vs
Side-by-side financial comparison of DiamondRock Hospitality Co (DRH) and EZCORP INC (EZPW). Click either name above to swap in a different company.
EZCORP INC is the larger business by last-quarter revenue ($382.0M vs $258.2M, roughly 1.5× DiamondRock Hospitality Co). EZCORP INC runs the higher net margin — 11.6% vs 5.6%, a 6.0% gap on every dollar of revenue. On growth, EZCORP INC posted the faster year-over-year revenue change (19.3% vs 1.3%). Over the past eight quarters, EZCORP INC's revenue compounded faster (15.6% CAGR vs -8.6%).
DiamondRock Hospitality Co is a US-based real estate investment trust owning and operating a portfolio of premium upscale hotels and resorts. Its properties are mainly located in major urban tourist and business hubs nationwide, catering to both leisure and corporate clientele seeking high-quality accommodation services.
EZCORP, Inc. is an American pawn shop operator based in Austin, Texas which provides services across the United States and Latin America. It is a publicly traded company listed on the NASDAQ stock exchange and is the second largest pawn shop operator in the U.S. after Cash America International.
DRH vs EZPW — Head-to-Head
Income Statement — Q1 FY2026 vs Q1 FY2026
| Metric | | |
|---|---|---|
| Revenue | $258.2M | $382.0M |
| Net Profit | $14.5M | $44.3M |
| Gross Margin | — | 58.4% |
| Operating Margin | 11.1% | 15.9% |
| Net Margin | 5.6% | 11.6% |
| Revenue YoY | 1.3% | 19.3% |
| Net Profit YoY | 22.0% | 42.8% |
| EPS (diluted) | $0.07 | $0.55 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q1 26 | $258.2M | — | ||
| Q4 25 | $274.5M | $382.0M | ||
| Q3 25 | $285.4M | $336.8M | ||
| Q2 25 | $305.7M | $311.0M | ||
| Q1 25 | $254.9M | $306.3M | ||
| Q4 24 | $279.1M | $320.2M | ||
| Q3 24 | $285.1M | $294.6M | ||
| Q2 24 | $309.3M | $281.4M |
| Q1 26 | $14.5M | — | ||
| Q4 25 | $26.2M | $44.3M | ||
| Q3 25 | $22.5M | $26.7M | ||
| Q2 25 | $40.8M | $26.5M | ||
| Q1 25 | $11.9M | $25.4M | ||
| Q4 24 | $-11.2M | $31.0M | ||
| Q3 24 | $26.4M | $15.2M | ||
| Q2 24 | $24.5M | $17.9M |
| Q1 26 | — | — | ||
| Q4 25 | — | 58.4% | ||
| Q3 25 | — | 59.0% | ||
| Q2 25 | — | 59.1% | ||
| Q1 25 | — | 58.3% | ||
| Q4 24 | — | 57.9% | ||
| Q3 24 | — | 59.5% | ||
| Q2 24 | — | 59.2% |
| Q1 26 | 11.1% | — | ||
| Q4 25 | 8.9% | 15.9% | ||
| Q3 25 | 8.1% | 11.0% | ||
| Q2 25 | 13.7% | 11.6% | ||
| Q1 25 | 4.3% | 11.2% | ||
| Q4 24 | -3.7% | 13.1% | ||
| Q3 24 | 9.5% | 8.8% | ||
| Q2 24 | 8.4% | 7.9% |
| Q1 26 | 5.6% | — | ||
| Q4 25 | 9.5% | 11.6% | ||
| Q3 25 | 7.9% | 7.9% | ||
| Q2 25 | 13.4% | 8.5% | ||
| Q1 25 | 4.7% | 8.3% | ||
| Q4 24 | -4.0% | 9.7% | ||
| Q3 24 | 9.3% | 5.2% | ||
| Q2 24 | 7.9% | 6.4% |
| Q1 26 | $0.07 | — | ||
| Q4 25 | $0.12 | $0.55 | ||
| Q3 25 | $0.10 | $0.35 | ||
| Q2 25 | $0.18 | $0.34 | ||
| Q1 25 | $0.04 | $0.33 | ||
| Q4 24 | $-0.06 | $0.40 | ||
| Q3 24 | $0.11 | $0.20 | ||
| Q2 24 | $0.10 | $0.25 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $39.3M | $465.9M |
| Total DebtLower is stronger | — | $518.6M |
| Stockholders' EquityBook value | $1.4B | $1.1B |
| Total Assets | $3.0B | $2.0B |
| Debt / EquityLower = less leverage | — | 0.48× |
8-quarter trend — quarters aligned by calendar period.
