Q2 24 | — | 3.83× |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $-14.4M | $367.0M |
| Free Cash FlowOCF − Capex | $-14.7M | $168.0M |
| FCF MarginFCF / Revenue | -6.0% | 50.3% |
| Capex IntensityCapex / Revenue | 0.1% | — |
| Cash ConversionOCF / Net Profit | -0.21× | — |
| TTM Free Cash FlowTrailing 4 quarters | $-17.2M | $437.0M |
8-quarter trend — quarters aligned by calendar period.
| Q1 26 | — | $367.0M | ||
| Q4 25 | $-14.4M | $152.0M | ||
| Q3 25 | $5.5M | $86.0M | ||
| Q2 25 | $642.0K | $70.0M | ||
| Q1 25 | $-5.6M | $59.0M | ||
| Q4 24 | $-9.0M | $134.0M | ||
| Q3 24 | $9.0M | $79.0M | ||
| Q2 24 | $1.3M | $1.0M |
| Q1 26 | — | $168.0M | ||
| Q4 25 | $-14.7M | $136.0M | ||
| Q3 25 | $4.7M | $75.0M | ||
| Q2 25 | $-575.0K | $58.0M | ||
| Q1 25 | $-6.7M | $52.0M | ||
| Q4 24 | $-10.2M | $109.0M | ||
| Q3 24 | $7.7M | $71.0M | ||
| Q2 24 | $432.0K | $-6.0M |
| Q1 26 | — | 50.3% | ||
| Q4 25 | -6.0% | 40.7% | ||
| Q3 25 | 1.8% | 19.6% | ||
| Q2 25 | -0.2% | 14.6% | ||
| Q1 25 | -2.6% | 16.5% | ||
| Q4 24 | -4.2% | 32.4% | ||
| Q3 24 | 2.9% | 17.9% | ||
| Q2 24 | 0.2% | -1.6% |
| Q1 26 | — | — | ||
| Q4 25 | 0.1% | 4.8% | ||
| Q3 25 | 0.3% | 2.9% | ||
| Q2 25 | 0.4% | 3.0% | ||
| Q1 25 | 0.4% | 2.2% | ||
| Q4 24 | 0.5% | 7.4% | ||
| Q3 24 | 0.5% | 2.0% | ||
| Q2 24 | 0.3% | 1.9% |
| Q1 26 | — | — | ||
| Q4 25 | -0.21× | — | ||
| Q3 25 | — | 0.82× | ||
| Q2 25 | — | 0.80× | ||
| Q1 25 | — | 0.97× | ||
| Q4 24 | — | 1.58× | ||
| Q3 24 | — | 0.77× | ||
| Q2 24 | — | 0.01× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
DOUG
| Commissions And Other Brokerage Income | $240.3M | 98% |
| Property Management Income | $2.8M | 1% |
| Property Management | $2.2M | 1% |
WH
| Fee-related and other revenues | $334.0M | 100% |
| Management and other fees | $2.0M | 1% |