| Q1 26 | $39.3M | — | ||
| Q4 25 | $68.1M | $465.9M | ||
| Q3 25 | $145.3M | $469.5M | ||
| Q2 25 | $52.4M | $472.1M | ||
| Q1 25 | $100.6M | $505.2M | ||
| Q4 24 | $81.4M | $174.5M | ||
| Q3 24 | $75.3M | $170.5M | ||
| Q2 24 | $125.2M | $218.0M |
| Q1 26 | — | — | ||
| Q4 25 | $1.1B | $518.6M | ||
| Q3 25 | $1.1B | $518.1M | ||
| Q2 25 | $1.0B | $517.6M | ||
| Q1 25 | $1.1B | $620.5M | ||
| Q4 24 | $1.1B | $327.7M | ||
| Q3 24 | $1.1B | $327.3M | ||
| Q2 24 | $1.2B | $361.3M |
| Q1 26 | $1.4B | — | ||
| Q4 25 | $1.4B | $1.1B | ||
| Q3 25 | $1.6B | $1.0B | ||
| Q2 25 | $1.6B | $990.1M | ||
| Q1 25 | $1.6B | $851.6M | ||
| Q4 24 | $1.6B | $823.9M | ||
| Q3 24 | $1.6B | $804.6M | ||
| Q2 24 | $1.6B | $801.5M |
| Q1 26 | $3.0B | — | ||
| Q4 25 | $3.0B | $2.0B | ||
| Q3 25 | $3.1B | $2.0B | ||
| Q2 25 | $3.1B | $1.9B | ||
| Q1 25 | $3.1B | $1.8B | ||
| Q4 24 | $3.2B | $1.5B | ||
| Q3 24 | $3.2B | $1.5B | ||
| Q2 24 | $3.2B | $1.5B |
| Q1 26 | — | — | ||
| Q4 25 | 0.76× | 0.48× | ||
| Q3 25 | 0.70× | 0.51× | ||
| Q2 25 | 0.65× | 0.52× | ||
| Q1 25 | 0.70× | 0.73× | ||
| Q4 24 | 0.69× | 0.40× | ||
| Q3 24 | 0.67× | 0.41× | ||
| Q2 24 | 0.71× | 0.45× |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | — | $39.1M |
| Free Cash FlowOCF − Capex | — | $31.7M |
| FCF MarginFCF / Revenue | — | 8.3% |
| Capex IntensityCapex / Revenue | — | 2.0% |
| Cash ConversionOCF / Net Profit | — | 0.88× |
| TTM Free Cash FlowTrailing 4 quarters | — | $121.7M |
8-quarter trend — quarters aligned by calendar period.
| Q1 26 | — | — | ||
| Q4 25 | $67.9M | $39.1M | ||
| Q3 25 | $74.6M | $51.3M | ||
| Q2 25 | $73.6M | $34.8M | ||
| Q1 25 | $27.6M | $36.9M | ||
| Q4 24 | $75.8M | $26.0M | ||
| Q3 24 | $61.7M | $43.3M | ||
| Q2 24 | $55.7M | $33.7M |
| Q1 26 | — | — | ||
| Q4 25 | $47.3M | $31.7M | ||
| Q3 25 | $54.9M | $35.7M | ||
| Q2 25 | $57.9M | $25.7M | ||
| Q1 25 | $2.0M | $28.6M | ||
| Q4 24 | $52.6M | $20.4M | ||
| Q3 24 | $39.0M | $24.4M | ||
| Q2 24 | $38.8M | $30.5M |
| Q1 26 | — | — | ||
| Q4 25 | 17.2% | 8.3% | ||
| Q3 25 | 19.2% | 10.6% | ||
| Q2 25 | 18.9% | 8.3% | ||
| Q1 25 | 0.8% | 9.3% | ||
| Q4 24 | 18.9% | 6.4% | ||
| Q3 24 | 13.7% | 8.3% | ||
| Q2 24 | 12.5% | 10.8% |
| Q1 26 | — | — | ||
| Q4 25 | 7.5% | 2.0% | ||
| Q3 25 | 6.9% | 4.6% | ||
| Q2 25 | 5.1% | 2.9% | ||
| Q1 25 | 10.0% | 2.7% | ||
| Q4 24 | 8.3% | 1.8% | ||
| Q3 24 | 7.9% | 6.4% | ||
| Q2 24 | 5.5% | 1.1% |
| Q1 26 | — | — | ||
| Q4 25 | 2.59× | 0.88× | ||
| Q3 25 | 3.31× | 1.92× | ||
| Q2 25 | 1.80× | 1.31× | ||
| Q1 25 | 2.33× | 1.45× | ||
| Q4 24 | — | 0.84× | ||
| Q3 24 | 2.33× | 2.85× | ||
| Q2 24 | 2.27× | 1.88× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
DRH
| Rooms | $164.1M | 64% |
| Food and beverage | $67.2M | 26% |
| Other | $26.9M | 10% |
EZPW
| Merchandise | $210.1M | 55% |
| Pawn Service | $131.9M | 35% |
| Jewelry Scrap | $39.9M | 10% |
